← ROYAL BANK OF CANADA
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net income | — | $11.5b | $12.4b | $12.9b | $11.4b | $16.1b | $15.8b | $14.9b | $16.2b | $20.4b | |
| Net Income From Continuing Operations | — | — | — | — | — | — | $15.8b | $14.6b | $16.2b | $20.4b | |
| Other Adjustments To Reconcile Profit Loss | — | — | $3.2b | ($2.4b) | ($8.6b) | $9.2b | $2.8b | $1.3b | ($16.4b) | ($13.1b) | |
| Depreciation | — | $600.0m | $569.0m | $627.0m | $1.3b | $1.3b | $1.3b | $1.3b | $1.4b | $1.3b | |
| Amortization and impairment of other intangibles | — | $1.0b | $1.1b | $1.3b | $1.3b | $1.3b | $1.4b | $1.6b | $1.6b | $1.8b | |
| Amortization Cash Flow | — | — | — | — | — | — | $1.4b | $1.6b | $1.6b | $1.8b | |
| Amortization Of Intangibles | — | — | — | — | — | — | $1.4b | $1.6b | $1.6b | $1.8b | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $2.7b | $2.9b | $3.0b | $3.1b | |
| Adjustments For Deferred Tax Of Prior Periods | — | — | $152.0m | ($57.0m) | $98.0m | $74.0m | $231.0m | $125.0m | ($383.0m) | ($235.0m) | |
| Deferred income taxes | — | $203.0m | $459.0m | ($519.0m) | ($586.0m) | $581.0m | $569.0m | ($995.0m) | ($1.5b) | ($216.0m) | |
| Deferred Income Tax | — | — | — | — | — | — | $569.0m | ($1.0b) | ($1.5b) | ($216.0m) | |
| Deferred Tax | — | — | — | — | — | — | $569.0m | ($1.0b) | ($1.5b) | ($216.0m) | |
| Adjustments For Income Tax Expense | — | — | ($2.7b) | ($26.0m) | $18.0m | $1.7b | ($3.3b) | ($986.0m) | $945.0m | ($936.0m) | |
| Losses (gains) on disposition of business | — | $2.0m | ($40.0m) | ($158.0m) | $8.0m | ($26.0m) | ($100.0m) | ($92.0m) | $29.0m | — | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | ($108.0m) | $221.0m | $16.0m | ($73.0m) | |
| Additional Financial Items | |||||||||||
| Adjustments For Current Tax Of Prior Period | — | — | ($212.0m) | ($26.0m) | ($106.0m) | ($92.0m) | ($230.0m) | $851.0m | $298.0m | $106.0m | |
| Goodwill | — | — | $11.1b | $11.2b | $11.3b | $10.9b | $12.3b | $12.6b | $19.3b | $19.4b | |
| Interest Received Classified As Operating Activities | — | — | $31.4b | $39.5b | $33.2b | $26.4b | $35.8b | $81.1b | $102.1b | $100.5b | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | — | $588.0m | $621.0m | $629.0m | $655.0m | $636.0m | $788.0m | |
| Provision for credit losses | — | $1.1b | $1.3b | $1.9b | $4.4b | ($753.0m) | $484.0m | $2.5b | $3.2b | $4.4b | |
| (Income) loss from joint ventures and associates | — | — | — | — | — | — | — | — | $16.0m | ($73.0m) | |
| Losses (gains) on investment securities | — | ($246.0m) | ($149.0m) | ($213.0m) | ($218.0m) | ($151.0m) | ($43.0m) | ($193.0m) | ($170.0m) | ($132.0m) | |
| Insurance contract liabilities | — | $512.0m | $218.0m | $1.4b | $814.0m | $601.0m | ($1.3b) | $455.0m | $3.2b | $2.1b | |
| Net change in accrued interest receivable and payable | — | ($90.0m) | ($88.0m) | $199.0m | ($142.0m) | ($509.0m) | $333.0m | $2.8b | $1.7b | ($1.9b) | |
