REDWOOD TRUST INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Operating Expenses $83.0m $131.7m $235.0m $203.9m $176.2m $166.3m
Additional Financial Items
Income (Loss) from Equity Method Investments $618k $1.4m $1.0m
Amortization of Intangible Assets $8.5m $16.0m $15.0m $12.0m $9.0m $8.0m
Goodwill, Impairment Loss $0 $88.7m $0 $0 $0
Interest Income, Other $1.2m $2.5m $8.2m $28.1m $27.1m $25.4m $38.2m $48.0m $40.0m $32.1m
Other Income $13.1m $19.3m $4.2m $12.0m $21.2m $12.9m $27.5m $3.9m
Realized Investment Gains (Losses) $28.0m $13.4m $27.0m $23.8m $30.4m $18.0m $5.3m $1.7m $306k ($608k)
Residential consumer loans $137.8m $154.4m $239.8m $316.0m $222.7m $204.8m $250.5m $253.9m $485.3m $801.6m
Residential investor loans $362.5m $382.3m $351.9m $273.7m
Consolidated Agency multifamily loans $0 $0 $21.3m $132.6m $54.8m $19.3m $18.9m $18.6m $18.2m $12.2m
Real estate securities $76.9m $90.8m $105.1m $91.8m $49.6m $54.7m $37.7m $21.6m $49.7m $63.3m
Other interest income $1.2m $2.5m $8.2m $28.1m $27.1m $25.4m $38.2m $48.0m $40.0m $32.1m
Asset-backed securities issued ($14.7m) ($19.1m) ($99.4m) ($294.5m) ($299.7m) ($305.8m) ($370.2m) ($371.8m) ($572.5m) ($805.1m)
Debt obligations ($51.5m) ($52.9m) ($80.7m) ($88.8m) ($97.4m) ($78.4m) ($97.8m) ($143.4m) ($270.1m) ($295.1m)
Net Interest Income $157.8m $139.2m $139.7m $142.5m $123.9m $148.2m $155.5m $92.9m $102.6m $82.7m
Mortgage banking activities, net $38.7m $53.9m $59.6m $87.3m $78.5m $235.7m ($13.7m) $67.4m $99.4m $167.1m
Investment fair value changes, net ($28.6m) $10.4m ($25.7m) $35.5m ($588.4m) $128.0m ($175.6m) ($44.4m) ($14.8m) ($97.4m)
HEI income, net $13.4m $2.7m $35.1m $41.8m $711k
Servicing income, net $7.0m $14.4m $10.0m
Fee income, net $8.2m $11.0m $11.0m
Other income, net $6.3m $4.6m $12.9m $19.3m $4.2m $12.0m $21.2m $12.9m $27.5m $3.9m
Realized gains, net $28.0m $13.4m $27.0m $23.8m $30.4m $18.0m $5.3m $1.7m $306k ($608k)
Provision for income taxes ($3.7m) ($11.8m) ($11.1m) ($7.4m) $4.6m ($18.5m) $19.9m ($1.6m) ($18.8m) ($25.2m)
Net (Loss) Income $131.3m $140.4m $119.6m $169.2m ($581.8m) $319.6m ($163.5m) ($2.3m) $54.0m ($70.0m)
Dividends on preferred stock $0 $0 ($6.7m) ($7.0m) ($7.0m)
Net (Loss) Income (Related) Available to Common Stockholders $319.6m ($163.5m) ($9.0m) $47.0m ($77.0m)
Total interest income $246.4m $248.1m $378.7m $622.3m $571.9m $574.9m $707.9m $724.5m $945.2m $1.2b
Total non-interest income, net $58.8m $90.1m $73.8m $165.8m ($475.4m) $393.8m ($162.7m) $72.7m $154.3m $94.7m
Net (Loss) Income before Provision For Income Taxes $135.0m $152.2m $130.7m $176.6m ($586.5m) $338.1m ($183.4m) ($639k) $72.8m ($44.8m)
