← DR REDDYS LABORATORIES LTD
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current Assets | — | — | — | — | — | $204.3b | $248.0b | $250.1b | $302.0b | |
| Trade And Other Receivables | $169.0m | $40.0b | $52.0b | $49.8b | $66.8b | $72.5b | $80.3b | $90.4b | $1.1b | |
| Cash and cash equivalents | $2.6b | $2.2b | $27.0m | $14.8b | $196.0m | $70.0m | $85.0m | $172.0m | $164.0m | |
| Inventories | $29.1b | $33.6b | $35.1b | $45.4b | $671.0m | $592.0m | $763.0m | $832.0m | $816.0m | |
| Other current assets | $14.3b | $181.0m | $183.0m | $14.5b | $183.0m | $244.0m | $271.0m | $353.0m | $386.0m | |
| Accounts Receivable | — | — | — | — | — | $72.5b | $80.3b | $90.4b | $101.2b | |
| Allowance For Doubtful Accounts Receivable | — | — | — | — | — | ($1.3b) | ($1.5b) | ($1.5b) | ($1.8b) | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | — | $61.8b | $81.5b | $57.9b | $87.8b | |
| Cash Equivalents | — | — | — | — | — | $2.7b | $2.6b | $2.5b | $1.1b | |
| Gross Accounts Receivable | — | — | — | — | — | $73.7b | $81.7b | $91.9b | $103.1b | |
| Non Current Prepaid Assets | — | — | — | — | — | $668.0m | $747.0m | $750.0m | $904.0m | |
| Other Receivables | — | — | — | — | — | $10.7b | $15.0b | $19.4b | $22.0b | |
| Other Short Term Investments | — | — | — | — | — | $56.0b | $74.4b | $43.3b | $72.4b | |
| Prepaid Assets | — | — | — | — | — | $4.2b | $4.7b | $8.0b | $8.3b | |
| Taxes Receivable | — | — | — | — | $4.0b | $2.7b | — | — | — | |
| Total current assets | $109.6b | $1.7b | $1.7b | $2.0b | $2.4b | $2.5b | $3.0b | $2.9b | $3.2b | |
| Property, plant and equipment | $57.9b | $54.1b | $694.0m | $57.1b | $819.0m | $809.0m | $923.0m | $1.1b | $1.2b | |
| Goodwill | $61.0m | $56.0m | $53.0m | $62.0m | $58.0m | $52.0m | $51.0m | $138.0m | $137.0m | |
| Intangible Assets Other Than Goodwill | $686.0m | $642.0m | $367.0m | $487.0m | $359.0m | $375.0m | $443.0m | $1.1b | — | |
| Other intangible assets | $44.7b | $44.4b | $367.0m | $35.6b | $359.0m | $375.0m | $443.0m | $1.1b | $1.1b | |
| Goodwill And Other Intangible Assets | — | — | — | — | — | $35.1b | $41.2b | $108.6b | $118.0b | |
| Additional Financial Items | ||||||||||
| Allowance Account For Credit Losses Of Financial Assets | $952.0m | $1.2b | $1.2b | $1.3b | $1.2b | $1.3b | $1.5b | — | — | |
| Current Tax Assets Current | $70.0m | $49.0m | $58.0m | $38.0m | $53.0m | $33.0m | — | — | — | |
| Current Tax Liabilities Current | $23.0m | $3.0m | $8.0m | $19.0m | $21.0m | $26.0m | $28.0m | $35.0m | — | |
| Deferred Tax Assets | $56.0m | $60.0m | $162.0m | $145.0m | $108.0m | $88.0m | $129.0m | $217.0m | $239.0m | |
| Issued Capital | $13.0m | $12.0m | $11.0m | $11.0m | $11.0m | $10.0m | $10.0m | $10.0m | — | |
| Trade And Other Current Payables | $247.0m | $210.0m | $221.0m | $325.0m | $337.0m | $322.0m | $371.0m | $417.0m | — | |
| Trade And Other Current Receivables | $624.0m | $576.0m | $667.0m | $679.0m | $880.0m | $882.0m | $963.0m | $1.1b | — | |