| Current income taxes | — | ($1.2b) | ($2.7b) | ($26.0m) | $18.0m | $1.7b | ($3.3b) | ($986.0m) | $945.0m | ($936.0m) | |
| Derivative assets | — | $23.9b | $984.0m | ($7.5b) | ($11.9b) | $17.9b | ($58.9b) | $11.8b | ($4.8b) | ($26.6b) | |
| Derivative liabilities | — | ($24.4b) | ($1.9b) | $8.3b | $11.4b | ($18.5b) | $62.1b | ($10.5b) | $17.6b | $20.2b | |
| Trading securities | — | $23.6b | $2.3b | ($18.3b) | $10.4b | ($3.2b) | ($8.9b) | ($41.9b) | $8.9b | ($35.8b) | |
| Loans | — | ($22.6b) | ($41.5b) | ($42.7b) | ($45.6b) | ($55.0b) | ($102.7b) | ($34.7b) | ($55.0b) | ($62.1b) | |
| Assets purchased under reverse repurchase agreements and securities borrowed | — | ($34.7b) | ($73.6b) | ($12.4b) | ($6.1b) | $5.1b | ($9.9b) | ($22.3b) | ($10.2b) | $41.1b | |
| Obligations related to assets sold under repurchase agreements and securities loaned | — | $39.6b | $63.7b | $19.8b | $47.6b | ($12.0b) | $11.7b | $61.3b | ($35.6b) | ($15.8b) | |
| Obligations related to securities sold short | — | ($20.4b) | $2.2b | $2.8b | ($5.8b) | $8.6b | ($2.3b) | ($1.9b) | $727.0m | $14.6b | |
| Deposits | — | $33.3b | $48.7b | $49.8b | $126.8b | $88.9b | $108.5b | $44.0b | $91.6b | $106.1b | |
| Brokers and dealers receivable and payable | — | $601.0m | $147.0m | ($480.0m) | $2.3b | $35.0m | $4.6b | ($2.4b) | ($304.0m) | ($107.0m) | |
| Other | — | $5.6b | $3.2b | ($2.4b) | ($8.6b) | $9.2b | $2.8b | $1.3b | ($16.4b) | ($13.1b) | |
| Change in interest-bearing deposits with banks | — | ($4.8b) | ($3.8b) | ($1.9b) | ($676.0m) | ($40.6b) | ($28.4b) | $18.7b | $5.1b | $15.7b | |
| Net acquisitions of premises and equipment and other intangibles | — | ($1.4b) | ($2.0b) | ($2.3b) | ($2.6b) | ($2.2b) | ($2.5b) | ($2.7b) | ($2.3b) | ($2.2b) | |
| Net proceeds from (cash transferred for) dispositions | — | — | — | — | — | $78.0m | ($313.0m) | $1.7b | $15.0m | — | |
| Cash used in acquisitions, net of cash acquired | — | — | — | — | — | — | ($2.0b) | — | ($12.7b) | — | |
| Issuance of subordinated debentures | — | — | — | $1.5b | $2.8b | $2.8b | $1.0b | $1.5b | $3.2b | $3.0b | |
| Repayment of subordinated debentures | — | ($119.0m) | — | ($1.1b) | ($3.0b) | ($2.5b) | ($192.0m) | ($170.0m) | ($1.5b) | ($2.8b) | |
| Issue of common shares, net of issuance costs | — | $199.0m | $72.0m | $105.0m | $70.0m | $90.0m | $51.0m | $65.0m | $159.0m | $72.0m | |
| Common shares purchased for cancellation | — | ($3.1b) | ($1.5b) | ($1.0b) | ($814.0m) | — | ($5.4b) | — | ($140.0m) | ($2.8b) | |
| Issue of preferred shares and other equity instruments, net of issuance costs | — | — | — | $350.0m | $1.7b | $2.2b | $749.0m | — | $2.7b | $4.9b | |
| Redemption of preferred shares and other equity instruments | — | — | — | ($950.0m) | ($1.5b) | ($1.5b) | ($155.0m) | — | ($1.0b) | ($2.4b) | |
| Sales of treasury shares and other equity instruments | — | $4.5b | $5.7b | $5.5b | $4.8b | $4.8b | $5.5b | $4.2b | $6.7b | $10.7b | |
| Purchases of treasury shares and other equity instruments | — | ($4.5b) | ($5.7b) | ($5.6b) | ($4.9b) | ($4.7b) | ($5.7b) | ($4.1b) | ($6.5b) | ($10.7b) | |
