← QIAGEN N.V.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $439.2m | $657.7m | $1.2b | $623.6m | $598.0m | $880.5m | $730.7m | $668.1m | $663.6m | $839.0m | |
| Prepaid Expense and Other Assets, Current | $66.8m | $106.5m | $109.2m | $105.5m | $206.9m | $354.6m | $294.0m | $309.5m | $178.3m | $191.7m | |
| Short-term Investments | $93.0m | $359.2m | $234.6m | $129.6m | $117.2m | $184.8m | $687.6m | $389.7m | $489.4m | $259.9m | |
| Inventory, Net | $136.6m | $155.9m | $162.9m | $170.7m | $291.2m | $327.5m | $358.0m | $398.4m | $279.3m | $301.9m | |
| Assets, Current | $1.0b | $1.6b | $2.2b | $1.6b | $1.7b | $2.1b | $2.4b | $2.1b | $2.0b | $2.0b | |
| Property, Plant and Equipment, Net | $436.7m | $494.3m | $511.7m | $455.2m | $559.4m | $638.2m | $662.2m | $765.0m | $753.6m | $923.9m | |
| Goodwill | $1.9b | $2.0b | $2.1b | $2.1b | $2.4b | $2.4b | $2.4b | $2.5b | $2.4b | $2.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $557.2m | $499.3m | $475.0m | $632.4m | $726.2m | $627.4m | $544.8m | $526.8m | $303.8m | $386.4m | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | — | $95.5m | $105.2m | $116.2m | $153.1m | |
| Other Assets, Noncurrent | $282.9m | $344.6m | $159.8m | $188.4m | $161.7m | $157.6m | $202.9m | $197.0m | $243.8m | $275.1m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $278.2m | $329.1m | $351.6m | $385.1m | $380.5m | $362.1m | $323.8m | $381.9m | $349.3m | $402.6m | |
| Accrued Liabilities, Current | $230.3m | $244.1m | $263.0m | $444.3m | $51.0m | $54.3m | $62.5m | $70.0m | $51.7m | $57.3m | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | ($156k) | ($942k) | $0 | — | — | — | — | — | — | — | |
| Assets | $4.3b | $5.0b | $5.7b | $5.2b | $5.9b | $6.1b | $6.3b | $6.1b | $5.7b | $6.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $18.7m | $23.4m | $22.0m | $22.2m | $22.3m | $24.3m | $28.8m | |
| Accounts Payable, Current | $51.2m | $59.2m | $69.4m | $84.8m | $118.2m | $101.2m | $98.7m | $84.2m | $83.3m | $72.7m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | — | $71.4m | $79.1m | $96.7m | $129.1m | |
| Long-term Debt, Excluding Current Maturities | $1.1b | $1.8b | $1.7b | $1.4b | $1.9b | $1.1b | $1.5b | $921.8m | $1.3b | $1.7b | |
| Long-term Debt, Current Maturities | — | $0 | $503.1m | $285.2m | $42.5m | $847.6m | $389.6m | $588.0m | $53.5m | $0 | |
| Liabilities, Current | $308.4m | $324.8m | $972.2m | $951.3m | $615.1m | $1.5b | $974.5m | $1.1b | $543.6m | $512.1m | |
| Deferred Income Tax Liabilities, Net | — | — | — | $23.4m | $39.2m | $37.6m | — | — | — | — | |
| Other Liabilities, Noncurrent | $5.9m | — | — | — | $186.7m | $209.3m | $218.0m | $207.4m | $240.6m | $336.5m | |
| Deferred Tax Liabilities, Net | — | $37.4m | $20.5m | — | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $2.8m | $2.7m | $2.7m | $2.7m | $2.7m | $2.7m | $2.7m | $2.7m | $2.6m | $2.5m | |
| Additional Paid in Capital | $1.8b | $1.6b | $1.7b | $1.8b | $1.8b | $1.8b | $1.9b | $1.9b | $1.7b | $1.4b | |
| Retained Earnings (Accumulated Deficit) | $1.3b | $1.2b | $1.4b | $1.2b | $1.3b | $1.8b | $2.2b | $2.5b | $2.4b | $2.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($333.8m) | ($220.8m) | ($310.6m) | ($309.6m) | ($243.8m) | ($326.7m) | ($404.1m) | ($433.8m) | ($474.5m) | ($377.3m) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $1.5m | $878k | $124k | $561k | — | — | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | $2.6b | — | — | — | $2.8b | $3.1b | $3.5b | $3.8b | $3.6b | $3.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $0 | — | — | — | — | — | — | — | — | — | |
| Liabilities and Equity | $4.3b | $5.0b | $5.7b | $5.2b | $5.9b | $6.1b | $6.3b | $6.1b | $5.7b | $6.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.