CarParts.com, Inc.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $2.9m $2.0m $2.3m $35.8m
Cash and cash equivalents $2.9m $2.0m $2.3m $35.8m $18.1m $51.0m $36.4m $25.8m $25.8m
Accounts receivable, net $2.5m $3.7m $2.7m $6.3m $5.0m $7.4m $6.1m $7.1m $7.1m
Other current assets $3.0m $3.4m $4.9m $7.9m $6.6m $6.1m $6.0m $7.0m $7.0m
Cash Cash Equivalents And Short Term Investments $18.8m $51.0m $36.4m $25.8m
Inventory, Net $54.2m $49.6m $52.5m $89.3m $89.3m $136.0m $128.9m $90.4m $95.2m $95.2m
Assets, Current $62.5m $58.8m $62.4m $139.4m $167.9m $193.3m $138.9m $135.1m
Total current assets $62.5m $58.8m $62.4m $139.4m $168.6m $193.3m $138.9m $135.1m
Property, Plant and Equipment, Net $15.1m $15.2m $9.7m $14.7m $14.7m $24.3m $26.4m $32.2m $20.2m $20.2m
Operating Lease, Right-of-Use Asset $4.5m $17.5m $24.0m $19.5m $26.7m $18.6m
Other Assets, Noncurrent $954k $2.2m $2.4m $2.9m $2.5m $3.3m $2.1m $3.8m
Right-of-use - assets - operating leases, net $4.5m $17.5m $28.7m $19.5m $26.7m $18.6m
Right-of-use - assets - finance leases, net $9.0m $12.5m $15.1m $15.3m $10.8m $7.2m
Right-of-use - obligation - operating, current $1.4m $2.5m $4.2m $4.7m $5.8m $4.9m
Right-of-use - obligation - finance, current $640k $1.6m $3.0m $4.3m $3.5m $2.8m
Right-of-use - obligation - operating, non-current $3.4m $16.0m $26.4m $16.7m $23.2m $15.8m
Right-of-use - obligation - finance, non-current $8.6m $11.4m $12.9m $12.3m $8.8m $6.1m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $2.5m $3.7m $2.7m $6.3m $6.4m $7.4m $6.1m $7.1m
Other non-current assets $954k $2.2m $2.4m $2.9m $2.2m $3.3m $2.1m $3.8m $3.8m
Other current liabilities $2.5m $2.9m $2.6m $3.7m $3.9m $5.3m $4.7m $4.1m $4.1m
Other non-current liabilities $2.3m $2.3m $2.5m $4.0m $3.7m $3.0m $2.9m $3.1m $3.1m
Accumulated Depreciation ($24.1m) ($23.8m) ($36.7m) ($51.2m)
Capital Lease Obligations $46.7m $38.1m $41.3m $29.5m
Construction In Progress $10.3m $12.0m $5.3m $4.6m
Current Accrued Expenses $16.5m $20.8m $16.1m $24.6m
Current Capital Lease Obligation $9.3m $9.1m $9.3m $7.6m
Current Debt And Capital Lease Obligation $9.3m $9.1m $9.3m $7.6m
Gross PPE $92.1m $84.9m $106.3m $97.2m
Invested Capital $110.1m $112.8m $85.2m $78.6m
Leases $2.5m $2.8m $4.0m $2.7m
Long Term Capital Lease Obligation $37.3m $29.1m $32.0m $21.9m
Machinery Furniture Equipment $35.6m $35.4m $59.6m $64.1m
Net PPE $68.0m $61.2m $69.7m $46.0m
Net Tangible Assets $110.1m $112.8m $85.2m $53.5m
Ordinary Shares Number $5.2m $5.4m $5.4m $6.6m
Other Equity Adjustments $1.1m $783k $1.1m $1.2m
Other Properties $43.7m $34.8m $37.4m $25.8m
Properties $0 $0 $0 $0
Share Issued $5.5m $5.8m $5.7m $7.0m
Tangible Book Value $110.1m $112.8m $85.2m $53.5m
Treasury Shares Number $256k $379k $379k $379k
Working Capital $79.8m $80.4m $48.4m $53.8m
Accrued Liabilities, Current $7.4m $10.2m $9.5m $18.2m $18.2m $16.5m $20.8m $16.1m $24.6m $24.6m
Total Capitalization $110.1m $112.8m $85.2m $78.6m
