← PPG INDUSTRIES INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $877.0m | $1.6b | $1.3b | $1.2b | $1.1b | $1.4b | $1.0b | $1.3b | $1.1b | $1.6b | |
| Income from continuing operations | $586.0m | $1.4b | $1.3b | $1.3b | $1.1b | $1.4b | $1.1b | $1.3b | $1.4b | $1.6b | |
| Cash used for investing activities - continuing operations | $450.0m | ($63.0m) | ($764.0m) | ($1.0b) | — | — | ($430.0m) | ($525.0m) | ($399.0m) | ($700.0m) | |
| Cash from/(used for) investing activities - discontinued operations | ($14.0m) | ($4.0m) | $0 | $0 | — | — | ($31.0m) | ($31.0m) | $506.0m | $0 | |
| Cash used for financing activities - continuing operations | ($1.2b) | — | — | — | — | — | ($409.0m) | ($1.6b) | ($1.4b) | ($545.0m) | |
| Cash used for financing activities - discontinued operations | $0 | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $899.0m | $1.6b | $1.4b | $1.3b | $1.1b | $1.5b | $1.1b | $1.3b | $1.1b | $1.6b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $564.0m | $1.4b | $1.3b | $1.2b | $1.1b | $1.4b | $1.0b | $1.3b | $1.3b | $1.6b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $586.0m | $1.4b | $1.3b | $1.3b | $1.1b | $1.4b | $1.1b | $1.3b | $1.4b | $1.6b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $313.0m | $225.0m | $18.0m | $0 | $3.0m | $19.0m | ($2.0m) | $0 | ($228.0m) | $5.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $313.0m | $225.0m | $18.0m | $0 | $3.0m | $19.0m | ($2.0m) | $0 | ($228.0m) | $5.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $22.0m | $21.0m | $17.0m | $26.0m | $15.0m | $21.0m | $28.0m | $39.0m | $33.0m | $16.0m | |
| Depreciation and amortization | $462.0m | $460.0m | $497.0m | $511.0m | $509.0m | $561.0m | $554.0m | $558.0m | $492.0m | $528.0m | |
| Amortization of Intangible Assets | $121.0m | $129.0m | $143.0m | $136.0m | $138.0m | $172.0m | $166.0m | $167.0m | $132.0m | $125.0m | |
| Depreciation | $341.0m | $331.0m | $354.0m | $375.0m | $371.0m | $389.0m | $388.0m | $391.0m | $360.0m | $403.0m | |
| Depreciation, Nonproduction | $21.0m | $21.0m | $23.0m | $24.0m | $22.0m | $24.0m | $22.0m | $23.0m | $24.0m | $23.0m | |
| Deferred Income Tax Expense (Benefit) | $155.0m | $38.0m | $45.0m | ($5.0m) | ($47.0m) | $35.0m | ($157.0m) | ($183.0m) | ($97.0m) | ($27.0m) | |
| Deferred income taxes | $155.0m | $36.0m | $45.0m | ($5.0m) | ($47.0m) | $35.0m | ($157.0m) | ($183.0m) | ($97.0m) | ($27.0m) | |
| Share-based Payment Arrangement, Noncash Expense | $39.0m | $35.0m | $37.0m | $39.0m | $44.0m | $57.0m | $35.0m | $59.0m | $42.0m | $46.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $28.0m | $15.0m | $20.0m | $17.0m | $19.0m | — | — | — | — | |
| Goodwill and Intangible Asset Impairment | — | — | — | — | — | — | — | — | — | $24.0m | |
| Goodwill, Impairment Loss | — | — | — | — | $5.0m | — | $40.0m | $158.0m | — | — | |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | — | — | — | — | $147.0m | — | — | — | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | — | — | — | $38.0m | $38.0m | $4.0m | $2.0m | $2.0m | $2.0m | |
| Impairment and other-related charges, net | — | — | $0 | $0 | $93.0m | $21.0m | $245.0m | $160.0m | $146.0m | $24.0m | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | — | — | $26.0m | $0 | $0 | $34.0m | — | — | — | — | |
| Gain (Loss) on Disposition of Assets | — | — | $33.0m | $7.0m | $5.0m | $47.0m | $10.0m | ($23.0m) | $129.0m | $18.0m | |
| Gain (Loss) on Disposition of Business | — | $25.0m | $0 | $0 | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Other Assets | — | — | $26.0m | $0 | $0 | — | — | — | — | — | |
| Gain (Loss) on Extinguishment of Debt | $0 | — | — | — | ($7.0m) | — | — | — | — | — | |
