RCM TECHNOLOGIES, INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Attributable to Parent $1.8m $2.0m $2.7m $4.1m ($8.9m) ($8.9m) $20.9m $16.8m $13.3m $16.3m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
Depreciation, Depletion and Amortization $1.6m $1.8m $1.6m $1.6m $1.4m $2.2m $1.0m $1.2m $2.1m $1.9m
Amortization of Intangible Assets $81k $66k $125k $327k $321k $46k $182k $136k $0
Depreciation $1.5m $1.7m $1.4m $1.3m $1.1m $2.2m $995k $1.1m $2.1m
Depreciation, Nonproduction $995k $1.0m $1.4m $1.9m
Deferred Income Tax Expense (Benefit) $457k ($2.1m) $1.4m $1.1m ($3.8m) ($3.7m) $3.2m $41k $2.7m $1.3m
Share-based Payment Arrangement, Noncash Expense $901k $770k $544k $806k $1.1m $1.6m $2.1m $2.9m $3.7m
Share-based Payment Arrangement, Expense $901k $770k $544k $806k $1.1m $1.6m $2.1m $2.9m $3.7m
Goodwill, Impairment Loss $0 $3.5m $0 $0 $0 $0 $0 $0 $0
Impairment of Intangible Assets (Excluding Goodwill) $0 $0 $0 $0 $0
Impairment of Intangible Assets, Finite-lived $0 $547k $0
Operating Lease, Impairment Loss $2.2m $0
Gain (Loss) on Disposition of Assets $0
Gain (Loss) on Disposition of Business $219k $395k $0
Income Tax Expense (Benefit) $1.5m ($2.3m) $1.2m $764k ($3.2m) ($3.7m) $7.6m $5.4m $6.9m $5.7m
Other Nonoperating Income (Expense) ($813k) ($525k) ($1.5m) ($1.7m) ($1.1m)
Changes in operating assets and liabilities:
Additional Financial Items
Increase (Decrease) in Accounts Receivable ($5.4m) $459k $7.7m $7.6m ($15.9m) $1.5m $20.6m $7.3m
Foreign Currency Transaction Gain (Loss), before Tax $11k $65k ($36k) $11k ($184k) $52k ($98k) $80k ($352k)
Goodwill $12.3m $11.7m $17.5m $16.4m $16.4m $22.1m $22.1m $22.1m $22.1m
Nonoperating Income (Expense) ($318k) ($1.5m) ($2.1m) ($3.0m)
Operating Costs and Expenses $42.9m $48.1m
Operating Expenses $43.9m $42.0m $49.8m $54.1m $53.0m $57.5m $62.9m
Proceeds from Stock Options Exercised $15k $65k
Revenue from Contract with Customer, Including Assessed Tax $200.4m $191.1m $150.4m $284.7m $263.2m $278.4m $319.4m
Operating Cash Flow $11.6m $5.1m ($64k) ($4.8m) $25.2m $28.3m $12.5m $6.2m $19.0m
Cash Flow From Continuing Operating Activities $11.6m $5.1m ($64k) ($4.8m) $25.2m $28.3m $12.5m $6.2m $19.0m
Net Cash Provided by (Used in) Operating Activities $11.6m $5.1m ($64k) ($4.8m) $25.2m $25.2m $28.3m $12.5m $6.2m $19.0m
Cash flows from investing activities:
Payments to Acquire Property, Plant, and Equipment $846k $1.0m $1.5m $367k $460k $460k $889k $2.9m $2.6m $1.6m
Payments to Acquire Businesses, Net of Cash Acquired $763k $1.1m $4.2m $0
Net Cash Provided by (Used in) Investing Activities ($831k) ($1.8m) ($2.6m) ($363k) ($419k) ($419k) ($4.8m) ($2.5m) ($2.6m) ($1.6m)
Cash flows from financing activities:
Payments for Repurchase of Common Stock $4.3m $365k $17.6m $25.8m $7.8m $7.4m
Payments of Ordinary Dividends, Common Stock $12.2m
Dividends Payable $87k $12k $0 $0 $0
Net Cash Provided by (Used in) Financing Activities ($11.6m) ($826k) $346k $6.6m ($25.6m) ($25.6m) ($23.1m) ($3.9m) ($4.8m) ($19.0m)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect ($121k) ($1.1m) ($265k) $104k $5.9m ($1.6m) ($1.8m)
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating Activities $500k $1.2m $1.7m $1.0m $297k $1.2m $2.1m $2.6m
Income Taxes Paid, Net $6.1m