← RESIDEO TECHNOLOGIES, INC.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net revenue | $4.5b | $4.8b | $5.0b | $5.1b | $5.8b | $6.4b | $6.2b | $6.8b | $7.5b | |
| Cost of goods sold | $3.2b | $3.5b | $3.8b | $3.8b | $4.3b | $4.6b | $4.5b | $4.9b | $5.3b | |
| Gross profit | $1.3b | $1.4b | $1.2b | $1.3b | $1.6b | $1.8b | $1.7b | $1.9b | $2.2b | |
| Total operating expenses | — | — | — | — | $1.0b | $1.2b | $1.1b | $1.4b | $1.6b | |
| Income from operations | $445.0m | $493.0m | $258.0m | $311.0m | $559.0m | $611.0m | $547.0m | $520.0m | $607.0m | |
| Intangible asset amortization | — | — | — | $30.0m | $30.0m | $35.0m | $38.0m | $80.0m | $122.0m | |
| Provision for income taxes | $560.0m | ($301.0m) | $35.0m | $64.0m | $111.0m | $135.0m | $103.0m | $105.0m | $70.0m | |
| Less: preferred stock dividends | — | — | — | — | — | $0 | $0 | $19.0m | $35.0m | |
| Less: undistributed income allocated to preferred stockholders | — | — | — | — | — | $0 | $0 | $6.0m | $0 | |
| Net income (loss) before taxes | $166.0m | $104.0m | $71.0m | $101.0m | $353.0m | $418.0m | $313.0m | $221.0m | ($457.0m) | |
| Net income (loss) | ($394.0m) | $405.0m | $36.0m | $37.0m | $242.0m | $283.0m | $210.0m | $116.0m | ($527.0m) | |
| Net income (loss) available to common stockholders, basic | ($394.0m) | $405.0m | $36.0m | $37.0m | $242.0m | $283.0m | $210.0m | $91.0m | ($562.0m) | |
| Net income (loss) available to common stockholders, diluted | ($394.0m) | $405.0m | $36.0m | $37.0m | $242.0m | $283.0m | $210.0m | $91.0m | ($562.0m) | |
| Basic (in dollars per share) | ($3.22) | $3.31 | $0.29 | $0.30 | $1.68 | $1.94 | $1.43 | $0.62 | ($3.77) | |
| Diluted (in dollars per share) | ($3.22) | $3.30 | $0.29 | $0.29 | $1.63 | $2.81 | $2.11 | $1.48 | ($3.07) | |
| Weighted average basic number of common shares outstanding (in shares) | 122.5m | 122.5m | 122.7m | 125.3m | 144.0m | 146.0m | 147.0m | 146.0m | 149.0m | |
| Research and development expenses | — | — | $87.0m | $77.0m | $86.0m | $111.0m | $109.0m | $111.0m | $167.0m | |
| Selling, general and administrative expenses | $871.0m | $873.0m | $932.0m | $1.0b | $916.0m | $974.0m | $960.0m | $1.1b | $1.3b | |
| Restructuring, impairment and extinguishment costs | — | — | — | $40.0m | $0 | $35.0m | $42.0m | $52.0m | $16.0m | |
| Business separation costs | — | — | — | — | — | — | $0 | $0 | $18.0m | |
| Indemnification Agreement expense | — | — | — | — | — | — | $178.0m | $211.0m | $972.0m | |
| Other expense (income), net | $279.0m | $369.0m | $118.0m | $147.0m | $158.0m | $135.0m | $169.0m | $218.0m | ($43.0m) | |
| Interest expense, net | — | — | — | $63.0m | $48.0m | $58.0m | $65.0m | $81.0m | $135.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.