| Gain (Loss) on Disposition of Assets for Financial Service Operations | $6.0m | $28.0m | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | $12.0m | $12.0m | $16.0m | $11.0m | $8.0m | $15.0m | $25.0m | $21.0m | $20.0m | $19.0m | |
| Income Tax Expense (Benefit) | $241.0m | $615.0m | $353.0m | $392.0m | $291.0m | $374.0m | $325.0m | $439.0m | $475.0m | $458.0m | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $241.0m | $241.0m | |
| Other Nonoperating Income (Expense) | — | — | — | — | — | — | $60.0m | ($83.0m) | $8.0m | ($6.0m) | |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $4 | $4 | $1 | ($4) | ($10) | — | — | — | — | — | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Inventories | ($61.0m) | $116.0m | $109.0m | ($145.0m) | ($111.0m) | $279.0m | $227.0m | ($203.0m) | $27.0m | $35.0m | |
| Environmental Remediation Expense | $94.0m | $10.0m | $78.0m | $77.0m | $38.0m | $44.0m | $13.0m | $46.0m | $30.0m | $18.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | — | — | ($20.0m) | ($110.0m) | $0 | |
| Gain (Loss) Related to Litigation Settlement | — | $18.0m | $0 | $0 | — | $22.0m | $0 | $0 | — | — | |
| Goodwill | $3.6b | $3.9b | $4.1b | $4.5b | $5.1b | $6.2b | $6.1b | $6.2b | $5.7b | $6.1b | |
| Investment Income, Interest | $26.0m | $20.0m | $23.0m | $32.0m | $23.0m | $26.0m | $54.0m | $140.0m | $177.0m | $153.0m | |
| Pension Cost (Reversal of Cost) | $86.0m | $65.0m | $43.0m | $54.0m | $43.0m | ($36.0m) | — | — | — | — | |
| Pension Expense (Reversal of Expense), Noncash | — | — | — | — | — | $50.0m | $0 | $190.0m | $0 | $0 | |
| Proceeds from Stock Options Exercised | $32.0m | $52.0m | $15.0m | $61.0m | $54.0m | $47.0m | $12.0m | $55.0m | $24.0m | $20.0m | |
| Restructuring Costs | — | — | — | $222.0m | $224.0m | $27.0m | $75.0m | $43.0m | — | — | |
| Pension settlement charge | $968.0m | $60.0m | $0 | $0 | $13.0m | $50.0m | $0 | $190.0m | $0 | $0 | |
| Stock-based compensation expense | $39.0m | $42.0m | $37.0m | $39.0m | $44.0m | $57.0m | $35.0m | $59.0m | $42.0m | $46.0m | |
| Business restructuring, net | $197.0m | $0 | $66.0m | $176.0m | $174.0m | $31.0m | $33.0m | ($2.0m) | $233.0m | $6.0m | |
| Cash contributions to pension plans | ($204.0m) | ($87.0m) | ($99.0m) | ($13.0m) | ($17.0m) | ($10.0m) | ($11.0m) | ($46.0m) | ($26.0m) | ($29.0m) | |
| Cash used for restructuring actions | ($78.0m) | ($49.0m) | ($66.0m) | ($58.0m) | ($126.0m) | ($77.0m) | ($85.0m) | ($57.0m) | ($52.0m) | ($82.0m) | |
| Receivables | ($59.0m) | ($76.0m) | ($69.0m) | $121.0m | $187.0m | ($63.0m) | ($268.0m) | $10.0m | ($181.0m) | ($190.0m) | |
| Inventories | $61.0m | ($116.0m) | ($109.0m) | $145.0m | $111.0m | ($279.0m) | ($227.0m) | $203.0m | ($27.0m) | ($35.0m) | |
| Other current assets | $24.0m | ($43.0m) | $5.0m | ($95.0m) | $49.0m | $32.0m | ($60.0m) | ($53.0m) | ($30.0m) | ($1.0m) | |
| Accounts payable and accrued liabilities | $135.0m | $186.0m | ($76.0m) | ($63.0m) | $127.0m | $295.0m | ($8.0m) | $130.0m | ($259.0m) | $67.0m | |
| Noncurrent assets and liabilities, net | ($56.0m) | ($170.0m) | ($207.0m) | ($13.0m) | ($25.0m) | ($109.0m) | ($136.0m) | ($47.0m) | ($73.0m) | ($40.0m) | |
| Taxes and interest payable | ($247.0m) | ($124.0m) | $50.0m | ($32.0m) | ($108.0m) | ($64.0m) | $143.0m | $71.0m | ($31.0m) | ($105.0m) | |
| Other | $24.0m | ($43.0m) | ($14.0m) | ($8.0m) | ($39.0m) | ($13.0m) | ($24.0m) | ($16.0m) | ($25.0m) | ($30.0m) | |
| Cash (used for)/from investing activities | $436.0m | ($67.0m) | ($764.0m) | ($1.0b) | ($1.4b) | ($2.4b) | ($461.0m) | ($556.0m) | $107.0m | ($700.0m) | |
| Proceeds from Term Loan, net of fees | — | — | — | $0 | $0 | $1.4b | $0 | $550.0m | $274.0m | $309.0m | |
| Repayment of Term Loan Credit Agreement | — | — | — | — | $0 | $0 | ($300.0m) | ($1.1b) | $0 | $0 | |
| Purchase of treasury stock | ($1.1b) | ($813.0m) | ($1.7b) | ($325.0m) | $0 | ($210.0m) | ($190.0m) | ($86.0m) | ($752.0m) | ($790.0m) | |
