← RYDER SYSTEM INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $863.0m | $406.0m | $489.0m | $501.0m | |
| Net Income (Loss) Attributable to Parent | $262.5m | $790.6m | $273.3m | ($24.4m) | ($122.2m) | $519.0m | $867.0m | $406.0m | $489.0m | $499.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $264.6m | $791.0m | $275.6m | ($23.3m) | ($112.0m) | $521.6m | $863.0m | $406.0m | $489.0m | $501.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($2.2m) | ($457k) | ($2.3m) | ($1.1m) | ($10.3m) | ($2.6m) | $4.0m | $0 | $0 | ($2.0m) | |
| Depreciation, Depletion and Amortization | $1.2b | $1.3b | $1.4b | $1.9b | $2.0b | $1.8b | $1.7b | $1.7b | $1.7b | $2.2b | |
| Amortization of Intangible Assets | $6.0m | $6.0m | $8.0m | $8.0m | $8.0m | $8.0m | $37.0m | $35.0m | $53.0m | $52.0m | |
| Depreciation | $1.2b | $1.3b | $1.4b | $1.9b | $2.0b | $1.8b | $1.7b | $1.7b | $1.7b | $1.7b | |
| Amortization Cash Flow | — | — | — | — | — | — | $118.0m | $102.0m | $160.0m | $156.0m | |
| Amortization Of Intangibles | — | — | — | — | — | — | $118.0m | $102.0m | $160.0m | $156.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $1.8b | $2.1b | $2.2b | $2.2b | |
| Deferred Income Tax Expense (Benefit) | $124.9m | ($499.8m) | $104.6m | ($32.3m) | ($32.9m) | $126.2m | $266.0m | $115.0m | $21.0m | $130.0m | |
| Deferred Income Tax | — | — | — | — | — | — | $266.0m | $115.0m | $21.0m | $130.0m | |
| Deferred Tax | — | — | — | — | — | — | $266.0m | $115.0m | $21.0m | $130.0m | |
| Share-based Payment Arrangement, Noncash Expense | $18.7m | $19.0m | $25.0m | — | — | — | — | — | — | — | |
| Share-based Payment Arrangement, Expense | $18.7m | — | — | $25.8m | $30.0m | $47.0m | $46.0m | $44.0m | $42.0m | $39.0m | |
| Goodwill, Impairment Loss | — | $0 | $15.5m | $0 | $0 | — | — | — | — | — | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $7.1m | $26.1m | $2.5m | $17.6m | $13.3m | $73.7m | $53.0m | $63.0m | $19.0m | $18.0m | |
| Income Tax Expense (Benefit) | $141.7m | ($477.2m) | $98.3m | ($19.0m) | ($18.4m) | $171.0m | $353.0m | $212.0m | $172.0m | $184.0m | |
| Operating Lease, Lease Income | — | — | — | — | $3.7b | $4.0b | $4.2b | $3.9b | $3.8b | $3.9b | |
| Other Nonoperating Income (Expense) | $13.1m | $44.2m | $5.4m | $33.6m | $21.9m | $66.0m | $32.0m | $47.0m | $34.0m | $26.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Inventories | $5.9m | $3.3m | $5.8m | $1.3m | ($20.1m) | $7.5m | $9.0m | — | — | — | |
| Debt and Equity Securities, Realized Gain (Loss) | — | — | — | — | — | — | — | $17.0m | $20.0m | $21.0m | |
| Debt and Equity Securities, Unrealized Gain (Loss) | — | — | — | — | — | — | — | $17.0m | $20.0m | $21.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | — | — | ($188.0m) | $0 | $0 | |
| Gain (Loss) on Sale of Properties | — | $24.1m | $0 | $18.6m | $5.4m | $42.0m | $36.0m | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | $1.6m | $817k | $0 | — | — | — | — | — | — | |
| Goodwill | $386.8m | $395.5m | $475.2m | $475.0m | $475.2m | $570.9m | $861.0m | $940.0m | $1.2b | $1.2b | |
| Sales-type Lease, Selling Profit (Loss) | — | — | — | ($121.2m) | ($114.5m) | ($138.7m) | — | — | — | — | |
| Beginning Cash Position | — | — | — | — | — | — | $672.0m | $267.0m | $204.0m | $154.0m | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($861.0m) | $256.0m | $153.0m | ($912.0m) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($1.9b) | ($2.7b) | ($2.4b) | ($1.6b) | |
| Cash Flow From Discontinued Operation | — | — | — | — | — | — | $0 | $0 | ($1.0m) | ($1.0m) | |
| Change In Account Payable | — | — | — | — | — | — | ($29.0m) | ($7.0m) | ($32.0m) | ($63.0m) | |
| Change In Accrued Expense | — | — | — | — | — | — | ($298.0m) | ($337.0m) | ($431.0m) | ($453.0m) | |
| Change In Inventory | — | — | — | — | — | ($7.5m) | ($9.0m) | — | — | — | |
| Change In Payable | — | — | — | — | — | — | ($29.0m) | ($7.0m) | ($32.0m) | ($63.0m) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | ($327.0m) | ($344.0m) | ($463.0m) | ($516.0m) | |
| Change In Prepaid Assets | — | — | — | — | — | — | ($130.0m) | ($85.0m) | ($108.0m) | $53.0m | |
| Change In Receivables | — | — | — | — | — | — | ($134.0m) | ($26.0m) | ($61.0m) | ($33.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($591.0m) | ($455.0m) | ($632.0m) | ($496.0m) | |
| Changes In Cash | — | — | — | — | — | — | ($401.0m) | ($54.0m) | ($29.0m) | $31.0m | |
| End Cash Position | — | — | — | — | — | — | $267.0m | $204.0m | $154.0m | $198.0m | |
| Financing Cash Flow | — | — | — | — | — | — | ($861.0m) | $256.0m | $153.0m | ($912.0m) | |
| Free Cash Flow | — | — | — | — | — | — | ($321.0m) | ($881.0m) | ($418.0m) | $459.0m | |
