← Restaurant Brands International Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.5b | $1.1b | $913.0m | — | — | — | — | — | — | — | |
| Prepaid Expense and Other Assets, Current | $103.6m | $59.0m | $60.0m | $52.0m | $72.0m | $86.0m | $123.0m | $119.0m | $108.0m | $179.0m | |
| Inventory, Net | $71.8m | $78.0m | $75.0m | $84.0m | $96.0m | $96.0m | $133.0m | $166.0m | $142.0m | $205.0m | |
| Assets, Current | $2.1b | $1.7b | $1.5b | $2.2b | $2.3b | $1.8b | $2.0b | $2.2b | $2.3b | $2.8b | |
| Property, Plant and Equipment, Net | $2.1b | $2.1b | $2.0b | $2.0b | — | $1.5b | $1.4b | $1.3b | $1.2b | $1.2b | |
| Goodwill | $4.7b | $5.8b | $5.5b | $5.7b | $5.7b | $6.0b | $5.7b | $5.8b | $6.0b | $6.3b | |
| Intangible Assets, Net (Excluding Goodwill) | $9.2b | $11.1b | $10.5b | $10.6b | $10.7b | $11.4b | $11.0b | $11.1b | $10.9b | $11.2b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.2b | $1.2b | $1.1b | $1.1b | $1.1b | $1.9b | $2.0b | |
| Other Assets, Noncurrent | $260.3m | $424.8m | $642.0m | $719.0m | $824.0m | $762.0m | $905.0m | $1.3b | $1.4b | $1.0b | |
| Additional Financial Items | |||||||||||
| Assets | $19.1b | $21.2b | $20.1b | $22.4b | $22.8b | $23.2b | $22.7b | $23.4b | $24.6b | $25.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | $0 | $126.0m | $137.0m | $140.0m | $137.0m | $147.0m | $193.0m | $200.0m | |
| Accounts Payable, Current | $369.8m | $412.9m | $513.0m | $644.0m | $464.0m | $614.0m | $758.0m | $790.0m | $765.0m | $866.0m | |
| Long-term Debt, Current Maturities | $74.8m | $56.8m | $70.0m | $74.0m | $79.0m | $62.0m | $95.0m | $67.0m | $187.0m | $32.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.1b | $1.1b | $1.1b | $1.0b | $1.1b | $1.8b | $1.9b | |
| Long-term Debt, Excluding Current Maturities | $8.4b | $11.8b | $11.8b | $11.8b | $12.4b | $12.9b | $12.8b | $12.9b | $13.5b | $13.2b | |
| Deferred Revenue, Current | $54.7m | $42.9m | — | — | — | — | — | — | — | — | |
| Deferred Revenue, Noncurrent | $27.1m | $37.4m | — | — | — | — | — | — | — | — | |
| Dividends Payable, Current | $146.1m | $96.9m | $207.0m | $232.0m | $239.0m | $241.0m | $243.0m | $245.0m | $262.0m | $283.0m | |
| Liabilities, Current | $1.2b | $1.7b | $1.4b | $1.7b | $1.6b | $1.9b | $2.1b | $2.1b | $2.4b | $2.9b | |
| Deferred Income Tax Liabilities, Net | — | — | $1.5b | $1.6b | $1.4b | $1.4b | $1.3b | $1.3b | $1.2b | $1.1b | |
| Other Liabilities, Noncurrent | $784.9m | $1.5b | $1.5b | $1.7b | $2.2b | $1.8b | $872.0m | $996.0m | $706.0m | $1.0b | |
| Deferred Tax Liabilities, Net | $1.7b | $1.4b | $1.4b | $1.4b | $1.1b | $1.1b | $1.2b | $822.0m | $722.0m | $830.0m | |
| Liabilities | $12.3b | $16.7b | $16.5b | $18.1b | $19.1b | $19.4b | $18.5b | $18.7b | $19.8b | $20.5b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $2.0b | $2.1b | $1.7b | $2.5b | $2.4b | $2.2b | $2.1b | $2.0b | $2.4b | $2.9b | |
| Retained Earnings (Accumulated Deficit) | $445.7m | $650.6m | $674.0m | $775.0m | $622.0m | $791.0m | $1.1b | $1.6b | $1.9b | $1.8b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($698.3m) | ($475.7m) | ($800.0m) | ($763.0m) | ($854.0m) | ($710.0m) | ($679.0m) | ($706.0m) | ($1.1b) | ($1.0b) | |
| Stockholders' Equity Attributable to Parent | $1.7b | $2.2b | $1.6b | $2.5b | $2.2b | $2.2b | $2.5b | $2.9b | $3.1b | $3.6b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $1.8b | $2.3b | $2.0b | $1.8b | $1.6b | $1.6b | $1.8b | $1.9b | $1.7b | $1.5b | |
| Liabilities and Equity | $19.1b | $21.2b | $20.1b | $22.4b | $22.8b | $23.2b | $22.7b | $23.4b | $24.6b | $25.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.