| Trade And Other Payables | $16.1b | $14.6b | $16.7b | $23.7b | $25.6b | $26.4b | $30.9b | $35.5b | $356.0m | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $4.0b | $3.6b | $3.9b | $4.7b | $4.6b | $4.1b | $3.4b | $1.6b | — | |
| Other investments | $2.5b | $12.0m | $4.0m | $5.0b | $48.0m | $8.0m | $13.0m | $122.0m | $114.0m | |
| Derivative financial instruments | $85.0m | $1.0m | $21.0m | $326.0m | $6.0m | $2.0m | $468.0m | $15.0m | $74.0m | |
| Investment in equity accounted investees | $2.1b | $37.0m | $37.0m | $3.4b | $57.0m | $57.0m | $50.0m | $56.0m | $60.0m | |
| Tax assets | $4.6b | $49.0m | $58.0m | $2.7b | $53.0m | $33.0m | $45.0m | $21.0m | $37.0m | |
| Other non-current assets | $1.0b | $14.0m | $11.0m | $834.0m | $12.0m | $10.0m | $20.0m | $12.0m | $13.0m | |
| Short-term borrowings | $25.5b | $12.1b | $16.4b | $23.1b | $357.0m | $90.0m | $153.0m | $445.0m | $630.0m | |
| Long-term borrowings, current portion | $63.0m | $4.3b | $4.3b | $864.0m | $13.0m | $58.0m | $16.0m | $10.0m | $64.0m | |
| Provisions | $53.0m | $1.0m | $54.0m | $58.0m | $1.0m | $1.0m | $1.0m | $2.0m | $1.0m | |
| Tax liabilities | $1.5b | $3.0m | $8.0m | $1.4b | $21.0m | $26.0m | $28.0m | $35.0m | $46.0m | |
| Other current liabilities | $22.7b | $24.4b | $390.0m | $30.5b | $448.0m | $480.0m | $515.0m | $533.0m | $537.0m | |
| Long-term borrowings | $25.1b | $22.0b | $1.3b | $6.3b | $76.0m | $16.0m | $72.0m | $92.0m | $130.0m | |
| Other non-current liabilities | $3.6b | $2.9b | $2.8b | $2.3b | $32.0m | $35.0m | $48.0m | $39.0m | $37.0m | |
| Share capital | $830.0m | $830.0m | $831.0m | $832.0m | $11.0m | $10.0m | $10.0m | $10.0m | $9.0m | |
| Treasury shares | $0 | ($8.0m) | ($13.0m) | ($2.0b) | ($21.0m) | ($15.0m) | ($12.0m) | ($27.0m) | ($19.0m) | |
| Share premium | $7.8b | $119.0m | $113.0m | $8.9b | $122.0m | $118.0m | $129.0m | $130.0m | $121.0m | |
| Share-based payment reserve | $1.0b | $14.0m | $16.0m | $1.5b | $21.0m | $20.0m | $18.0m | $19.0m | $18.0m | |
| Capital redemption reserve | $173.0m | $2.0m | $2.0m | $173.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | |
| Other reserves | — | $1.9b | $13.0m | $87.0m | $45.0m | $37.0m | $28.0m | $47.0m | $42.0m | |
| Other components of equity | $2.8b | $27.0m | — | — | — | — | $2.4b | $25.0m | $94.0m | |
| Equity attributable to equity holders of the parent company | — | — | — | — | — | — | $280.6b | $3.9b | $4.0b | |
| Accumulated Depreciation | — | — | — | — | — | ($85.8b) | ($93.3b) | ($92.6b) | ($103.9b) | |
| Available For Sale Securities | — | — | — | — | — | $282.0m | $249.0m | $9.1b | $8.0b | |
| Buildings And Improvements | — | — | — | — | — | $29.7b | $33.0b | $34.7b | $44.8b | |
| Capital Lease Obligations | — | — | — | — | — | $2.3b | $3.5b | $4.9b | $14.4b | |
| Cash Financial | — | — | — | — | — | $3.0b | $4.5b | $12.1b | $14.2b | |
| Construction In Progress | — | — | — | — | — | $10.0b | $14.5b | $24.8b | $15.4b | |
| Current Accrued Expenses | — | — | — | — | — | $21.8b | $24.8b | $25.1b | $27.9b | |