Total Debt $46.7m $38.1m $41.3m $54.6m
Total Non Current Assets $70.5m $64.5m $71.7m $49.8m
Assets $100.7m $98.0m $87.9m $187.0m $238.4m $257.9m $210.6m $184.9m
Total assets $100.7m $98.0m $87.9m $187.0m $235.3m $257.9m $210.6m $184.9m $184.9m
LIABILITIES AND EQUITY
Total liabilities and stockholders' equity $100.7m $98.0m $87.9m $187.0m $235.3m $257.9m $210.6m $184.9m
Current liabilities:
Operating Lease, Liability, Current $1.4m $2.5m $4.6m $4.7m $5.8m $4.9m
Accounts Payable, Current $36.0m $34.0m $44.4m $45.3m $45.3m $57.6m $77.9m $60.4m $44.9m $44.9m
Operating Lease, Liability, Noncurrent $3.4m $16.0m $21.4m $16.7m $23.2m $15.8m
Dividends Payable, Current $41k $0
Dividends Payable
Current Deferred Revenue $826k
Payables And Accrued Expenses $74.1m $98.6m $76.4m $69.5m
Liabilities, Current $48.9m $48.3m $59.9m $72.0m $88.0m $113.0m $90.4m $81.2m
Total current liabilities $48.9m $48.3m $59.9m $72.0m $96.8m $113.0m $90.4m $81.2m
Deferred Income Tax Liabilities, Net $0
Other Liabilities, Noncurrent $2.3m $2.3m $2.5m $4.0m $3.0m $3.0m $2.9m $3.1m
Long Term Debt $25.2m
Long Term Debt And Capital Lease Obligation $37.3m $29.1m $32.0m $47.0m
Deferred Tax Liabilities, Net
Liabilities $60.3m $59.1m $75.6m $103.5m $128.3m $145.0m $125.4m $131.4m
Total liabilities $60.3m $59.1m $75.6m $103.5m $139.8m $145.0m $125.4m $131.4m $131.4m
Stockholders’ equity:
Common Stock, Value, Issued $37k $38k $38k $51k $57k $60k $61k $65k
Retained Earnings (Accumulated Deficit) ($133.0m) ($137.8m) ($167.9m) ($169.5m) ($180.8m) ($189.0m) ($229.6m) ($280.0m)
Accumulated Other Comprehensive Income (Loss), Net of Tax $557k $579k $214k ($215k) $1.1m $783k $1.1m $1.2m
Additional Paid in Capital, Common Stock $179.9m $183.1m $187.1m $260.3m $297.3m $312.9m $325.5m $344.1m
Common stock, $0.001 par value; 100,000 shares authorized; 70,048 and 57,454 shares issued and outstanding as of January 3, 2026 and December 28, 2024 (of which 3,786 are treasury stock) 37k 38k 38k 51k 56k 60k 61k 65k
Treasury stock ($7.1m) ($7.1m) ($7.1m) ($7.1m) ($7.6m) ($11.9m) ($11.9m) $11.9m ($11.9m)
Additional paid-in capital $179.9m $183.1m $187.1m $260.3m $282.7m $312.9m $325.5m $344.1m $344.1m
Accumulated other comprehensive income $557k $579k $214k ($215k) $274k $783k $1.1m $1.2m
Accumulated deficit ($133.0m) ($137.8m) ($167.9m) ($169.5m) ($179.8m) ($189.0m) ($229.6m) ($280.0m)
Capital Stock $57k $60k $61k $65k
Gains Losses Not Affecting Retained Earnings $1.1m $783k $1.1m $1.2m
Stockholders' Equity Attributable to Parent $40.4m $38.8m $12.4m $83.5m $110.1m $112.8m $85.2m $53.5m
Stockholders' Equity Attributable to Noncontrolling Interest $0
Total Equity Gross Minority Interest $110.1m $112.8m $85.2m $53.5m
Total Non Current Liabilities Net Minority Interest $40.3m $32.0m $35.0m $50.1m
Total stockholders' equity $40.4m $38.8m $12.4m $83.5m $95.6m $112.8m $85.2m $53.5m
Liabilities and Equity $100.7m $98.0m $87.9m $187.0m $238.4m $257.9m $210.6m $184.9m