|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Parent
|
|
$12.3m
|
($22.6m)
|
($40.6m)
|
($75.2m)
|
($84.4m)
|
($41.4m)
|
($38.8m)
|
($23.6m)
|
($75.8m)
|
$38.1m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$12.3m
|
($22.6m)
|
($40.6m)
|
($75.2m)
|
($86.1m)
|
($41.4m)
|
($38.8m)
|
($33.6m)
|
($96.0m)
|
$36.9m
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($23.6m)
|
($75.8m)
|
$38.1m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
($75.2m)
|
($86.1m)
|
($41.4m)
|
($38.8m)
|
($23.6m)
|
($75.8m)
|
$38.1m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
($55k)
|
($1.7m)
|
—
|
—
|
—
|
—
|
—
|
|
Depreciation, Depletion and Amortization
|
|
$9.7m
|
$9.4m
|
$12.0m
|
$12.4m
|
$9.2m
|
$4.3m
|
$4.1m
|
$4.6m
|
$5.8m
|
$6.2m
|
|
Amortization of Debt Issuance Costs and Discounts
|
|
—
|
—
|
—
|
—
|
$1.0m
|
—
|
—
|
—
|
—
|
—
|
|
Depreciation
|
|
$8.7m
|
$8.7m
|
$10.6m
|
$11.1m
|
$8.2m
|
$3.7m
|
$3.5m
|
$4.3m
|
$5.8m
|
$6.2m
|
|
Deferred Income Tax Expense (Benefit)
|
|
$22.7m
|
($6.4m)
|
$10.0m
|
$176k
|
$136k
|
—
|
—
|
($1.1m)
|
$80k
|
($52.4m)
|
|
Deferred Other Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($13k)
|
—
|
—
|
—
|
|
Share-based Payment Arrangement, Noncash Expense
|
|
$1.1m
|
$1.2m
|
$3.2m
|
$1.2m
|
$1.0m
|
$3.0m
|
$2.1m
|
$1.2m
|
$3.1m
|
$3.6m
|
|
Payment, Tax Withholding, Share-based Payment Arrangement
|
|
$78k
|
$23k
|
$118k
|
$59k
|
$9k
|
$12k
|
$57k
|
$106k
|
$40k
|
$487k
|
|
Share-based Payment Arrangement, Expense
|
|
$1.1m
|
$1.2m
|
$3.2m
|
$1.2m
|
$1.0m
|
$3.0m
|
$2.1m
|
$1.2m
|
$3.1m
|
$3.6m
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
—
|
$21.5m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Lease, Impairment Loss
|
|
—
|
—
|
—
|
—
|
$17.5m
|
—
|
—
|
—
|
—
|
—
|
|
Restructuring Costs and Asset Impairment Charges
|
|
—
|
—
|
—
|
—
|
—
|
$6.5m
|
$0
|
—
|
—
|
—
|
|
Gain (Loss) on Extinguishment of Debt
|
|
—
|
—
|
—
|
—
|
$0
|
$10.1m
|
$0
|
($14.9m)
|
$0
|
—
|
|
Income Tax Expense (Benefit)
|
|
$3.5m
|
($8.8m)
|
$10.2m
|
($115k)
|
$199k
|
$1.4m
|
$2.3m
|
$1.5m
|
$5.8m
|
($49.0m)
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
$5.9m
|
$6.5m
|
$4.4m
|
$3.2m
|
$3.3m
|
$1.3m
|
$1.7m
|
$315k
|
|
Other Nonoperating Income (Expense)
|
|
$111k
|
$548k
|
$1.8m
|
$858k
|
$576k
|
$817k
|
$2.4m
|
($440k)
|
($952k)
|
$5.0m
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Accounts Receivable
|
|
($15.9m)
|
($16.2m)
|
$10.6m
|
($11.2m)
|
$6.9m
|
$150k
|
$0
|
($3.2m)
|
$6.1m
|
($1.4m)
|
|
Increase (Decrease) in Inventories
|
|
($17.1m)
|
($50.6m)
|
$16.3m
|
($40.6m)
|
$17.9m
|
$12.4m
|
$8.5m
|
$60.9m
|
($55.0m)
|
($2.8m)
|
|
Increase (Decrease) in Accounts Payable
|
|
$260k
|
($11.2m)
|
$10.7m
|
($24.0m)
|
$4.0m
|
$7.9m
|
$8.2m
|
$39.9m
|
($38.4m)
|
$10.8m
|
|
Accretion Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$347k
|
$2.0m
|
$0
|
|
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal
|
|
—
|
—
|
$573k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gain (Loss) on Termination of Lease
|
|
—
|
—
|
—
|
$2.4m
|
$15.2m
|
—
|
—
|
—
|
—
|
—
|
|
Goodwill
|
|
$21.5m
|
$21.5m
|
$21.5m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Restructuring Costs
|
|
—
|
$1.9m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
|
|
$15.6m
|
—
|
—
|
$6.6m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Cash Provided by (Used in) Operating Activities
|
|
$215k
|
$40.3m
|
($31.6m)
|
($19.0m)
|
($58.9m)
|
($55.4m)
|
$11.5m
|
$4.8m
|
$44.9m
|
$34.8m
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to Acquire Property, Plant, and Equipment
|
|
$13.8m
|
$967k
|
$2.2m
|
$5.6m
|
$9.8m
|
$2.3m
|
$7.8m
|
$12.7m
|
$5.0m
|
$3.4m
|
|
Payments to Acquire Businesses, Net of Cash Acquired
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$6.3m
|
|
Net Cash Provided by (Used in) Investing Activities
|
|
$14.1m
|
($41.9m)
|
($10.9m)
|
$31.0m
|
($6.1m)
|
($1.7m)
|
($7.8m)
|
($4.4m)
|
($5.0m)
|
($9.1m)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Long-term Debt
|
|
—
|
—
|
—
|
$10.2m
|
$50.0m
|
$16.0m
|
$0
|
$13.3m
|
$115.0m
|
$0
|
|
Repayments of Long-term Debt
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.9m
|
|
Payments of Ordinary Dividends, Common Stock
|
|
$4.5m
|
$3.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
$27.9m
|
$0
|
|
Net Cash Provided by (Used in) Financing Activities
|
|
($4.6m)
|
($3.4m)
|
($128k)
|
$9.2m
|
$52.8m
|
$29.3m
|
$8.0m
|
$2.2m
|
($36.0m)
|
($5.8m)
|
|
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect
|
|
$9.7m
|
($5.0m)
|
($42.7m)
|
$21.2m
|
($12.2m)
|
($27.8m)
|
$11.7m
|
$2.6m
|
$3.9m
|
$19.8m
|
|
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
|
|
—
|
$87.8m
|
$45.1m
|
$66.3m
|
$54.0m
|
$26.2m
|
$37.9m
|
$40.6m
|
$44.5m
|
$64.3m
|
|
Restricted Cash and Investments, Current
|
|
$6.0m
|
$5.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities
|
|
$83k
|
$72k
|
$68k
|
$196k
|
$421k
|
$6.5m
|
$8.8m
|
$4.9m
|
$4.6m
|
$13.8m
|
|
Income Taxes Paid, Net
|
|
$4.7m
|
$104k
|
$5k
|
$79k
|
—
|
—
|
$1.2m
|
$2.1m
|
$5.9m
|
$7.6m
|