QUANTA SERVICES, INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $7.7b $9.5b $11.2b $12.1b $11.2b $13.0b $17.1b $20.9b $23.7b $28.5b
Cost of Revenue $6.7b $8.3b $9.7b $10.5b $9.5b $11.0b $14.5b $17.9b $20.2b $24.2b
Gross Profit $1.0b $1.2b $1.5b $1.6b $1.7b $2.0b $2.5b $2.9b $3.5b $4.3b
Operating Income (Loss) $320.8m $378.8m $540.3m $554.9m $611.4m $663.5m $872.1m $1.1b $1.3b $1.6b
Additional Financial Items
Amortization of Intangible Assets $31.7m $32.2m $44.0m $62.1m $76.7m $165.4m $354.0m $289.0m $383.0m $498.8m
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount $9.3m $0 $0
Equity in earnings of integral unconsolidated affiliates $0 $0 $11.3m $44.1m $52.5m $41.6m $50.5m $55.6m
Foreign Currency Transaction Gain (Loss), Realized $385k
Goodwill, Impairment Loss $0 $57.0m $0
Income (Loss) from Continuing Operations before Income Taxes, Domestic $350.0m $291.0m $318.6m $550.7m $632.8m $534.3m $532.1m $823.7m $1.1b $1.2b
Income (Loss) from Continuing Operations, Per Basic Share $1 $2 $2 $3 $3 $3 $3 $5 $6 $7
Income (Loss) from Continuing Operations, Per Diluted Share $1 $2 $2 $3 $3 $3 $3 $5 $6 $7
Income (Loss) from Equity Method Investments ($979k) ($10.9m) ($52.9m) $76.8m $1.3m
Increase in fair value of contingent consideration liabilities $0 ($5.2m) $11.2m ($13.4m) ($719k) ($6.7m) ($4.4m) ($6.6m) ($7.1m) ($31.2m)
Interest income $2.4m $832k $1.6m $927k $2.4m $3.2m $2.6m $10.8m $32.4m $15.7m
Investment Income, Interest $2.4m $832k $1.6m $927k $2.4m $3.2m $2.6m $10.8m $32.4m $15.7m
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss ($91.5m)
Other income, net $316k ($5.0m) ($47.2m) $83.4m $2.5m $25.1m ($46.4m) $18.1m $35.8m $23.7m
Provision for income taxes $107.2m $35.5m $161.7m $165.5m $119.4m $130.9m $192.2m $219.3m $284.7m $347.6m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $307.7m $353.8m $457.7m $572.3m $571.3m $622.9m $703.9m $970.0m $1.2b $1.4b
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $198.7m $315.0m $293.3m
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $200.4m $318.2m $296.0m $4.8m $6.4m $6.0m $20.5m $6.0m $22.5m $13.5m
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($342k) $0 $0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($342k) $0 $0 $4.8m $6.4m $6.0m $20.5m $6.0m $22.5m $13.5m
Income before income taxes $307.7m $353.8m $457.7m $572.3m $571.3m $622.9m $703.9m $970.0m $1.2b $1.4b
Less: Net income attributable to non-controlling interests $1.7m $3.2m $2.7m $4.8m $6.4m $6.0m $20.5m $6.0m $22.5m $13.5m
Net Income (Loss) Attributable to Parent $198.4m $315.0m $293.3m $402.0m $445.6m $486.0m $491.2m $744.7m $904.8m $1.0b
Net Income (Loss) Available to Common Stockholders, Basic $198.4m $315.0m $293.3m $402.0m $445.6m $486.0m $491.2m $744.7m $904.8m $1.0b
Net Income (Loss) Attributable to Noncontrolling Interest $1.7m $3.2m $2.7m $4.8m $6.4m $6.0m $20.5m $6.0m $22.5m $13.5m
Common Stock, Dividends, Per Share, Declared $1.26 $2.02 $1.92 $0.17 $0.21 $0.25 $0.29 $0.33 $0.37 $0.41
Earnings Per Share, Basic $1.26 $2.02 $1.92 $2.76 $3.15 $3.45 $3.42 $5.13 $6.16 $6.91
Earnings Per Share, Diluted $1.26 $2.00 $1.90 $2.73 $3.07 $3.34 $3.32 $5.00 $6.03 $6.80
Weighted Average Number of Shares Outstanding, Basic 157.3m 156.1m 153.0m 145.7m 141.4m 140.8m 143.5m 145.2m 146.9m 148.8m
Weighted average basic shares outstanding (in shares) 157.3m 156.1m 153.0m 145.7m 141.4m 140.8m 143.5m 145.2m 146.9m 148.8m
Weighted average diluted shares outstanding (in shares) 157.3m 157.2m 154.2m 147.5m 145.2m 145.4m 148.0m 148.8m 150.1m 151.3m
Weighted Average Number of Shares Outstanding, Diluted 157.3m 157.2m 154.2m 147.5m 145.2m 145.4m 148.0m 148.8m 150.1m 151.3m
Cost of services $6.6b $8.2b $9.7b $10.5b $9.5b $11.0b $14.5b $17.9b $20.2b $24.2b
Current Income Tax Expense (Benefit) $122.9m $67.7m $99.7m $173.4m $179.4m $104.8m $150.2m $215.5m $293.1m $310.0m
Interest Expense $14.9m $20.9m $36.9m $66.9m $45.0m $68.9m $124.4m $186.9m
Interest Expense (non-operating) $202.7m $261.4m
Interest and other financing expenses ($66.9m) ($45.0m) ($68.9m) ($124.4m) ($186.9m) ($202.7m) ($261.4m)
Other Nonoperating Income (Expense) $316k ($5.0m) ($47.2m) $83.4m $2.5m $25.1m ($46.4m) $18.1m $35.8m $23.7m
Selling, General and Administrative Expense $653.3m $777.9m $857.6m $956.0m $975.1m $1.2b $1.3b $1.6b $1.8b $2.2b
Selling, general and administrative expenses $653.3m $777.9m $857.6m $956.0m ($975.1m) ($1.2b) ($1.3b) ($1.6b) ($1.8b) ($2.2b)
Income Tax Expense (Benefit) $107.2m $35.5m $161.7m $165.5m $119.4m $130.9m $192.2m $219.3m $284.7m $347.6m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.