|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$188.6m
|
$191.0m
|
$188.5m
|
$179.7m
|
—
|
$229.8m
|
—
|
$223.4m
|
$196.3m
|
$188.7m
|
|
Prepaid Expense and Other Assets, Current
|
|
$7.0m
|
$7.4m
|
$9.3m
|
$9.7m
|
—
|
$12.5m
|
—
|
$17.5m
|
$17.1m
|
$16.6m
|
|
Short-term Investments
|
|
—
|
—
|
$15.0m
|
$26.1m
|
$36.2m
|
$25.9m
|
$211.3m
|
$155.3m
|
$162.8m
|
$187.0m
|
|
Cash and cash equivalents
|
|
$188.6m
|
$191.0m
|
$188.5m
|
$179.7m
|
$144.5m
|
$229.8m
|
$69.6m
|
$223.4m
|
$196.3m
|
$188.7m
|
|
Accounts receivable
|
|
$11.9m
|
$12.9m
|
$11.4m
|
$13.0m
|
$19.7m
|
$25.8m
|
$25.2m
|
$23.2m
|
$21.5m
|
$14.7m
|
|
Prepaid expenses and other
|
|
$7.0m
|
$7.4m
|
$9.3m
|
$9.7m
|
$12.8m
|
$12.5m
|
$13.1m
|
$17.5m
|
$17.1m
|
$16.6m
|
|
Inventory, Net
|
|
$17.1m
|
$20.8m
|
$18.5m
|
$35.6m
|
$37.9m
|
$42.2m
|
$48.7m
|
$27.0m
|
$31.7m
|
$28.4m
|
|
Assets, Current
|
|
$226.5m
|
$239.0m
|
$250.6m
|
$271.1m
|
—
|
$345.2m
|
—
|
$452.1m
|
$435.8m
|
$447.8m
|
|
Total current assets
|
|
$226.5m
|
$239.0m
|
$250.6m
|
$271.1m
|
$258.8m
|
$345.2m
|
$372.6m
|
$452.1m
|
$435.8m
|
$447.8m
|
|
Property, Plant and Equipment, Net
|
|
$182.8m
|
$197.8m
|
$182.5m
|
$163.3m
|
$153.2m
|
$137.6m
|
$135.5m
|
$155.6m
|
$210.7m
|
$272.0m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
$16.2m
|
—
|
$11.2m
|
—
|
$13.0m
|
$21.0m
|
$17.6m
|
|
Other Assets, Noncurrent
|
|
$6.9m
|
$7.5m
|
$6.2m
|
$17.4m
|
—
|
$25.9m
|
—
|
$9.1m
|
$16.7m
|
$5.0m
|
|
Operating lease right-of-use assets
|
|
—
|
—
|
—
|
$16.2m
|
$12.7m
|
$11.2m
|
$15.2m
|
$13.0m
|
$21.0m
|
$17.6m
|
|
Other assets
|
|
$6.9m
|
$7.5m
|
$6.2m
|
$17.4m
|
$25.3m
|
$25.9m
|
$23.2m
|
$9.1m
|
$16.7m
|
$5.0m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$11.9m
|
$12.9m
|
$11.4m
|
$13.0m
|
—
|
$25.8m
|
—
|
$23.2m
|
$21.5m
|
$14.7m
|
|
Accrued Liabilities, Current
|
|
—
|
—
|
—
|
—
|
—
|
$13.6m
|
—
|
$19.7m
|
$16.4m
|
$29.6m
|
|
Refundable income taxes
|
|
$1.1m
|
$6.6m
|
$7.7m
|
$6.0m
|
$6.0m
|
$6.7m
|
$3.0m
|
$5.7m
|
$6.4m
|
$12.4m
|
|
Equity method investments
|
|
$37.8m
|
$34.5m
|
$32.1m
|
$32.5m
|
$29.5m
|
$30.6m
|
$33.0m
|
$34.9m
|
$35.8m
|
$37.8m
|
|
Current operating lease liabilities
|
|
—
|
—
|
—
|
$4.9m
|
$4.9m
|
$4.6m
|
$5.2m
|
$4.5m
|
$5.7m
|
$6.9m
|
|
Accrued expenses and other current liabilities
|
|
$13.3m
|
$13.7m
|
$9.5m
|
$7.8m
|
$9.0m
|
$13.6m
|
$15.3m
|
$19.7m
|
$16.4m
|
$29.6m
|
|
Deferred taxes
|
|
$41.1m
|
$21.7m
|
$4.2m
|
$4.3m
|
$3.7m
|
$3.1m
|
$1.1m
|
$1.6m
|
$3.6m
|
$4.1m
|
|
Long-term operating lease liabilities
|
|
—
|
—
|
—
|
$10.7m
|
$7.4m
|
$6.4m
|
$9.9m
|
$8.4m
|
$15.4m
|
$11.1m
|
|
Total long-term liabilities
|
|
$43.2m
|
$25.1m
|
$9.1m
|
$15.3m
|
$11.4m
|
$12.3m
|
$14.0m
|
$10.9m
|
$26.0m
|
$20.3m
|
|
Total REX shareholders’ equity
|
|
$340.4m
|
$381.5m
|
$392.9m
|
$401.0m
|
$384.8m
|
$430.8m
|
$448.0m
|
$513.9m
|
$560.3m
|
$610.7m
|
|
Total equity
