← PPL Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | — | — | — | — | — | — | — | — | $306.0m | $1.1b | |
| Short-term Investments | — | — | — | — | — | — | — | — | — | — | |
| Cash and cash equivalents | $341.0m | $485.0m | $621.0m | $815.0m | $708.0m | $3.6b | $356.0m | $331.0m | $306.0m | $1.1b | |
| Notes Receivable from Affiliate | — | — | — | — | — | — | — | $0 | $222.0m | $143.0m | |
| Other current assets | $52.0m | $50.0m | $63.0m | $98.0m | $130.0m | $106.0m | $77.0m | $51.0m | $85.0m | $112.0m | |
| Inventory, Net | — | — | — | — | — | — | — | — | $511.0m | $551.0m | |
| Assets, Current | — | — | — | — | — | — | — | — | $2.9b | $3.9b | |
| Total current assets held for sale | — | — | — | — | $19.0b | $0 | — | — | — | — | |
| Total Current Assets | $2.1b | $2.3b | $2.4b | $2.8b | $2.8b | $5.0b | $2.8b | $2.9b | $2.9b | $3.9b | |
| Less: accumulated depreciation - non-regulated property, plant and equipment | $134.0m | $110.0m | $101.0m | $109.0m | $102.0m | $41.0m | $46.0m | $23.0m | $29.0m | $26.0m | |
| Property, Plant and Equipment, Net | $30.1b | $33.1b | $34.5b | $36.5b | $38.9b | $25.5b | $30.2b | $31.4b | $33.1b | $36.1b | |
| Goodwill | $3.1b | $3.3b | $3.2b | $3.2b | $3.3b | $716.0m | $2.2b | $2.2b | $2.2b | $2.2b | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | — | — | — | — | — | $314.0m | $327.0m | |
| Other intangibles | $700.0m | $697.0m | $716.0m | $742.0m | $764.0m | $343.0m | $313.0m | $306.0m | $314.0m | $327.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | — | — | — | — | $0 | |
| Other Assets, Noncurrent | — | — | — | — | — | — | — | — | $419.0m | $515.0m | |
| Total Other Noncurrent Assets | $6.2b | $6.1b | $6.5b | $6.4b | $6.5b | $2.7b | $4.8b | $4.9b | $5.0b | $5.2b | |
| NONCURRENT LIABILITIES | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | — | — | — | — | — | — | $961.0m | $1.1b | |
| Customer | $666.0m | $681.0m | $663.0m | $687.0m | $790.0m | $583.0m | $896.0m | $950.0m | $961.0m | $1.1b | |
| Other | $46.0m | $100.0m | $107.0m | $105.0m | $91.0m | $58.0m | $150.0m | $271.0m | $76.0m | $117.0m | |
| Unbilled revenues | $480.0m | $543.0m | $496.0m | $504.0m | $498.0m | $307.0m | $552.0m | $428.0m | $485.0m | $558.0m | |
| Fuel, materials and supplies | $356.0m | $320.0m | $303.0m | $332.0m | $361.0m | $322.0m | $443.0m | $505.0m | $511.0m | $551.0m | |
| Prepayments | $63.0m | $66.0m | $70.0m | $79.0m | $96.0m | $60.0m | $92.0m | $103.0m | $136.0m | $106.0m | |
| Price risk management assets | $336.0m | $215.0m | $228.0m | $149.0m | $52.0m | — | — | — | — | — | |
| Regulatory assets | $1.9b | $1.5b | $1.7b | $1.5b | $1.3b | $1.2b | $1.8b | $1.9b | $2.1b | $2.1b | |
| Regulated utility plant | $34.7b | $38.2b | $39.7b | $42.7b | $45.9b | $30.5b | $37.0b | $38.6b | $40.4b | $43.0b | |
| Less: accumulated depreciation - regulated utility plant | $6.0b | $6.8b | $7.3b | $8.1b | $8.9b | $6.5b | $8.4b | $9.2b | $9.7b | $10.3b | |
| Regulated utility plant, net | $28.7b | $31.4b | $32.4b | $34.7b | $37.0b | $24.0b | $28.6b | $29.5b | $30.7b | $32.6b | |
| Construction work in progress | $1.1b | $1.4b | $1.8b | $1.6b | $1.5b | $1.3b | $1.6b | $1.9b | $2.4b | $3.4b | |
| Notes Payable with affiliates | $342.0m | $466.0m | $290.0m | $300.0m | $502.0m | $618.0m | $0 | $0 | $116.0m | $36.0m | |
| Taxes | $101.0m | $105.0m | $110.0m | $99.0m | $91.0m | $96.0m | $124.0m | $130.0m | $103.0m | $190.0m | |
| Interest | $270.0m | $282.0m | $278.0m | $294.0m | $303.0m | $81.0m | $97.0m | $124.0m | $157.0m | $195.0m | |
| Asset Retirement Obligations | $428.0m | $312.0m | $264.0m | $212.0m | $200.0m | $157.0m | $138.0m | $133.0m | $136.0m | $133.0m | |
| Dividends | $259 | $273 | $296 | $317 | $319 | $305 | $166 | $173 | $186 | $198 | |
| Price risk management liabilities | $54.0m | $44.0m | $32.0m | $34.0m | $42.0m | $17.0m | $6.0m | $6.0m | $3.0m | $4.0m | |
| Customer deposits | $276.0m | $292.0m | $257.0m | $261.0m | $300.0m | $64.0m | $65.0m | $69.0m | $75.0m | $170.0m | |
| Regulatory liabilities | $899.0m | $2.7b | $2.7b | $2.6b | $2.5b | $2.4b | $3.4b | $3.3b | $3.3b | $3.3b | |