| Current Capital Lease Obligation | — | — | — | — | — | $1.0b | $1.3b | $857.0m | $2.2b | |
| Current Debt | — | — | — | — | — | $11.2b | $12.7b | $38.0b | $62.9b | |
| Current Debt And Capital Lease Obligation | — | — | — | — | — | $12.2b | $14.0b | $38.9b | $65.1b | |
| Current Deferred Liabilities | — | — | — | — | — | $2.0b | $1.4b | $2.0b | $1.6b | |
| Current Provisions | — | — | — | — | — | $5.5b | $5.4b | $6.2b | $7.5b | |
| Finished Goods | — | — | — | — | — | $21.0b | $25.2b | $28.4b | $33.1b | |
| Gross PPE | — | — | — | — | — | $152.3b | $170.1b | $190.4b | $219.8b | |
| Hedging Assets Current | — | — | — | — | — | $1.2b | $169.0m | $557.0m | $155.0m | |
| Invested Capital | — | — | — | — | — | $242.2b | $297.1b | $375.2b | $440.0b | |
| Investmentin Financial Assets | — | — | — | — | — | $660.0m | $1.1b | $10.4b | $10.7b | |
| Investments And Advances | — | — | — | — | — | $5.4b | $5.3b | $15.2b | $16.4b | |
| Land And Improvements | — | — | — | — | — | $4.3b | $4.3b | $4.2b | $4.3b | |
| Line Of Credit | — | — | — | — | — | $7.4b | $12.7b | $38.0b | $59.1b | |
| Long Term Capital Lease Obligation | — | — | — | — | — | $1.3b | $2.2b | $4.1b | $12.2b | |
| Long Term Equity Investment | — | — | — | — | — | $4.7b | $4.2b | $4.8b | $5.7b | |
| Long Term Provisions | — | — | — | — | — | $59.0m | $61.0m | $156.0m | $109.0m | |
| Machinery Furniture Equipment | — | — | — | — | — | $108.3b | $118.3b | $126.6b | $155.2b | |
| Net Debt | — | — | — | — | — | $5.4b | $9.4b | $27.2b | $47.6b | |
| Net PPE | — | — | — | — | — | $66.5b | $76.9b | $97.8b | $115.9b | |
| Net Tangible Assets | — | — | — | — | — | $195.9b | $239.3b | $224.8b | $259.1b | |
| Non Current Accounts Receivable | — | — | — | — | — | $2.7b | $3.7b | $1.8b | $3.5b | |
| Non Current Deferred Assets | — | — | — | — | — | $7.2b | $10.8b | $18.5b | $22.4b | |
| Non Current Deferred Liabilities | — | — | — | — | — | $2.4b | $2.1b | $15.3b | $18.0b | |
| Non Current Deferred Taxes Assets | — | — | — | — | — | $7.2b | $10.8b | $18.5b | $22.4b | |
| Ordinary Shares Number | — | — | — | — | — | $830.8m | $832.6m | $832.0m | $832.7m | |
| Other Current Borrowings | — | — | — | — | $8.9b | $3.8b | $10.2b | — | $3.8b | |
| Other Equity Adjustments | — | — | — | — | — | $886.0m | $653.0m | $4.0b | $4.0b | |
| Other Equity Interest | — | — | — | — | — | $4.7b | $3.9b | $3.7b | $10.5b | |
| Other Payable | — | — | — | — | — | $20.6b | $20.5b | $27.8b | $22.6b | |
| Other Properties | — | — | — | — | — | $3.0m | $3.0m | — | — | |
| Properties | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Raw Materials | — | — | — | — | — | $16.0b | $24.1b | $26.2b | $27.4b | |
| Share Issued | — | — | — | — | — | $832.6m | $834.1m | $834.5m | $834.7m | |
| Tangible Book Value | — | — | — | — | — | $195.9b | $239.3b | $224.8b | $259.1b | |
| Treasury Shares Number | — | — | — | — | — | $1.9m | $1.4m | $2.5m | $2.0m | |
