|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$14.0m
|
$24.4m
|
$11.8m
|
$9.7m
|
$16.7m
|
$19.9m
|
|
Prepaid Expense and Other Assets, Current
|
|
$1.4m
|
$4.1m
|
$3.0m
|
$3.5m
|
$4.5m
|
$4.4m
|
|
Cash, Cash Equivalents, and Short-term Investments
|
|
—
|
$159.3m
|
$105.8m
|
$127.2m
|
$237.2m
|
$228.1m
|
|
Short-term Investments
|
|
$55.0m
|
$135.0m
|
$94.0m
|
$117.5m
|
$220.5m
|
$208.2m
|
|
Cash and cash equivalents
|
|
$14.0m
|
$24.4m
|
$11.8m
|
$9.7m
|
$16.7m
|
$19.9m
|
|
Accounts receivable
|
|
$2.9m
|
$4.9m
|
$11.0m
|
$20.3m
|
$30.1m
|
$23.4m
|
|
Inventories, net
|
|
$8.3m
|
$8.0m
|
$14.8m
|
$17.4m
|
$22.0m
|
$31.6m
|
|
Prepaid and other current assets
|
|
$1.4m
|
$4.1m
|
$3.0m
|
$3.5m
|
$4.5m
|
$4.4m
|
|
Inventories Adjustments Allowances
|
|
—
|
—
|
($634k)
|
($496k)
|
($613k)
|
($2.0m)
|
|
Other Current Assets
|
|
—
|
—
|
$3.0m
|
$3.5m
|
$4.5m
|
$4.4m
|
|
Other Short Term Investments
|
|
—
|
—
|
$94.0m
|
$117.5m
|
$220.5m
|
$208.2m
|
|
Inventory, Net
|
|
$8.3m
|
$8.0m
|
$14.8m
|
$17.4m
|
$22.0m
|
$31.6m
|
|
Assets, Current
|
|
$81.5m
|
$176.3m
|
$134.6m
|
$168.4m
|
$293.8m
|
$287.5m
|
|
Total current assets
|
|
$81.5m
|
$176.3m
|
$134.6m
|
$168.4m
|
$293.8m
|
$287.5m
|
|
Property, Plant and Equipment, Net
|
|
$13.3m
|
$11.2m
|
$10.1m
|
$10.8m
|
$12.4m
|
$13.1m
|
|
Operating Lease, Right-of-Use Asset
|
|
$5.3m
|
$4.3m
|
$3.9m
|
$2.4m
|
$11.2m
|
$10.0m
|
|
Other Assets, Noncurrent
|
|
$110k
|
$114k
|
$767k
|
$147k
|
$360k
|
$590k
|
|
Operating leases right-of-use assets
|
|
$5.3m
|
$4.3m
|
$3.9m
|
$2.4m
|
$11.2m
|
$10.0m
|
|
Other assets
|
|
$110k
|
$114k
|
$767k
|
$147k
|
$360k
|
$590k
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$2.9m
|
$4.9m
|
$11.0m
|
$20.3m
|
$30.1m
|
$23.4m
|
|
Accrued Liabilities, Current
|
|
$4.2m
|
$7.9m
|
$12.7m
|
$15.2m
|
$20.4m
|
$19.8m
|
|
Restricted cash
|
|
$461k
|
$811k
|
$761k
|
$711k
|
$750k
|
$750k
|
|
Accrued expenses and other current liabilities
|
|
$4.2m
|
$7.9m
|
$12.7m
|
$15.2m
|
$20.4m
|
$19.8m
|
|
Lease liabilities
|
|
$1.3m
|
$1.5m
|
$2.0m
|
$1.8m
|
$974k
|
$1.2m
|
|
Long-term lease liabilities
|
|
$5.1m
|
$3.6m
|
$2.9m
|
$1.2m
|
$11.3m
|
$9.9m
|
|
Term loan, net
|
|
$24.4m
|
$39.8m
|
$40.2m
|
$0
|
—
|
—
|
|
Accumulated Depreciation
|
|
—
|
—
|
($19.9m)
|
($22.7m)
|
($25.4m)
|
($26.6m)
|
|
Capital Lease Obligations
|
|
—
|
—
|
$4.8m
|
$3.0m
|
$12.3m
|
$11.0m
|
|
Construction In Progress
|
|
—
|
—
|
$1.3m
|
$2.3m
|
$1.5m
|
$1.7m
|
|
Current Accrued Expenses
|
|
—
|
$319k
|
$455k
|
$0
|
—
|
—
|
|