| Other current liabilities | $569.0m | $624.0m | $551.0m | $535.0m | $684.0m | $437.0m | $624.0m | $591.0m | $614.0m | $668.0m | |
| Deferred income taxes | $3.9b | $2.5b | $2.8b | $3.1b | $3.6b | $3.2b | $3.0b | $3.1b | $3.4b | $3.5b | |
| Investment tax credits | $132.0m | $129.0m | $126.0m | $124.0m | $122.0m | $119.0m | $117.0m | $114.0m | $111.0m | $109.0m | |
| Earnings reinvested | $3.8b | $3.9b | $4.6b | $5.1b | $5.3b | $2.6b | $2.7b | $2.7b | $2.8b | $3.2b | |
| Member's Equity | $9.3b | $9.1b | $9.4b | $9.9b | $10.2b | — | — | — | — | — | |
| Liabilities, Noncurrent | — | — | — | — | — | — | — | — | $7.7b | $7.8b | |
| Total Shareowners' Common Equity | $9.9b | $10.8b | $11.7b | $13.0b | $13.4b | $13.7b | $13.9b | $13.9b | $14.3b | $15.6b | |
| Total Equity | — | — | — | — | — | $13.7b | $13.9b | $13.9b | $14.1b | $14.9b | |
| Assets | — | — | — | — | — | — | — | — | $41.1b | $45.2b | |
| Total Assets | $38.3b | $41.5b | $43.4b | $45.7b | $48.1b | $33.2b | $37.8b | $39.2b | $41.1b | $45.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | — | — | — | — | — | $0 | |
| Accounts Payable, Current | $820.0m | $924.0m | $989.0m | $956.0m | $965.0m | $679.0m | $1.2b | $1.1b | $1.2b | $1.6b | |
| Long-term Debt, Current Maturities | — | — | — | — | — | — | — | — | $551.0m | $904.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | — | — | — | — | $0 | |
| Long-term Debt, Excluding Current Maturities | $17.8b | $19.8b | $20.1b | $20.7b | $21.6b | $10.7b | $12.9b | $14.6b | $16.0b | $18.0b | |
| Dividends Payable, Current | — | — | — | — | — | — | — | — | $186 | $198 | |
| Short-term debt | $923.0m | $1.1b | $1.4b | $1.2b | $1.7b | $69.0m | $985.0m | $992.0m | $303.0m | $456.0m | |
| Accrued pension obligations | $1.0b | $800.0m | $771.0m | $587.0m | $200.0m | $183.0m | $206.0m | $275.0m | $317.0m | $281.0m | |
| Liabilities, Current | — | — | — | — | — | — | — | — | $3.3b | $4.5b | |
| Total current liabilities held for sale | — | — | — | — | $11.0b | $0 | — | — | — | — | |
| Total Current Liabilities | $3.8b | $4.0b | $4.6b | $4.9b | $6.0b | $2.3b | $3.8b | $3.3b | $3.3b | $4.5b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | — | — | — | — | $3.4b | $3.5b | |
| Other Liabilities, Noncurrent | — | — | — | — | — | — | — | — | $452.0m | $480.0m | |
| Long-term debt due within one year | $518.0m | $348.0m | $530.0m | $1.2b | $1.6b | $474.0m | $354.0m | $1.0m | $551.0m | $904.0m | |
| Other deferred credits and noncurrent liabilities | $422.0m | $441.0m | $436.0m | $485.0m | $593.0m | $479.0m | $361.0m | $385.0m | $452.0m | $480.0m | |
| Deferred Tax Liabilities, Net | — | — | — | — | — | — | — | — | $3.3b | $3.5b | |
| Total Deferred Credits and Other Noncurrent Liabilities | $6.8b | $6.8b | $7.1b | $7.1b | $7.2b | $6.5b | $7.2b | $7.4b | $7.7b | $7.8b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | — | — | — | — | — | — | — | — | $8.0m | $8.0m | |
| Retained Earnings (Accumulated Deficit) | — | — | — | — | — | — | — | — | $2.8b | $3.2b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | — | — | — | — | — | — | — | ($184.0m) | ($202.0m) | |
| Additional Paid in Capital, Common Stock | — | — | — | — | — | — | — | — | $12.3b | $12.4b | |
| Common stock | $7.0m | $7.0m | $7.0m | $8.0m | $8.0m | $8.0m | $8.0m | $8.0m | $8.0m | $8.0m | |
| Accumulated other comprehensive loss | ($3.8b) | ($3.4b) | ($4.0b) | ($4.4b) | ($4.2b) | ($157.0m) | ($124.0m) | ($163.0m) | ($184.0m) | ($202.0m) | |
| Treasury Stock | — | — | — | — | $0 | ($1.0b) | ($967.0m) | ($948.0m) | ($928.0m) | ($575.0m) | |
| Common stock no par value | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common stock par value | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Stockholders' Equity Attributable to Parent | — | — | — | — | — | — | — | — | — | — | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | — | |
| Noncontrolling interests | — | — | — | — | — | $0 | $3.0m | $0 | — | — | |
| Liabilities and Equity | — | — | — | — | — | — | — | — | $41.1b | $45.2b | |
| Total Liabilities and Equity | $20.9b | $21.3b | $22.2b | $22.9b | $23.6b | $33.2b | $37.8b | $39.2b | $41.1b | $45.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.