|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$11.3m
|
$9.9m
|
$17.7m
|
$14.1m
|
$15.6m
|
$35.7m
|
$36.0m
|
$21.0m
|
$32.4m
|
$33.7m
|
|
Prepaid Expense and Other Assets, Current
|
|
$4.0m
|
—
|
—
|
—
|
$6.5m
|
$1.9m
|
$1.5m
|
$1.9m
|
$4.4m
|
$5.0m
|
|
Inventory, Net
|
|
$2.0m
|
$2.1m
|
$2.4m
|
$2.6m
|
$2.4m
|
$2.7m
|
$3.9m
|
$4.4m
|
$4.7m
|
$4.9m
|
|
Assets, Current
|
|
$29.4m
|
$26.2m
|
$36.8m
|
$34.8m
|
$31.4m
|
$53.0m
|
$51.2m
|
$37.5m
|
$47.3m
|
$50.9m
|
|
Property, Plant and Equipment, Net
|
|
$142.0m
|
$148.4m
|
$172.4m
|
$184.0m
|
$181.4m
|
$176.0m
|
$224.6m
|
$282.7m
|
$280.1m
|
$279.0m
|
|
Goodwill
|
|
$45.9m
|
$43.9m
|
$44.4m
|
$53.6m
|
$45.7m
|
$39.4m
|
$67.8m
|
$70.8m
|
$61.9m
|
$62.7m
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
$52.2m
|
$74.4m
|
$71.5m
|
$76.0m
|
$73.1m
|
$67.8m
|
$144.0m
|
$179.1m
|
$163.5m
|
$171.9m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
$24.5m
|
$25.5m
|
$24.3m
|
$37.0m
|
$34.9m
|
$26.2m
|
$25.8m
|
|
Other Assets, Noncurrent
|
|
$2.2m
|
$1.9m
|
$2.5m
|
$1.1m
|
$900k
|
$1.4m
|
$1.4m
|
$1.4m
|
$1.2m
|
$2.7m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$4.4m
|
$3.2m
|
$7.3m
|
$6.3m
|
$6.8m
|
$7.6m
|
$8.5m
|
$9.8m
|
—
|
—
|
|
Accrued Liabilities, Current
|
|
$12.8m
|
$11.5m
|
$12.0m
|
$14.6m
|
$14.6m
|
$10.4m
|
$11.3m
|
$16.1m
|
$20.3m
|
$32.6m
|
|
Assets
|
|
$276.5m
|
$299.9m
|
$330.6m
|
$353.6m
|
$360.9m
|
$364.6m
|
$530.7m
|
$610.9m
|
$584.4m
|
$596.9m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
—
|
$1.6m
|
$1.8m
|
$2.8m
|
$3.0m
|
$3.3m
|
$3.3m
|
|
Accounts Payable, Current
|
|
$1.7m
|
$2.1m
|
$2.8m
|
$3.8m
|
$4.8m
|
$4.4m
|
$5.5m
|
$6.1m
|
$5.6m
|
$5.8m
|
|
Long-term Debt, Current Maturities
|
|
$9.9m
|
$17.4m
|
$19.0m
|
$15.8m
|
$16.3m
|
$6.4m
|
$11.9m
|
$22.8m
|
$18.9m
|
$21.2m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
—
|
$25.4m
|
$24.1m
|
$36.0m
|
$35.2m
|
$30.8m
|
$27.3m
|
|
Long-term Debt, Excluding Current Maturities
|
|
$95.9m
|
$106.9m
|
$121.6m
|
$127.8m
|
$125.1m
|
$118.7m
|
$190.6m
|
$216.9m
|
$219.3m
|
$214.6m
|
|
Deferred Revenue, Current
|
|
$256k
|
—
|
$134k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Liabilities, Current
|
|
$24.5m
|
$31.1m
|
$33.8m
|
$34.2m
|
$37.3m
|
$23.0m
|
$31.5m
|
$48.0m
|
$48.1m
|
$63.0m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
—
|
—
|
—
|
$20.4m
|
$19.1m
|
$30.6m
|
$29.1m
|
$22.7m
|
$21.7m
|
|
Other Liabilities, Noncurrent
|
|
$483k
|
$1.1m
|
$1.4m
|
$1.7m
|
$362k
|
$350k
|
$349k
|
$352k
|
$398k
|
$9.5m
|
|
Deferred Tax Liabilities, Net
|
|
—
|
—
|
$16.3m
|
$19.3m
|
$14.9m
|
$17.1m
|
$30.6m
|
$29.1m
|
$22.7m
|
$21.7m
|
|
Liabilities
|
|
$146.3m
|
$164.7m
|
$176.4m
|
$185.3m
|
$208.6m
|
$185.4m
|
$289.0m
|
$329.6m
|
$321.3m
|
$336.1m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Common Stock, Value, Issued
|
|
$97k
|
$97k
|
$97k
|
$96k
|
$91k
|
$90k
|
$92k
|
$94k
|
$90k
|
$87k
|
|
Additional Paid in Capital
|
|
$64.6m
|
$63.5m
|
$64.2m
|
$61.3m
|
$51.8m
|
$50.0m
|
$67.2m
|
$80.4m
|
$61.5m
|
$50.9m
|
|
Retained Earnings (Accumulated Deficit)
|
|
$62.9m
|
$69.2m
|
$89.7m
|
$107.0m
|
$100.8m
|
$129.7m
|
$173.9m
|
$201.1m
|
$201.8m
|
$210.1m
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
—
|
—
|
$220k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Additional Paid in Capital, Common Stock
|
|
$64.6m
|
$63.5m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Stockholders' Equity Attributable to Parent
|
|
$127.6m
|
$132.7m
|
$154.3m
|
$168.5m
|
$152.7m
|
$179.8m
|
$241.3m
|
$281.6m
|
$263.4m
|
$261.1m
|
|
Stockholders' Equity Attributable to Noncontrolling Interest
|
|
$2.6m
|
$2.5m
|
($103k)
|
($156k)
|
($414k)
|
($600k)
|
$489k
|
($257k)
|
($250k)
|
($222k)
|
|
Liabilities and Equity
|
|
$276.5m
|
$299.9m
|
$330.6m
|
$353.6m
|
$360.9m
|
$364.6m
|
$530.7m
|
$610.9m
|
$584.4m
|
$596.9m
|