|
Operating Revenue
|
|
—
|
$11.6m
|
$42.2m
|
$108.6m
|
$78.3m
|
|
Other Operating Expenses
|
|
$2.9m
|
—
|
—
|
$9.0m
|
$3.3m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
Debt and Equity Securities, Realized Gain (Loss)
|
|
—
|
—
|
—
|
—
|
($5.9m)
|
|
Debt and Equity Securities, Unrealized Gain (Loss)
|
|
—
|
—
|
—
|
—
|
($34.6m)
|
|
Debt Securities, Realized Gain (Loss)
|
|
—
|
—
|
—
|
$383k
|
$0
|
|
Gain (Loss) on Investments
|
|
—
|
($11.1m)
|
—
|
—
|
—
|
|
Realized Investment Gains (Losses)
|
|
($12.8m)
|
($11.1m)
|
($15.9m)
|
$222k
|
($5.9m)
|
|
Interest
|
|
$69.4m
|
$85.2m
|
$119.7m
|
$163.5m
|
$238.9m
|
|
Dividend
|
|
$8.8m
|
$16.0m
|
$17.7m
|
$17.2m
|
$18.2m
|
|
Other income
|
|
$4.5m
|
$4.3m
|
$1.9m
|
$5.6m
|
$4.3m
|
|
Performance-based incentive fee
|
|
$5.3m
|
$11.6m
|
$16.9m
|
$18.1m
|
$26.0m
|
|
Base management fee
|
|
$10.7m
|
$11.9m
|
$11.4m
|
$14.9m
|
$23.3m
|
|
Provision for taxes on net investment income
|
|
$400k
|
$400k
|
$984k
|
$1.1m
|
$875k
|
|
Investments
|
|
($12.8m)
|
($11.1m)
|
($15.9m)
|
$222k
|
($5.9m)
|
|
Realized loss on debt extinguishment
|
|
—
|
$0
|
$0
|
($383k)
|
$0
|
|
Provision for taxes on realized gain on investments
|
|
$0
|
$0
|
($263k)
|
($45k)
|
($105k)
|
|
Net change in unrealized (appreciation) depreciation on debt
|
|
$41.3m
|
($24.5m)
|
($12.6m)
|
$14.3m
|
($34.6m)
|
|
Provision for taxes on unrealized appreciation (depreciation) on investments
|
|
$0
|
($4.6m)
|
$2.8m
|
$82k
|
($152k)
|
|
Net change in unrealized appreciation (depreciation) on debt
|
|
($11.6m)
|
($4.9m)
|
($2.3m)
|
($26k)
|
$43k
|
|
Net change in unrealized appreciation (depreciation) on investments and debt
|
|
$29.7m
|
($34.0m)
|
($12.1m)
|
$14.3m
|
($34.7m)
|
|
Net realized and unrealized gain (loss) from investments and debt
|
|
$16.9m
|
($45.1m)
|
($28.2m)
|
$14.1m
|
($40.8m)
|
|
Net increase in net assets resulting from operations
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Net increase in net assets resulting from operations per common share
|
|
$1
|
$0
|
$1
|
$1
|
$1
|
|
Net investment income per common share
|
|
$1
|
$1
|
$1
|
$1
|
$1
|
|
Basic EPS
|
|
$1
|
$0.08
|
$0.77
|
$1.40
|
$0.72
|
|
Diluted EPS
|
|
$1
|
$0.08
|
$0.77
|
$1.40
|
$0.72
|
|
Diluted NI Availto Com Stockholders
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Gain On Sale Of Security
|
|
($12.8m)
|
($11.1m)
|
($15.9m)
|
$222k
|
($5.9m)
|
|
Interest Income
|
|
$69.4m
|
$85.2m
|
$119.7m
|
$163.5m
|
$238.9m
|
|
Net Income From Continuing And Discontinued Operation
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Net Income From Continuing Operation Net Minority Interest
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Net Interest Income
|
|
—
|
$55.5m
|
$81.5m
|
$104.3m
|
$145.6m
|
|
Normalized Income
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Selling General And Administration
|
|
—
|
$3.2m
|
$4.4m
|
$6.7m
|
$7.5m
|
|
Tax Effect Of Unusual Items
|
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Tax Provision
|
|
—
|
$5.0m
|
($1.5m)
|
$1.1m
|
$1.1m
|
|
Tax Rate For Calcs
|
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Investment Income, Net
|
|
—
|
$48.6m
|
$67.5m
|
$77.7m
|
—
|
|
Net Investment Income
|
|
$39.6m
|
$48.6m
|
$67.5m
|
$77.7m
|
$107.2m
|
|
Total investment income
|
|
$82.7m
|
$105.5m
|
$139.3m
|
$186.4m
|
$261.4m
|
|
Pre-Tax Income
|
|
—
|
$8.4m
|
$37.7m
|
$92.9m
|
$67.5m
|
|
Net Income Continuous Operations
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Net Income (Loss) Attributable to Parent
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Net Income Including Noncontrolling Interests
|
|
$56.5m
|
$3.5m
|
$39.3m
|
$91.8m
|
$66.4m
|
|
Basic Average Shares
|
|
—
|
$43.2m
|
$51.0m
|
$65.6m
|
$92.2m
|
|
Diluted Average Shares
|
|
—
|
$43.2m
|
$51.0m
|
$65.6m
|
$92.2m
|
|
General and Administrative Expense
|
|
$900k
|
$575k
|
$999k
|
$2.2m
|
$2.8m
|
|
General and administrative expenses
|
|
$1.2m
|
$2.6m
|
$3.4m
|
$4.5m
|
$4.7m
|
|
Costs and Expenses
|
|
—
|
$56.9m
|
—
|
—
|
—
|
|
Investment Income Operating After Expense And Tax
|
|
—
|
—
|
—
|
—
|
$107.2m
|
|
Management Fee Expense
|
|
$10.7m
|
$11.9m
|
$11.4m
|
$14.9m
|
$23.3m
|
|
Interest and expenses on debt
|
|
$21.6m
|
$29.8m
|
$38.2m
|
$59.2m
|
$93.2m
|
|
Administrative services expenses
|
|
$900k
|
$575k
|
$999k
|
$2.2m
|
$2.8m
|
|
Expenses before amendment costs, debt issuance costs and provision for taxes
|
|
$39.8m
|
$56.5m
|
$70.9m
|
$98.9m
|
$150.1m
|
|
Credit Facility amendment costs and debt issuance costs
|
|
$2.9m
|
$0
|
$0
|
$8.6m
|
$3.3m
|
|
Interest Expense
|
|
$21.6m
|
$29.8m
|
$38.2m
|
$59.2m
|
$93.2m
|
|
Operating Expense
|
|
—
|
$3.2m
|
$4.4m
|
$15.7m
|
$10.8m
|
|
Total expenses
|
|
$43.1m
|
$56.9m
|
$71.8m
|
$108.6m
|
$154.3m
|