DR REDDYS LABORATORIES LTD

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Total Revenue $140.8b $2.2b $2.2b $2.3b $2.6b $2.8b $3.0b $3.4b $3.8b $3.6b
Cost of Goods and Services Sold $62.5b $1.0b $1.0b $1.1b $1.2b $1.3b $1.3b $1.4b $1.6b $1.7b
Cost of revenues $62.5b $65.7b $1.0b $1.1b $86.6b $1.3b $1.3b $1.4b $1.6b $1.7b
Cost Of Revenue $106.5b $115.6b $135.1b $158.7b
Reconciled Cost Of Revenue $106.5b $115.6b $135.1b $158.7b
Gross Profit $78.4b $1.2b $1.2b $1.2b $1.4b $1.5b $1.7b $2.0b $2.2b $1.9b
Research and development $281.0m $226.0m $204.0m $226.0m $230.0m $236.0m $274.0m $320.0m $24.1b
Operating expenses:
Other Operating Expenses ($7.1b) ($1.8b) ($2.8b) ($3.7b)
Total operating expenses $64.9b $64.4b $904.0m $1.0b $78.8b $1.1b $1.0b $1.1b $1.4b $1.4b
Additional Financial Items
Applicable Tax Rate $0 $0 $0 $0 $0 $0
Average Effective Tax Rate $0 $0 ($0) $0 $0 $0 $0 $0 $0
Depreciation Right of Use Assets $491.0m $831.0m $858.0m $879.0m $1.1b $1.2b
Finance Income $1.6b $44.0m $33.0m $33.0m $36.0m $41.0m $52.0m $68.0m $88.0m $84.0m
Impairment Loss Recognised In Profit Or Loss Goodwill $16.3b $16.3b
Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill $53.0m
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss $222.0m $117.0m $100.0m $9.0m $1.0m $20.0m
Profit Loss Attributable To Noncontrolling Interests $0 $8.0m
Profit Loss Attributable To Owners Of Parent $151.0m $663.0m
Profit Loss Before Tax $220.0m $325.0m $239.0m $361.0m $426.0m $734.0m $862.0m $900.0m
Profit Loss From Operating Activities $183.0m $302.0m $212.0m $332.0m $389.0m $695.0m $813.0m $842.0m
Impairment of non-current assets, net $53.0m $210.0m $222.0m $8.6b $100.0m $9.0m $1.0m $20.0m $38.0m
Other income, net ($1.1b) ($788.0m) ($2.0b) ($4.3b) ($982.0m) ($36.0m) ($72.0m) ($50.0m) ($51.0m) ($81.0m)
Results from operating activities (A) $13.5b $11.9b $20.9b $212.0m $24.3b $389.0m $695.0m $813.0m $842.0m $539.0m
Finance income, net (B) $806.0m $2.1b $16.0m $1.5b $1.7b $28.0m $35.0m $48.0m $55.0m $44.0m
Share of profit of equity accounted investees, net of tax (C) $349.0m $344.0m $438.0m $561.0m $480.0m $9.0m $5.0m $2.0m $3.0m $1.0m
Profit before tax [(A)+(B)+(C)] $14.7b $14.3b $22.4b $18.0b $26.4b $426.0m $734.0m $862.0m $900.0m $584.0m
Profit for the year $12.0b $9.8b $272.0m $259.0m $17.2b $311.0m $548.0m $668.0m $671.0m $452.0m
Equity holders of the parent company $45.1b $55.7b $663.0m $456.0m
Non-controlling interests $0 $0 $8.0m ($4.0m)
Depreciation Amortization Depletion Income Statement $17.0b $20.6b
Depreciation And Amortization In Income Statement $17.0b $20.6b
Diluted EPS $54.17 $66.92 $67.78 $51.42
Diluted NI Availto Com Stockholders $45.1b $55.7b $56.5b $42.9b
Earnings From Equity Interest $370.0m $147.0m $217.0m $134.0m
Gain On Sale Of PPE ($1.2b) $900.0m $1.5b $2.5b
Gain On Sale Of Security $3.1b $3.4b $4.9b $4.1b
Impairment Of Capital Assets $699.0m $3.0m $1.7b $3.5b
Interest Income $1.2b $2.3b $2.7b $3.7b
Interest Income Non Operating $1.2b $2.3b $2.7b $3.7b
Minority Interests $0 $0 ($701.0m) $384.0m
Net Income From Continuing And Discontinued Operation $45.1b $55.7b $56.5b $42.9b
Net Income From Continuing Operation Net Minority Interest $45.1b $55.7b $56.5b $42.9b