| Cash used for financing activities | ($1.2b) | ($2.0b) | ($1.2b) | ($758.0m) | ($59.0m) | $93.0m | ($409.0m) | ($1.6b) | ($1.4b) | ($545.0m) | |
| Cash reclassified to assets held for sale | — | — | $0 | $0 | ($20.0m) | $0 | $0 | ($5.0m) | $0 | $0 | |
| Capital expenditures accrued within Accounts payable and accrued liabilities at year-end | — | — | — | $53.0m | $37.0m | $163.0m | $76.0m | $174.0m | $160.0m | $147.0m | |
| Purchases of treasury stock transacted but not yet settled | — | — | — | $0 | $0 | $40.0m | $0 | $14.0m | $12.0m | $4.0m | |
| Net Cash Provided by (Used in) Operating Activities | $1.3b | $1.6b | $1.5b | $2.1b | $2.1b | $1.6b | $963.0m | $2.4b | $1.4b | $1.9b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $402.0m | $360.0m | $411.0m | $413.0m | $304.0m | $371.0m | $518.0m | $549.0m | $721.0m | $778.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $349.0m | $225.0m | $378.0m | $643.0m | $1.2b | $2.1b | $114.0m | $109.0m | $31.0m | $1.0m | |
| Business acquisitions, net of cash balances acquired | ($349.0m) | ($225.0m) | ($378.0m) | ($643.0m) | ($1.2b) | ($2.1b) | ($114.0m) | ($109.0m) | ($31.0m) | ($1.0m) | |
| Proceeds from divestiture of businesses | — | — | — | — | $0 | $47.0m | $117.0m | $36.0m | $325.0m | $43.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($27.0m) | ($27.0m) | ($3.0m) | ($27.0m) | ($9.0m) | ($57.0m) | ($54.0m) | ($66.0m) | ($28.0m) | ($36.0m) | |
| Net Cash Provided by (Used in) Investing Activities | $436.0m | ($67.0m) | ($764.0m) | ($1.0b) | ($1.4b) | ($2.4b) | ($461.0m) | ($556.0m) | $107.0m | ($700.0m) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from the issuance of debt, net of discounts and fees | $988.0m | $0 | $992.0m | $595.0m | $415.0m | $692.0m | $1.1b | $0 | $0 | $1.6b | |
| Repayment of long-term debt | ($379.0m) | ($588.0m) | ($6.0m) | ($637.0m) | ($504.0m) | ($850.0m) | $0 | ($300.0m) | ($300.0m) | ($1.0b) | |
| Payments for Repurchase of Common Stock | $1.1b | $813.0m | $1.7b | $325.0m | $0 | $210.0m | $190.0m | $86.0m | $752.0m | $790.0m | |
| Dividends paid | $414 | $434 | $453 | $468 | $496 | $536 | $570 | $598 | $622 | $628 | |
| Dividends paid on PPG common stock | ($414) | ($434) | ($453) | ($468) | ($496) | ($536) | ($570) | ($598) | ($622) | ($628) | |
| Proceeds from (Payments for) Other Financing Activities | $24.0m | ($43.0m) | ($14.0m) | ($8.0m) | ($39.0m) | ($13.0m) | ($24.0m) | ($16.0m) | ($25.0m) | ($30.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($1.2b) | ($2.0b) | ($1.2b) | ($758.0m) | ($59.0m) | $93.0m | ($409.0m) | ($1.6b) | ($1.4b) | ($545.0m) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $6.0m | ($72.0m) | $1.0m | $110.0m | ($325.0m) | $197.0m | |
| Effect of currency exchange rate changes on cash and cash equivalents | ($68.0m) | $69.0m | ($32.0m) | $1.0m | $6.0m | ($72.0m) | $1.0m | $110.0m | ($325.0m) | $197.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | $610.0m | ($821.0m) | $94.0m | $415.0m | ($223.0m) | $893.0m | |
| Net increase/(decrease) in cash and cash equivalents | $509.0m | ($384.0m) | ($534.0m) | $314.0m | $610.0m | ($821.0m) | $94.0m | $415.0m | ($223.0m) | $893.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $1.8b | $1.0b | $1.1b | $1.5b | $1.3b | $2.2b | |
| Cash and cash equivalents, beginning of year | $1.3b | $1.8b | $1.4b | $902.0m | $1.8b | $1.0b | $1.1b | $1.5b | $1.3b | $2.2b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $118.0m | $100.0m | $108.0m | $127.0m | $153.0m | $140.0m | $156.0m | $213.0m | $247.0m | $210.0m | |
| Income Taxes Paid, Net | $349.0m | $648.0m | $380.0m | $348.0m | $367.0m | $491.0m | $452.0m | $495.0m | $653.0m | $438.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.