| Work In Process | — | — | — | — | — | $11.7b | $14.2b | $16.5b | $16.1b | |
| Working Capital | — | — | — | — | — | $118.4b | $152.0b | $119.7b | $134.4b | |
| Total non-current assets | $116.0b | $1.6b | $1.4b | $1.6b | $1.5b | $1.4b | $1.7b | $2.8b | $3.0b | |
| Total non-current liabilities | $29.5b | $369.0m | $59.0m | $9.0b | $109.0m | $61.0m | $132.0m | $298.0m | $334.0m | |
| Total equity | $126.5b | $2.0b | $2.1b | $2.4b | $2.5b | $2.8b | $3.4b | $3.9b | $4.1b | |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | — | — | — | $378.0m | $810.0m | $1.3b | $2.7b | |
| Total Capitalization | — | — | — | — | — | $231.0b | $284.4b | $337.2b | $377.1b | |
| Total Debt | — | — | — | — | — | $13.5b | $20.0b | $46.8b | $77.3b | |
| Total Tax Payable | — | — | — | — | — | $2.1b | $2.3b | $3.0b | $4.3b | |
| Total Assets | $3.5b | $3.3b | $3.1b | $3.6b | $3.9b | $3.9b | $4.7b | $5.8b | $6.2b | |
| LIABILITIES AND EQUITY | ||||||||||
| Current Liabilities | — | — | — | — | — | $85.8b | $96.0b | $130.4b | $167.6b | |
| Accounts Payable | — | — | — | — | — | $17.9b | $21.5b | $20.1b | $22.4b | |
| Current Deferred Revenue | — | — | — | — | — | $2.0b | $1.4b | $2.0b | $1.6b | |
| Payables And Accrued Expenses | — | — | — | — | — | $62.5b | $69.2b | $76.0b | $77.2b | |
| Total current liabilities | $69.7b | $863.0m | $966.0m | $1.1b | $1.2b | $1.0b | $1.2b | $1.5b | $1.8b | |
| Deferred Tax Liabilities | $11.0m | $9.0m | $4.0m | $5.0m | $1.0m | $10.0m | $11.0m | $165.0m | $166.0m | |
| Deferred Tax Liability Asset | $2.9b | $3.6b | $11.9b | $10.3b | $8.1b | $6.4b | — | — | — | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | — | — | — | — | ($8.5b) | — | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | — | $1.3b | $6.0b | $7.9b | $12.2b | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | — | $833.0m | $909.0m | $14.1b | $15.6b | |
| Total Liabilities | $1.5b | $1.2b | $1.0b | $1.3b | $1.3b | $1.1b | $1.3b | $1.8b | $2.1b | |
| Retained earnings | $113.9b | $1.9b | $1.9b | $156.0b | $2.3b | $2.6b | $3.2b | $3.7b | $3.8b | |
| Additional Paid In Capital | — | — | — | — | — | $10.2b | $10.9b | $11.3b | $11.5b | |
| Capital Stock | — | — | — | — | — | $833.0m | $834.0m | $834.0m | $835.0m | |
| Common Stock Equity | — | — | — | — | — | $231.0b | $280.6b | $333.4b | $377.1b | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | — | — | $886.0m | $653.0m | $4.0b | $4.0b | |
| Treasury Stock | — | — | — | — | — | $1.3b | $991.0m | $2.3b | $1.8b | |
| Noncontrolling Interests | — | — | — | — | — | — | $0 | $44.0m | $36.0m | |
| Minority Interest | — | — | — | — | — | — | $0 | $3.8b | $3.4b | |
| Total Equity Gross Minority Interest | — | — | — | — | — | $231.0b | $280.6b | $337.2b | $380.5b | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | — | $5.0b | $10.9b | $25.4b | $31.3b | |
| Total liabilities and equity | $225.6b | $3.3b | $3.1b | $3.6b | $3.9b | $3.9b | $4.7b | $5.8b | $6.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.