← PHINIA INC.
| Annual Trend | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|
| Cash and cash equivalents | $251.0m | $365.0m | $484.0m | $359.0m | |
| Receivables, net | $891.0m | $1.0b | $817.0m | $804.0m | |
| Inventories | $459.0m | $487.0m | $444.0m | $473.0m | |
| Prepayments and other current assets | $40.0m | $58.0m | $96.0m | $126.0m | |
| Investments and long-term receivables | $325.0m | $115.0m | $111.0m | $145.0m | |
| Total current assets | $1.6b | $1.9b | $1.8b | $1.8b | |
| Property, plant and equipment, net | $922.0m | $921.0m | $843.0m | $876.0m | |
| Goodwill | $490.0m | $499.0m | $471.0m | $509.0m | |
| Other intangible assets, net | $432.0m | $417.0m | $374.0m | $398.0m | |
| Other non-current assets | $264.0m | $162.0m | $128.0m | $127.0m | |
| Other current liabilities | $484.0m | $420.0m | $422.0m | $434.0m | |
| Retirement-related liabilities | $79.0m | $132.0m | $112.0m | $141.0m | |
| Other non-current liabilities | $1.2b | $165.0m | $150.0m | $175.0m | |
| Total equity | $1.6b | $1.9b | $1.6b | $1.6b | |
| Total assets | $4.1b | $4.0b | $3.8b | $3.8b | |
| Short-term borrowings and current portion of long-term debt | — | $89.0m | $25.0m | $3.0m | |
| Accounts payable | $686.0m | $639.0m | $522.0m | $510.0m | |
| Total current liabilities | $1.2b | $1.1b | $969.0m | $947.0m | |
| Long-term debt | $26.0m | $709.0m | $963.0m | $967.0m | |
| Total liabilities | $2.4b | $2.2b | $2.2b | $2.2b | |
| Common stock, $0.01 par value; authorized shares: 200,000,000; issued shares: (2025 - 47,013,661, 2024 - 47,013,661); outstanding shares: (2025 - 37,915,162, 2024 - 41,643,883) | — | 1.0m | 1.0m | 1.0m | |
| Additional paid-in capital | — | $2.0b | $2.0b | $2.0b | |
| Retained earnings | — | $9.0m | $44.0m | $132.0m | |
| Accumulated other comprehensive loss | ($88.0m) | ($131.0m) | ($217.0m) | ($98.0m) | |
| Treasury stock, at cost: (2025 - 9,098,499 shares, 2024 - 5,369,778 shares) | — | ($23.0m) | ($230.0m) | ($426.0m) | |
| Total liabilities and equity | $4.1b | $4.0b | $3.8b | $3.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.