| Change in short-term borrowings of subsidiaries | — | ($30.0m) | — | ($263.0m) | $13.0m | ($14.0m) | $9.6b | ($5.1b) | ($4.5b) | $2.8b | |
| Repayment of lease liabilities | — | — | — | — | ($588.0m) | ($621.0m) | ($629.0m) | ($655.0m) | ($636.0m) | ($788.0m) | |
| Net change in cash and due from banks | — | $13.5b | $1.8b | ($3.9b) | $92.6b | ($5.0b) | ($41.4b) | ($10.4b) | ($5.3b) | ($19.7b) | |
| Cash and due from banks at beginning of period | $14.9b | $28.4b | $30.2b | $26.3b | $118.9b | $113.8b | $72.4b | $62.0b | $56.7b | $37.0b | |
| Amount of interest received | — | $25.6b | $31.4b | $39.5b | $33.2b | $26.4b | $35.8b | $81.1b | $102.1b | $100.5b | |
| Beginning Cash Position | — | — | — | — | — | — | $113.8b | $72.4b | $62.0b | $56.7b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($2.2b) | ($9.8b) | ($8.1b) | ($6.7b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($57.1b) | ($28.3b) | ($20.9b) | ($68.6b) | |
| Change In Other Working Capital | — | — | — | — | — | — | $103.5b | $3.0b | $103.1b | $64.6b | |
| Change In Working Capital | — | — | — | — | — | — | $2.7b | $7.2b | $2.3b | $27.8b | |
| Changes In Cash | — | — | — | — | — | — | ($37.3b) | ($12.0b) | ($5.9b) | ($20.1b) | |
| End Cash Position | — | — | — | — | — | — | $72.4b | $62.0b | $56.7b | $37.0b | |
| Financing Cash Flow | — | — | — | — | — | — | ($2.2b) | ($9.8b) | ($8.1b) | ($6.7b) | |
| Free Cash Flow | — | — | — | — | — | — | $19.4b | $23.3b | $20.9b | $53.0b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | ($43.0m) | ($193.0m) | ($170.0m) | ($132.0m) | |
| Gain Loss On Sale Of Business | — | — | — | — | — | — | ($100.0m) | ($92.0m) | $29.0m | $0 | |
| Investing Cash Flow | — | — | — | — | — | — | ($57.1b) | ($28.3b) | ($20.9b) | ($68.6b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $6.3b | $4.2b | $9.6b | $15.7b | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($2.4b) | $1.7b | ($12.7b) | $0 | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($2.5b) | ($2.7b) | ($2.3b) | ($2.2b) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $594.0m | $0 | $1.7b | $2.6b | |
| Operating Gains Losses | — | — | — | — | — | — | ($251.0m) | ($64.0m) | ($125.0m) | ($205.0m) | |
| Preferred Stock Issuance | — | — | — | — | — | — | $749.0m | $0 | $2.7b | $4.9b | |
| Preferred Stock Payments | — | — | — | — | — | — | ($155.0m) | $0 | ($1.0b) | ($2.4b) | |
| Purchase Of Business | — | — | — | — | — | — | ($2.4b) | $0 | ($12.7b) | $0 | |
| Purchase Of PPE | — | — | — | — | — | — | ($2.5b) | ($2.7b) | ($2.3b) | ($2.2b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($11.3b) | ($4.1b) | ($7.7b) | ($15.8b) | |
| Sale Of Business | — | — | — | — | — | $78.0m | — | $1.7b | $15.0m | $0 | |
| Profit or Loss | — | — | $12.4b | $12.9b | $11.4b | $16.1b | $15.8b | $14.9b | $16.2b | $20.4b | |
| Capital Expenditure | — | — | — | — | — | — | ($2.5b) | ($2.7b) | ($2.3b) | ($2.2b) | |