|
|
$388.3m
|
$431.9m
|
$445.3m
|
$453.6m
|
$437.2m
|
$487.6m
|
$511.0m
|
$587.6m
|
$643.6m
|
$702.0m
|
|
Assets
|
|
$454.0m
|
$478.9m
|
$471.4m
|
$500.5m
|
—
|
$550.4m
|
—
|
$664.8m
|
$720.0m
|
$797.7m
|
|
TOTAL ASSETS
|
|
$454.0m
|
$478.9m
|
$471.4m
|
$500.5m
|
$479.3m
|
$550.4m
|
$579.6m
|
$664.8m
|
$720.0m
|
$797.7m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
$4.9m
|
—
|
$4.6m
|
—
|
$4.5m
|
$5.7m
|
$6.9m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
$10.7m
|
—
|
$6.4m
|
—
|
$8.4m
|
$15.4m
|
$11.1m
|
|
Accounts payable – trade (includes $1.2 million and $1.4 million with related parties at January 31, 2026 and 2025, respectively)
|
|
$9.2m
|
$8.1m
|
$7.5m
|
$18.9m
|
$16.9m
|
$32.3m
|
$34.1m
|
$42.1m
|
$28.3m
|
$38.4m
|
|
Liabilities, Current
|
|
$22.5m
|
$21.9m
|
$17.0m
|
$31.6m
|
—
|
$50.5m
|
—
|
$66.3m
|
$50.4m
|
$75.4m
|
|
Total current liabilities
|
|
$22.5m
|
$21.9m
|
$17.0m
|
$31.6m
|
$30.7m
|
$50.5m
|
$54.6m
|
$66.3m
|
$50.4m
|
$75.4m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
—
|
—
|
—
|
—
|
$3.1m
|
—
|
$1.6m
|
$3.6m
|
$4.1m
|
|
Other Liabilities, Noncurrent
|
|
$2.1m
|
$3.4m
|
$4.9m
|
$275k
|
—
|
$2.8m
|
—
|
$970k
|
$2.7m
|
$2.4m
|
|
Other long-term liabilities
|
|
$2.1m
|
$3.4m
|
$4.9m
|
$275k
|
$273k
|
$2.8m
|
$3.0m
|
$970k
|
$2.7m
|
$2.4m
|
|
Deferred Tax Liabilities, Net
|
|
($40.3m)
|
($21.7m)
|
$1.7m
|
$12.7m
|
—
|
$21.8m
|
—
|
$6.2m
|
$3.6m
|
$91k
|
|
Liabilities
|
|
$100k
|
$121k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Value, Issued
|
|
$299k
|
$299k
|
$299k
|
$299k
|
—
|
$299k
|
—
|
$299k
|
$344k
|
$329k
|
|
Retained Earnings (Accumulated Deficit)
|
|
$508.2m
|
$547.9m
|
$579.6m
|
$587.0m
|
$590.0m
|
$611.6m
|
$640.8m
|
$701.8m
|
$560.0m
|
$610.3m
|
|
Additional Paid in Capital, Common Stock
|
|
$145.8m
|
$146.9m
|
$148.3m
|
$148.8m
|
—
|
$149.3m
|
—
|
$3.8m
|
—
|
$66k
|
|
Common stock, at $0.01 par value; 45,000 shares authorized; 32,938 and 34,389 shares issued at January 31, 2026 and 2025, respectively
|
|
$299k
|
$299k
|
$299k
|
$299k
|
$299k
|
$299k
|
$299k
|
$299k
|
$299k
|
$329k
|
|
Paid in capital
|
|
$145.8m
|
$146.9m
|
$148.3m
|
$148.8m
|
$149.1m
|
$149.3m
|
$578k
|
$3.8m
|
$6.5m
|
$66k
|
|
Stockholders' Equity Attributable to Parent
|
|
$340.4m
|
$381.5m
|
$392.9m
|
$401.0m
|
—
|
$430.8m
|
—
|
$513.9m
|
$560.3m
|
$610.7m
|
|
Stockholders' Equity Attributable to Noncontrolling Interest
|
|
$47.8m
|
$50.4m
|
$52.3m
|
$52.6m
|
—
|
$56.8m
|
—
|
$73.7m
|
$83.3m
|
$91.3m
|
|
Noncontrolling interests
|
|
$47.8m
|
$50.4m
|
$52.3m
|
$52.6m
|
$52.4m
|
$56.8m
|
$63.0m
|
$73.7m
|
$83.3m
|
$91.3m
|
|
Liabilities and Equity
|
|
$454.0m
|
$478.9m
|
$471.4m
|
$500.5m
|
—
|
$550.4m
|
—
|
$664.8m
|
$720.0m
|
$797.7m
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$454.0m
|
$478.9m
|
$471.4m
|
$500.5m
|
$479.3m
|
$550.4m
|
$579.6m
|
$664.8m
|
$720.0m
|
$797.7m
|