RAYMOND JAMES FINANCIAL INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Attributable to Parent $529.4m $636.2m $856.7m $1.0b $818.0m $1.4b $1.5b $1.7b $2.1b $2.1b
Net Income (Loss) Available to Common Stockholders, Basic $1.5b $1.7b $2.1b $2.1b
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $506.1m $638.9m $850.9m
Net Income (Loss) Attributable to Noncontrolling Interest ($23.3m) $2.6m ($5.8m)
Depreciation, Depletion and Amortization $72.4m $84.1m $85.0m $97.0m $119.0m $134.0m $145.0m $165.0m $179.0m $68.0m
Amortization of Intangible Assets $10.1m $12.8m $13.7m $15.0m $13.0m $21.0m $33.0m $45.0m $44.0m $41.0m
Capitalized Computer Software, Amortization $86.0m
Depreciation, Amortization and Accretion, Net $72.4m $84.1m $98.7m $112.0m $119.0m $134.0m $145.0m $165.0m $179.0m $195.0m
Deferred Income Tax Expense (Benefit) ($58.8m) ($11.6m) $116.5m ($23.0m) ($39.0m) ($37.0m) ($16.0m) ($88.0m) ($83.0m) ($52.0m)
Share-based Payment Arrangement, Noncash Expense $76.4m $96.2m $103.1m $112.0m $120.0m $132.0m $192.0m $237.0m $254.0m $254.0m
Goodwill, Impairment Loss $0 $0 $19.0m $0 $0
Impairment of Intangible Assets, Finite-lived $87k
Gain (Loss) on Extinguishment of Debt ($45.7m) $0 $0 ($98.0m) $0 $0
Income Tax Expense (Benefit) $271.3m $289.1m $454.0m $341.0m $234.0m $388.0m $513.0m $541.0m $575.0m $579.0m
Changes in operating assets and liabilities:
Additional Financial Items
Increase (Decrease) in Accounts Payable $1.8b ($1.1b) $346.0m ($1.2b) $2.5b $7.3b ($4.2b) ($6.1b) $91.0m $7.0m
Increase (Decrease) in Other Operating Assets ($97.4m) ($27.4m) $85.0m $13.0m ($16.0m) $126.0m $52.0m ($9.0m) ($119.0m)
Distributions paid to shareholders $113.4m $127.2m $151.3m $191.0m $205.0m $218.0m
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal $0
Goodwill $408.1m $410.7m $478.3m $464.0m $466.0m $660.0m $1.4b $1.4b $1.5b $1.5b
Provision for Loan, Lease, and Other Losses $42.4m $36.4m $54.7m $59.0m $257.0m ($20.0m) $111.0m $292.0m $21.0m $122.0m
Financing Receivable, Credit Loss, Expense (Reversal) ($32.0m) $100.0m $132.0m $45.0m $37.0m
Gain (Loss) on Sales of Loans, Net $2.0m
Net Cash Provided by (Used in) Operating Activities ($518.3m) $1.3b $1.9b $577.0m $4.1b $6.6b $72.0m ($3.5b) $2.2b $2.4b
Cash flows from investing activities:
Payments to Acquire Property, Plant, and Equipment $121.7m $190.0m $133.6m $138.0m $124.0m $74.0m $91.0m $173.0m $205.0m $188.0m
Payments to Acquire Businesses, Net of Cash Acquired $175.3m $0 $159.2m $5.0m $5.0m $266.0m ($1.5b) $0 $0
Payments for (Proceeds from) Other Investing Activities $4.0m $3.0m ($25.4m) $1.0m $54.0m ($8.0m) $93.0m $69.0m $64.0m $57.0m
Net Cash Provided by (Used in) Investing Activities ($3.0b) ($3.4b) ($3.5b) ($1.9b) ($5.0b) ($5.1b) ($7.2b) ($274.0m) ($968.0m) ($4.3b)
Cash flows from financing activities:
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale $96.0m $299.3m $495.5m $644.0m $1.2b $2.2b $1.7b $1.3b $2.0b $2.0b
Repayments of Long-term Debt $4.4m $654.6m $855.0m $855.0m
Payments for Repurchase of Common Stock $162.5m $34.1m $62.0m $778.0m $272.0m $128.0m
Payments of Ordinary Dividends, Common Stock $113.4m $127.2m $151.3m $191.0m $205.0m $218.0m
Proceeds from (Payments to) Noncontrolling Interests ($31.4m) ($17.2m) ($57.0m) ($1.0m)
Other Interest and Dividend Income $18.0m $30.6m $56.8m $116.0m $63.0m $41.0m $50.0m $76.0m $108.0m $115.0m
Proceeds from (Payments for) Other Financing Activities ($9.0m) ($7.0m) ($2.0m) ($2.0m) ($6.0m)
Net Cash Provided by (Used in) Financing Activities $2.6b $4.1b $1.4b $1.4b $4.6b $5.3b $5.9b $1.4b $438.0m $2.4b
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents ($23.0m) $1.0m $76.0m ($590.0m) $239.0m $175.0m
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect $30.0m $3.7b $6.8b ($1.8b) ($2.1b) $1.8b $439.0m
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $6.0b $9.6b $16.4b $14.7b $12.5b $14.3b $14.8b
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating Activities $113.6m $156.0m $200.9m $283.0m $164.0m $145.0m $323.0m $1.3b $2.1b $1.9b
Income Taxes Paid, Net $303.8m $349.0m $231.1m $390.0m $246.0m $437.0m $524.0m $565.0m $664.0m $651.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.