Current Capital Lease Obligation
|
|
—
|
—
|
$2.0m
|
$1.8m
|
$974k
|
$1.2m
|
|
Current Debt And Capital Lease Obligation
|
|
—
|
—
|
$2.0m
|
$1.8m
|
$974k
|
$1.2m
|
|
Current Deferred Liabilities
|
|
—
|
—
|
$1.3m
|
$2.0m
|
$3.1m
|
$3.6m
|
|
Finished Goods
|
|
—
|
—
|
$6.4m
|
$8.1m
|
$12.0m
|
$21.6m
|
|
Gross PPE
|
|
—
|
—
|
$34.0m
|
$36.0m
|
$49.1m
|
$49.6m
|
|
Interest Payable
|
|
—
|
$319k
|
$455k
|
$0
|
—
|
—
|
|
Invested Capital
|
|
—
|
—
|
$130.1m
|
$160.4m
|
$281.2m
|
$275.7m
|
|
Leases
|
|
—
|
—
|
$11.2m
|
$11.6m
|
$14.2m
|
$15.2m
|
|
Long Term Capital Lease Obligation
|
|
—
|
—
|
$2.9m
|
$1.2m
|
$11.3m
|
$9.9m
|
|
Machinery Furniture Equipment
|
|
—
|
—
|
$15.4m
|
$17.5m
|
$19.4m
|
$21.0m
|
|
Net Debt
|
|
—
|
$15.4m
|
$28.3m
|
—
|
—
|
—
|
|
Net PPE
|
|
—
|
—
|
$14.1m
|
$13.3m
|
$23.6m
|
$23.0m
|
|
Net Tangible Assets
|
|
—
|
—
|
$89.9m
|
$160.4m
|
$281.2m
|
$275.7m
|
|
Ordinary Shares Number
|
|
—
|
—
|
$28.3m
|
$36.1m
|
$40.4m
|
$41.2m
|
|
Other Current Liabilities
|
|
—
|
—
|
$2.3m
|
$2.6m
|
$2.8m
|
$5.7m
|
|
Other Equity Adjustments
|
|
—
|
—
|
($95k)
|
($5k)
|
$166k
|
$53k
|
|
Other Non Current Assets
|
|
—
|
—
|
$1.5m
|
$858k
|
$1.1m
|
$1.3m
|
|
Other Non Current Liabilities
|
|
—
|
—
|
—
|
$74k
|
$127k
|
—
|
|
Other Properties
|
|
—
|
—
|
$6.0m
|
$4.6m
|
$13.8m
|
$11.7m
|
|
Properties
|
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Raw Materials
|
|
—
|
—
|
$6.5m
|
$5.7m
|
$7.1m
|
$8.3m
|
|
Share Issued
|
|
—
|
—
|
$28.3m
|
$36.1m
|
$40.4m
|
$41.2m
|
|
Tangible Book Value
|
|
—
|
—
|
$89.9m
|
$160.4m
|
$281.2m
|
$275.7m
|
|
Work In Process
|
|
—
|
—
|
$2.6m
|
$4.1m
|
$3.5m
|
$3.6m
|
|
Working Capital
|
|
—
|
—
|
$117.3m
|
$147.5m
|
$267.9m
|
$261.2m
|
|
Total Capitalization
|
|
—
|
—
|
$130.1m
|
$160.4m
|
$281.2m
|
$275.7m
|
|
Total Debt
|
|
—
|
—
|
$45.0m
|
$3.0m
|
$12.3m
|
$11.0m
|
|
Total Non Current Assets
|
|
—
|
—
|
$15.6m
|
$14.1m
|
$24.7m
|
$24.4m
|
|
Assets
|
|
$100.7m
|
$192.7m
|
$150.2m
|
$182.6m
|
$318.6m
|
$311.8m
|
|
Total assets
|
|
$100.7m
|
$192.7m
|
$150.2m
|
$182.6m
|
$318.6m
|
$311.8m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$100.7m
|
$192.7m
|
$150.2m
|
$182.6m
|
$318.6m
|
$311.8m
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
$1.2m
|
$1.5m
|
$1.8m
|
$1.8m
|
$946k
|
$1.1m
|
|
Accounts Payable, Current
|
|
$1.1m
|
$1.7m
|
$2.6m
|
$3.9m
|
$4.5m
|
$5.3m
|
|
Operating Lease, Liability, Noncurrent
|
|
$5.0m
|
$3.6m
|
$2.8m
|
$1.1m
|
$11.2m
|
$9.8m
|
|
Current Deferred Revenue
|
|
—
|
—
|
$1.3m
|
$2.0m
|
$3.1m
|
$3.6m