| Purchases of investment securities | — | ($61.6b) | ($59.3b) | ($72.4b) | ($149.5b) | ($123.5b) | ($123.0b) | ($202.5b) | ($193.3b) | ($314.4b) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($23.8b) | ($46.0b) | ($11.0b) | ($82.0b) | |
| Purchase Of Investment | — | — | — | — | — | — | ($123.0b) | ($202.5b) | ($193.3b) | ($314.4b) | |
| Proceeds from sales and maturities of investment securities | — | — | $57.1b | $65.4b | $113.3b | $108.9b | $99.1b | $156.5b | $182.3b | $232.4b | |
| Sale Of Investment | — | — | — | — | — | — | $99.1b | $156.5b | $182.3b | $232.4b | |
| Net cash from (used in) investing activities | — | ($15.5b) | ($8.0b) | ($11.1b) | ($39.6b) | ($57.3b) | ($57.1b) | ($28.3b) | ($20.9b) | ($68.6b) | |
| Issuance Of Debt | — | — | — | — | — | — | $1.0b | $1.5b | $3.2b | $3.0b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $1.0b | $1.5b | $3.2b | $3.0b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $9.8b | ($4.4b) | ($3.4b) | $2.3b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $179.0m | $675.0m | $1.1b | ($547.0m) | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $9.6b | ($5.1b) | ($4.5b) | $2.8b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($821.0m) | ($825.0m) | ($2.1b) | ($3.5b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($821.0m) | ($825.0m) | ($2.1b) | ($3.5b) | |
| Common Stock Issuance | — | — | — | — | — | — | $5.5b | $4.2b | $6.9b | $10.8b | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($5.6b) | $164.0m | $209.0m | ($2.7b) | |
| Common Stock Payments | — | — | — | — | — | — | ($11.1b) | ($4.1b) | ($6.7b) | ($13.5b) | |
| Dividends Paid Classified As Financing Activities | — | — | $6k | $6k | $6k | $6k | $7k | — | — | — | |
| Dividends paid on shares and distributions paid on other equity instruments | — | — | — | ($6k) | ($6k) | ($6k) | ($7k) | ($6k) | ($7k) | ($9k) | |
| Amount of dividends received | — | $2k | $2k | $2k | $3k | $3k | $3k | $3k | $4k | $4k | |
| Cash Dividends Paid | — | — | — | — | — | — | ($7.0b) | ($5.5b) | ($6.6b) | ($8.8b) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($5.0m) | ($21.0m) | ($6.0m) | ($39.0m) | |
| Net cash from (used in) financing activities | — | ($8.7b) | ($7.7b) | ($7.5b) | ($7.7b) | ($5.9b) | ($2.2b) | ($9.8b) | ($8.1b) | ($6.7b) | |
| Effect of exchange rate changes on cash and due from banks | — | ($138.0m) | $66.0m | $419.0m | $1.1b | ($2.8b) | ($4.2b) | $1.6b | $628.0m | $361.0m | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($4.2b) | $1.6b | $628.0m | $361.0m | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($41.4b) | ($10.4b) | ($5.3b) | ($19.7b) | |
| Interest Paid Classified As Operating Activities | — | $8.8b | $13.5b | $20.0b | $13.1b | $7.6b | $13.7b | $54.7b | $73.6b | $71.0b | |
| Income Taxes Paid Refund Classified As Operating Activities | — | $4.7b | $5.8b | $3.0b | $2.9b | $4.2b | $7.3b | $5.0b | $3.4b | $6.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.