| Gain Loss On Sale Of PPE | — | — | — | — | — | — | ($450.0m) | ($196.0m) | ($72.0m) | ($22.0m) | |
| Investing Cash Flow | — | — | — | — | — | — | ($1.9b) | ($2.7b) | ($2.4b) | ($1.6b) | |
| Issuance Of Capital Stock | — | — | — | — | — | $30.0m | $14.0m | $2.0m | $10.0m | — | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($458.0m) | ($250.0m) | ($314.0m) | ($1.0m) | |
| Net Foreign Currency Exchange Gain Loss | — | — | — | — | — | — | $0 | $188.0m | $0 | $0 | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($1.4b) | ($2.4b) | ($2.1b) | ($1.6b) | |
| Operating Gains Losses | — | — | — | — | — | — | ($393.0m) | $76.0m | $11.0m | $53.0m | |
| Other Non Cash Items | — | — | — | — | — | — | $334.0m | $126.0m | $148.0m | $166.0m | |
| Pension And Employee Benefit Expense | — | — | — | — | — | — | $57.0m | $84.0m | $83.0m | $75.0m | |
| Purchase Of Business | — | — | — | — | — | — | ($458.0m) | ($250.0m) | ($314.0m) | ($1.0m) | |
| Purchase Of PPE | $1.9b | $1.9b | $3.1b | $3.7b | $1.1b | $1.9b | ($2.6b) | ($3.2b) | ($2.7b) | ($2.1b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($557.0m) | ($337.0m) | ($321.0m) | ($531.0m) | |
| Sale Of PPE | — | — | — | — | — | — | $1.2b | $827.0m | $551.0m | $486.0m | |
| Net Cash Provided by (Used in) Operating Activities | $1.6b | $1.5b | $1.6b | $2.1b | $2.2b | $2.2b | $2.3b | $2.4b | $2.3b | $2.6b | |
| Cash flows from investing activities: | |||||||||||
| Capital Expenditure | — | — | — | — | — | — | ($2.6b) | ($3.2b) | ($2.7b) | ($2.1b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $7.2m | $167.4m | $0 | $0 | $325.1m | $458.0m | $250.0m | $314.0m | $1.0m | |
| Payments for (Proceeds from) Other Investing Activities | — | — | — | — | ($6.7m) | $5.0m | ($4.0m) | $6.0m | $0 | $0 | |
| Net Other Investing Changes | — | — | — | — | — | ($6.0m) | $4.0m | ($6.0m) | — | — | |
| Net Cash Provided by (Used in) Investing Activities | ($1.4b) | ($1.4b) | ($2.7b) | ($3.2b) | ($601.0m) | ($1.4b) | ($1.9b) | ($2.7b) | ($2.4b) | ($1.6b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $1.2b | $2.3b | $1.8b | $892.0m | |
| Long Term Debt Issuance | — | — | — | — | — | — | $1.2b | $2.3b | $1.8b | $892.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($189.0m) | $726.0m | $606.0m | ($230.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($323.0m) | $826.0m | $310.0m | ($227.0m) | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $134.0m | ($100.0m) | $296.0m | ($3.0m) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($1.6b) | ($1.5b) | ($1.5b) | ($1.1b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($1.6b) | ($1.5b) | ($1.5b) | ($1.1b) | |
| Proceeds from Issuance of Common Stock | — | — | — | — | — | — | — | — | — | ($12.0m) | |
| Common Stock Issuance | — | — | — | — | — | $30.0m | $14.0m | $2.0m | $10.0m | — | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($543.0m) | ($335.0m) | ($311.0m) | ($531.0m) | |
| Payments for Repurchase of Common Stock | $37.3m | $78.3m | $30.8m | $27.7m | $29.2m | $56.2m | $557.0m | $337.0m | $321.0m | $519.0m | |
| Payments of Ordinary Dividends, Common Stock | $91.0m | $95.8m | $111.9m | $116.5m | $119.0m | $121.8m | $123.0m | $128.0m | $135.0m | $145.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($557.0m) | ($337.0m) | ($321.0m) | ($531.0m) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($123.0m) | ($128.0m) | ($135.0m) | ($145.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($123.0m) | ($128.0m) | ($135.0m) | ($145.0m) | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | ($10.6m) | ($7.1m) | ($6.0m) | ($7.0m) | ($7.0m) | ($6.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($6.0m) | ($7.0m) | ($7.0m) | ($6.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($185.9m) | ($155.1m) | $1.1b | $1.1b | ($1.5b) | ($203.7m) | ($861.0m) | $256.0m | $153.0m | ($912.0m) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($9.5m) | ($5.5m) | $4.7m | ($4.3m) | $5.1m | ($617k) | ($4.0m) | ($9.0m) | ($21.0m) | $13.0m | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($4.0m) | ($9.0m) | ($21.0m) | $13.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($9.5m) | ($5.5m) | $4.7m | ($4.3m) | $77.7m | $522.0m | ($405.0m) | ($63.0m) | ($50.0m) | $44.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $68.1m | $73.6m | $151.3m | $673.3m | $267.0m | $204.0m | $154.0m | $198.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($405.0m) | ($63.0m) | ($50.0m) | $44.0m | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $161.8m | $225.8m | $245.8m | $208.1m | $214.0m | $269.0m | $372.0m | $399.0m | |
| Income Taxes Paid, Net | $14.1m | $13.7m | $23.0m | $6.3m | $14.3m | $45.2m | $115.0m | $96.0m | $207.0m | $52.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.