|
|
Payables And Accrued Expenses
|
|
—
|
—
|
$3.0m
|
$3.9m
|
$4.5m
|
$5.3m
|
|
Liabilities, Current
|
|
$11.6m
|
$11.1m
|
$17.2m
|
$20.9m
|
$25.9m
|
$26.3m
|
|
Total current liabilities
|
|
$11.6m
|
$11.1m
|
$17.2m
|
$20.9m
|
$25.9m
|
$26.3m
|
|
Long-term Debt
|
|
$24.4m
|
$39.8m
|
$40.2m
|
$0
|
—
|
—
|
|
Other long-term liabilities
|
|
—
|
—
|
$0
|
$74k
|
$127k
|
$0
|
|
Long Term Debt And Capital Lease Obligation
|
|
—
|
—
|
$43.0m
|
$1.2m
|
$11.3m
|
$9.9m
|
|
Pensionand Other Post Retirement Benefit Plans Current
|
|
—
|
—
|
$8.5m
|
$10.6m
|
$14.5m
|
$10.5m
|
|
Liabilities
|
|
$44.9m
|
$54.5m
|
$60.3m
|
$22.2m
|
$37.3m
|
$36.1m
|
|
Total liabilities
|
|
$44.9m
|
$54.5m
|
$60.3m
|
$22.2m
|
$37.3m
|
$36.1m
|
|
Redeemable Noncontrolling Interest, Equity, Common, Carrying Amount
|
|
$80.8m
|
$0
|
—
|
—
|
—
|
—
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Common Stock, Value, Issued
|
|
$0
|
$27k
|
$28k
|
$36k
|
$40k
|
$41k
|
|
Additional Paid in Capital
|
|
$0
|
$617.5m
|
$636.0m
|
$755.0m
|
$903.1m
|
$936.6m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($430.6m)
|
($479.3m)
|
($546.0m)
|
($594.6m)
|
($622.1m)
|
($661.0m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($3k)
|
($20k)
|
($95k)
|
($5k)
|
$166k
|
$53k
|
|
Common stock, $0.001 par value, 900,000,000 shares authorized, 41,242,005 shares issued and outstanding as of December 31, 2025 and 40,428,220 Shares issued and outstanding as of December 31, 2024
|
|
0
|
27k
|
28k
|
36k
|
40k
|
41k
|
|
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares issued and outstanding
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated other comprehensive loss
|
|
($3k)
|
($20k)
|
($95k)
|
($5k)
|
$166k
|
$53k
|
|
Accumulated deficit
|
|
($430.6m)
|
($479.3m)
|
($546.0m)
|
($594.6m)
|
($622.1m)
|
($661.0m)
|
|
Capital Stock
|
|
—
|
—
|
$28k
|
$36k
|
$40k
|
$41k
|
|
Gains Losses Not Affecting Retained Earnings
|
|
—
|
—
|
($95k)
|
($5k)
|
$166k
|
$53k
|
|
Preferred Stock
|
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Stockholders' Equity Attributable to Parent
|
|
($430.6m)
|
$138.2m
|
$89.9m
|
$160.4m
|
$281.2m
|
$275.7m
|
|
Total Equity Gross Minority Interest
|
|
—
|
—
|
$89.9m
|
$160.4m
|
$281.2m
|
$275.7m
|
|
Total Non Current Liabilities Net Minority Interest
|
|
—
|
—
|
$43.0m
|
$1.3m
|
$11.4m
|
$9.9m
|
|
Total stockholders' equity
|
|
($430.6m)
|
$138.2m
|
$89.9m
|
$160.4m
|
$281.2m
|
$275.7m
|
|
Liabilities and Equity
|
|
$100.7m
|
$192.7m
|
$150.2m
|
$182.6m
|
$318.6m
|
$311.8m
|