← ROGERS COMMUNICATIONS INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Accounts receivable | $1.9b | $2.0b | $2.3b | $2.3b | $2.9b | $3.8b | $4.2b | $5.0b | $5.5b | $6.1b | |
| Cash and cash equivalents | — | $0 | $405.0m | $494.0m | $2.5b | $715.0m | $463.0m | $800.0m | $898.0m | $1.3b | |
| Financing receivables | — | — | — | $76.0m | $748.0m | $854.0m | $886.0m | $1.1b | $1.2b | $1.2b | |
| Inventories | $315.0m | $313.0m | $466.0m | $460.0m | $479.0m | $535.0m | $438.0m | $456.0m | $641.0m | $550.0m | |
| Other current assets | $215.0m | $197.0m | $436.0m | $524.0m | $516.0m | $497.0m | $561.0m | $1.2b | $849.0m | $1.2b | |
| Trade And Other Receivables | — | — | — | — | $3.6b | $4.7b | $5.1b | $6.1b | $6.7b | $7.3b | |
| Total current assets | $2.6b | $3.0b | $4.9b | $5.1b | $6.9b | $5.8b | $19.3b | $7.8b | $8.4b | $9.5b | |
| Property, plant and equipment | $10.7b | $11.1b | $11.8b | $12.2b | $14.0b | $14.7b | $15.6b | $24.3b | $25.1b | $26.3b | |
| Goodwill | $3.9b | $3.9b | $3.9b | $3.9b | $4.0b | $4.0b | $4.0b | $16.3b | $16.3b | $20.0b | |
| Intangible Assets Other Than Goodwill | $7.1b | $7.2b | $7.2b | $8.9b | $8.9b | $12.3b | $12.3b | $17.9b | $17.9b | $28.9b | |
| Intangible assets | $7.1b | $7.2b | $7.2b | $8.9b | $8.9b | $12.3b | $12.3b | $17.9b | $17.9b | $28.9b | |
| Other long-term assets | $98.0m | $82.0m | $132.0m | $275.0m | $346.0m | $385.0m | $681.0m | $670.0m | $1.0b | $2.1b | |
| Additional Financial Items | |||||||||||
| Allowance Account For Credit Losses Of Financial Assets | $59.0m | $61.0m | $55.0m | — | — | — | — | — | — | — | |
| Contract liabilities | — | $278.0m | $233.0m | $224.0m | $336.0m | $394.0m | $400.0m | $773.0m | $800.0m | $1.1b | |
| Current Tax Assets Current | — | — | — | — | — | — | — | $274.0m | $0 | $129.0m | |
| Current Tax Liabilities Current | $186.0m | $62.0m | $177.0m | $48.0m | $344.0m | $115.0m | $0 | — | $26.0m | $0 | |
| Current portion of contract assets | — | $820.0m | $1.1b | $1.2b | $533.0m | $115.0m | $111.0m | $163.0m | $171.0m | $151.0m | |
| Current portion of derivative instruments | $22.0m | $133.0m | $87.0m | $50.0m | $61.0m | $120.0m | $689.0m | $80.0m | $336.0m | $99.0m | |
| Current portion of lease liabilities | — | — | — | $230.0m | $278.0m | $336.0m | $362.0m | $504.0m | $587.0m | $690.0m | |
| Deferred Tax Assets | $8.0m | $3.0m | $0 | — | — | — | — | — | — | — | |
| Derivative instruments | $118.0m | $147.0m | $22.0m | $90.0m | $1.4b | $1.4b | $861.0m | $571.0m | $997.0m | $746.0m | |
| Equity attributable to RCI shareholders | — | — | — | — | — | — | — | — | $10.4b | $17.8b | |
| Income tax payable | $186.0m | $62.0m | $177.0m | $48.0m | $344.0m | $115.0m | $0 | $0 | $26.0m | $0 | |
| Investments | $2.2b | $2.6b | $2.1b | $2.8b | $2.5b | $2.5b | $2.1b | $598.0m | $615.0m | $1.3b | |
| Lease liabilities | — | — | — | $1.5b | $1.6b | $1.6b | $1.7b | $2.1b | $2.2b | $2.4b | |
| Non-controlling interest | — | — | — | — | — | — | — | — | $0 | $6.5b | |
| Other current liabilities | — | $132.0m | $132.0m | $141.0m | $243.0m | $607.0m | $252.0m | $434.0m | $482.0m | $3.8b | |
| Provisions | $33.0m | $35.0m | $35.0m | $36.0m | $42.0m | $50.0m | $53.0m | $54.0m | $61.0m | $55.0m | |
| Short-term borrowings | $800.0m | $1.6b | $2.3b | $2.2b | $1.2b | $2.2b | $3.0b | $1.8b | $3.0b | $4.0b | |
| Trade And Other Current Receivables | $1.9b | $2.0b | $2.3b | $2.3b | $2.9b | $3.8b | $4.2b | $5.0b | $5.5b | $6.1b | |
| Total Assets | $28.3b | $28.9b | $31.9b | $37.0b | $38.9b | $42.0b | $55.7b | $69.3b | $71.4b | $90.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Accounts payable and accrued liabilities | $2.8b | $2.9b | $3.1b | $3.0b | $2.7b | $3.4b | $3.7b | $4.2b | $4.1b | $4.8b | |
| Total current liabilities | $5.1b | $6.8b | $6.8b | $6.0b | $6.6b | $8.6b | $9.5b | $8.8b | $12.6b | $15.7b | |
| Deferred Tax Liabilities | $1.9b | $2.2b | $2.9b | $3.4b | $3.2b | $3.4b | $3.7b | $6.4b | $6.3b | $9.5b | |
| Deferred Tax Liability Asset | $1.9b | $2.2b | $2.9b | $3.4b | $3.2b | $3.4b | $3.7b | $6.4b | $6.3b | $9.5b | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | — | $13.0m | $14.0m | $0 | $2.7b | — | $3.0b | |
| Long-term debt | $15.3b | $12.7b | $13.4b | $16.0b | $16.8b | $17.1b | $29.9b | $39.8b | $38.2b | $35.9b | |
| Other long-term liabilities | $562.0m | $613.0m | $546.0m | $614.0m | $1.1b | $565.0m | $738.0m | $1.8b | $1.7b | $2.2b | |
| Total Liabilities | $23.1b | $22.5b | $23.7b | $27.6b | $29.3b | $31.4b | $45.6b | $58.8b | $61.0b | $65.7b | |
| Noncontrolling Interests | — | — | — | — | — | — | — | — | — | $6.5b | |
| Total liabilities and equity | $28.3b | $28.9b | $31.9b | $37.0b | $38.9b | $42.0b | $55.7b | $69.3b | $71.4b | $90.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.