|
Total Revenue
|
|
$453.8m
|
$452.6m
|
$485.9m
|
$418.0m
|
$372.8m
|
$774.8m
|
$855.0m
|
$833.4m
|
$642.5m
|
$650.5m
|
|
Net sales and revenue
|
|
$453.8m
|
$452.6m
|
$486.7m
|
$418.0m
|
$372.8m
|
$774.8m
|
$855.0m
|
$833.4m
|
$642.5m
|
$650.5m
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
—
|
—
|
$486.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Cost of Revenue
|
|
$382.8m
|
$408.4m
|
$456.5m
|
$370.5m
|
$359.0m
|
$677.2m
|
$800.3m
|
$735.2m
|
$551.0m
|
$556.8m
|
|
Cost of sales (includes $86.4 million, $99.2 million and $117.0 million with related parties for the years ended January 31, 2026, 2025 and 2024, respectively)
|
|
$382.8m
|
$408.4m
|
$456.5m
|
$405.5m
|
$359.0m
|
$677.2m
|
$800.3m
|
$735.2m
|
$551.0m
|
$556.8m
|
|
Gross Profit
|
|
$71.0m
|
$44.2m
|
$30.2m
|
$12.5m
|
$13.9m
|
$97.6m
|
$54.7m
|
$98.2m
|
$91.5m
|
$93.7m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$5.6m
|
—
|
$5.2m
|
—
|
—
|
|
Gain (Loss) on Investments
|
|
($192k)
|
($13k)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) Attributable to Parent, before Tax
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$92.9m
|
$88.6m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
—
|
—
|
—
|
—
|
—
|
$8
|
—
|
$3
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3
|
—
|
—
|
|
Income (Loss) from Equity Method Investments
|
|
$6.1m
|
$3.2m
|
$1.5m
|
$1.4m
|
$500k
|
$6.6m
|
$8.7m
|
$13.9m
|
$9.4m
|
$12.5m
|
|
Interest and Other Income
|
|
$596k
|
$2.1m
|
$3.4m
|
$4.2m
|
—
|
$130k
|
—
|
$15.7m
|
$19.2m
|
$15.0m
|
|
Interest Income, Operating
|
|
$434k
|
$1.6m
|
—
|
$4.1m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Investment Income, Interest
|
|
—
|
$1.6m
|
$3.5m
|
—
|
—
|
—
|
—
|
$10.0m
|
—
|
—
|
|
Equity in income of unconsolidated affiliates
|
|
$6.1m
|
$3.2m
|
$1.5m
|
$1.4m
|
$500k
|
$6.6m
|
$8.7m
|
$13.9m
|
$9.4m
|
$12.5m
|
|
Interest and other income, net
|
|
$596k
|
$2.3m
|
$3.4m
|
$4.2m
|
$1.8m
|
$130k
|
$13.0m
|
$15.7m
|
$19.2m
|
$15.0m
|
|
Benefit (provision) for income taxes
|
|
($17.4m)
|
$19.5m
|
$22.9m
|
$12.8m
|
$7.1m
|
($19.0m)
|
($9.5m)
|
($22.6m)
|
($21.4m)
|
$6.5m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$56.9m
|
$25.4m
|
$14.6m
|
($1.2m)
|
($1.5m)
|
$75.8m
|
$47.5m
|
$98.5m
|
$92.9m
|
$88.6m
|
|
Gain (Loss) on Derivative Instruments, Net, Pretax
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$424k
|
($254k)
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
$47.6m
|
—
|
$60.9m
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
$56.8m
|
—
|
$75.9m
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
$4.4m
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
$4.8m
|
—
|
—
|
—
|
—
|
|
Investment Income, Net
|
|
—
|
$2.1m
|
$3.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic
|
|
$32.3m
|
$39.7m
|
$31.6m
|
$7.4m
|
$3.0m
|
$52.4m
|
$27.7m
|
$60.9m
|
$58.2m
|
$83.0m
|
|
Net Investment Income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$75.9m
|
$71.5m
|
$95.1m
|
|
Income before income taxes
|
|
$56.9m
|
$25.4m
|
$14.6m
|
($1.2m)
|
($1.5m)
|
$75.8m
|
$47.5m
|
$98.5m
|
$92.9m
|
$88.6m
|
|
Net Income (Loss) Attributable to Parent
|
|
$32.3m
|
$39.7m
|
$31.6m
|
$7.4m
|
$3.0m
|
$52.4m
|
$27.7m
|
$60.9m
|
$58.2m
|
$83.0m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$32.3m
|
$39.7m
|
$31.6m
|
$7.4m
|
$3.0m
|
$52.4m
|
$27.7m
|
$60.9m
|
$58.2m
|
$83.0m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$7.2m
|
$5.2m
|
$5.9m
|
$4.2m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net income attributable to noncontrolling interests
|
|
($7.2m)
|
($5.2m)
|
($5.9m)
|
($4.2m)
|
($2.6m)
|
($9.2m)
|
($10.2m)
|
($15.0m)
|
($13.3m)
|
($12.1m)
|
|
Earnings Per Share, Basic
|
|
$4.91
|
$6.02
|
—
|
$1.18
|
$0.49
|
$8.75
|
$1.57
|
$3.49
|
$1.65
|
$2.50
|
|
Earnings Per Share, Diluted
|
|
$4.91
|
$6.02
|
$4.91
|
$1.18
|
$0.49
|
$2.92
|
$1.57
|
$3.47
|
$1.65
|
$2.50
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
6.6m
|
—
|
—
|
—
|
—
|
—
|
—
|
17.5m
|
35.3m
|
33.2m
|
|
Weighted average shares outstanding – basic (in Shares)
|
|
6.6m
|
6.6m
|
—
|
—
|
—
|
17.9m
|
17.6m
|
17.5m
|
17.6m
|
33.2m
|
|
Weighted average shares outstanding – diluted (in Shares)
|
|
6.6m
|
6.6m
|
—
|
6.3m
|
6.2m
|
6.0m
|
17.6m
|
17.6m
|
17.6m
|
33.2m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
6.6m
|
—
|
—
|
—
|
—
|
6.0m
|
—
|
17.6m
|
35.3m
|
33.2m
|
|
Selling, General and Administrative Expense
|
|
$21.4m
|
$24.1m
|
$20.6m
|
$19.3m
|
—
|
$28.5m
|
—
|
$29.4m
|
$27.1m
|
$32.6m
|
|
Selling, general and administrative expenses
|
|
($21.4m)
|
($24.1m)
|
($20.6m)
|
($19.3m)
|
($17.7m)
|
($28.5m)
|
($29.0m)
|
($29.4m)
|
($27.1m)
|
($32.6m)
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$6.5m
|
—
|
$6.3m
|
—
|
$6.4m
|
—
|
—
|
|
Interest Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$17.4m
|
($19.5m)
|
($22.9m)
|
($12.8m)
|
—
|
$19.0m
|
—
|
$22.6m
|
$21.4m
|
($6.5m)
|