Net Income (Loss) Attributable to Parent $131.3m $140.4m $119.6m $169.2m ($581.8m) $319.6m ($163.5m) ($2.3m) $54.0m ($70.0m)
Net Income (Loss) Available to Common Stockholders, Basic $115.8m $164.4m ($583.8m) $309.0m ($167.9m) ($9.0m) $47.0m ($77.0m)
Earnings Per Share, Basic $1.12 $1.12 $1.47 $1.63 ($5.12) $2.73 ($1.43) ($0.11) $0.32 ($0.63)
Earnings Per Share, Diluted $1.54 $1.60 $1.34 $1.46 ($5.12) $2.37 ($1.43) ($0.11) $0.32 ($0.63)
Common Stock, Dividends, Per Share, Declared $1.12 $1.12 $1.18 $1.20 $0.72 $0.78 $0.92 $0.71 $0.67 $0.72
Preferred Stock, Dividends Per Share, Declared $1.12 $1.12 $1.18 $1.63 ($5.12) $2.73 ($1.43) $2.48 $2.50 $2.50
Weighted Average Number of Shares Outstanding, Basic 76.7m 76.8m 78.7m 101.1m 113.9m 113.2m 117.2m 116.3m 132.1m 130.3m
Basic weighted average common shares outstanding (in shares) 76.7m 76.8m 78.7m 101.1m 113.9m 113.2m 117.2m 116.3m 132.1m 130.3m
Diluted weighted average common shares outstanding (in shares) 97.9m 102.0m 110.0m 136.8m 113.9m 142.1m 117.2m 116.3m 132.1m 130.3m
Weighted Average Number of Shares Outstanding, Diluted 97.9m 102.0m 110.0m 136.8m 113.9m 142.1m 117.2m 116.3m 132.1m 130.3m
General and Administrative Expense $82.8m $118.7m $115.2m $170.9m $140.9m $128.3m $136.4m $153.9m
Other General and Administrative Expense $4.0m $7.6m $6.8m $11.6m $8.2m $5.3m $6.6m $8.0m
General and administrative expenses ($77.2m) ($82.8m) ($118.7m) ($115.2m) ($170.9m) ($140.9m) ($128.3m) ($136.4m) ($153.9m)
Other Nonoperating Income (Expense) $0 $1.8m $4.3m $2.4m ($240k) $145k
Business Combination, Acquisition Related Costs $0 $3.2m $200k
Labor and Related Expense
Other Cost and Expense, Operating $19k $1.1m $3.9m $1.4m $1.6m $3.8m
Other Expenses $0 $196k $13.0m $108.8m $16.7m $15.6m $16.2m $14.1m $21.9m
Other General Expense $2.0m $2.4m $2.8m $3.4m $3.7m $3.6m $3.5m $3.4m
Portfolio management costs ($4.2m) ($5.8m) ($8.0m) ($14.6m) ($20.9m) ($28.3m)
Loan acquisition costs ($7.5m) ($9.9m) ($11.0m) ($16.3m) ($11.8m) ($7.2m) ($12.7m) ($18.1m)
Interest Expense $239.0m $479.8m $448.0m $426.7m $552.4m $631.5m
Interest Expense Operating $842.6m $1.1b
Current Income Tax Expense (Benefit) $12.2m $12.9m $1.4m $38.6m $836k $112k $5.9m $10.4m
Interest Income (Expense), Net $157.8m $139.2m $139.7m $142.5m $123.9m $148.2m $155.5m $92.9m $102.6m $82.7m
Other Operating Income (Expense), Net $13.1m $19.3m $4.2m $12.0m $21.2m $12.9m $27.5m $3.9m
Total interest expense ($88.5m) ($108.8m) ($239.0m) ($479.8m) ($448.0m) ($426.7m) ($552.4m) ($631.5m) ($842.6m) ($1.1b)
Income Tax Expense (Benefit) $11.1m $7.4m ($4.6m) $18.5m ($19.9m) $1.6m $18.8m $25.2m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.