Net Interest Income ($248.0m) $567.0m ($152.0m) ($12.0m)
Normalized EBITDA $73.2b $82.6b $92.0b $74.6b
Normalized Income $44.2b $51.2b $53.0b $39.3b
Other Special Charges ($1.5b) ($1.4b)
Reconciled Depreciation $12.6b $14.8b $17.1b $20.6b
Salaries And Wages $55.8b $59.9b
Selling General And Administration $68.0b $77.2b $93.9b $106.8b
Special Income Charges ($1.9b) $2.4b ($171.0m) $428.0m
Tax Effect Of Unusual Items $297.8m $1.3b $1.2b $1.1b
Tax Provision $15.3b $16.2b $19.5b $12.4b
Tax Rate For Calcs $0 $0 ($0) $0 $0 $0 $0 $0 $0
Write Off $7.6b $699.0m $3.0m
Net Foreign Exchange Loss $29.0m $274.0m $0 $0
Total Unusual Items $1.2b $5.8b $4.7b $4.6b
Total Unusual Items Excluding Goodwill $1.2b $5.8b $4.7b $4.6b
Pre-Tax Income $60.4b $71.9b $76.8b $54.8b
Net Income $45.1b $55.7b $56.5b $42.9b
Net Income Continuous Operations $45.1b $55.7b $57.2b $42.5b
Net Income Including Noncontrolling Interests $45.1b $55.7b $57.2b $42.5b
Basic Earnings (Loss) Per Share $72.24 $0.91 $1.64 $1.56 $1.42 $1.87 $3.30 $4.02 $0.79 $0.55
Diluted Earnings (Loss) Per Share $72.09 $0.91 $1.64 $1.56 $1.52 $1.87 $3.30 $4.01 $0.79 $0.55
Basic Average Shares $830.2m $832.0m $833.0m $832.4m
Diluted Average Shares $831.9m $833.5m $834.2m $833.3m
Research and development expenses $19.6b $18.3b $226.0m $204.0m $16.5b $230.0m $236.0m $274.0m $320.0m $256.0m
Selling, General and Administrative Expense $720.0m $707.0m $665.0m $747.0m $818.0m $828.0m $926.0m $1.1b
Selling, general and administrative expenses $46.4b $46.9b $707.0m $665.0m $54.6b $818.0m $828.0m $926.0m $1.1b $1.1b
Current Tax Expense (Income) $1.8b $4.7b $6.6b $8.2b $6.4b $12.9b $19.5b $22.6b
Deferred Tax Expense (Income) $2.8b ($1.1b) ($8.1b) $1.0b $2.3b $2.4b ($3.3b) ($3.0b)
Deferred Tax Expense (Income) Recognised In Profit Or Loss ($2.9b) $1.1b $8.2b ($1.1b) ($2.2b) ($2.0b) $3.4b $3.1b
Depreciation And Amortisation Expense $11.7b
Employee Benefits Expense $32.1b $33.6b $33.8b $36.3b $38.9b $46.5b $50.3b $55.8b
Expense From Share-Based Payment Transactions With Employees $482.0m $474.0m $615.0m $741.0m $740.0m $644.0m $821.0m $796.0m
Finance Costs $13.0m $17.0m $13.0m $13.0m $13.0m $17.0m $21.0m $33.0m
Other Operating Income Expense $12.0m $28.0m $57.0m $13.0m $36.0m $72.0m $50.0m $51.0m $58.6b
Finance expense ($781.0m) ($817.0m) ($17.0m) ($13.0m) ($970.0m) ($13.0m) ($17.0m) ($21.0m) ($33.0m) ($40.0m)
Tax expense, net $2.6b $4.5b $3.6b $1.5b $9.2b $115.0m $186.0m $194.0m $229.0m $132.0m
Interest Expense $788.0m $889.0m $983.0m $970.0m $958.0m $1.4b $1.7b $2.8b $3.7b
Interest Expense On Lease Liabilities $230.0m $227.0m $221.0m $214.0m $256.0m $391.0m
Income Tax Expense Continuing Operations $70.0m $53.0m ($19.0m) $125.0m $115.0m $186.0m $194.0m $229.0m
General And Administrative Expense $55.8b $59.9b
Interest Expense Non Operating $788.0m $889.0m $983.0m $970.0m $958.0m $1.4b $1.7b $2.8b $3.7b
Net Non Operating Interest Income Expense ($248.0m) $567.0m ($152.0m) ($12.0m)
Operating Expense $80.3b $98.3b $118.4b $127.1b
Other Income Expense $1.6b $6.0b $4.9b $4.7b
Other Non Operating Income Expenses $11.0b $13.6b
Total Expenses $186.8b $213.9b $253.5b $285.8b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.