← Science Applications International Corp
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $210.0m | $144.0m | $237.0m | $188.0m | $171.0m | $106.0m | $109.0m | $94.0m | $56.0m | $182.0m | |
| Inventory, Net | $71.0m | $68.0m | $74.0m | $84.0m | $78.0m | $64.0m | $71.0m | $3.0m | — | — | |
| Assets, Current | $901.0m | $950.0m | $1.4b | $1.4b | $1.3b | $1.3b | $1.2b | $1.1b | $1.2b | $1.2b | |
| Property, Plant and Equipment, Net | $60.0m | $61.0m | $103.0m | $91.0m | $108.0m | $100.0m | $92.0m | $91.0m | $104.0m | $110.0m | |
| Goodwill | $863.0m | $863.0m | $2.1b | $2.1b | $2.8b | $2.9b | $2.9b | $2.9b | $2.9b | $2.9b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $190.0m | $236.0m | $209.0m | $158.0m | $152.0m | $164.0m | $193.0m | |
| Other Assets, Noncurrent | $18.0m | $20.0m | $104.0m | $150.0m | $165.0m | $129.0m | $176.0m | $195.0m | $194.0m | $167.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $539.0m | $674.0m | $1.1b | $1.1b | $962.0m | $1.0b | $936.0m | $914.0m | $1.0b | $853.0m | |
| Assets | $2.0b | $2.1b | $4.6b | $4.7b | $5.7b | $5.7b | $5.5b | $5.3b | $5.2b | $5.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $34.0m | $49.0m | $52.0m | $42.0m | $39.0m | $20.0m | $21.0m | |
| Accounts Payable, Current | $329.0m | $397.0m | $455.0m | $527.0m | $517.0m | $612.0m | $624.0m | $567.0m | $631.0m | $500.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $172.0m | $205.0m | $192.0m | $152.0m | $147.0m | $173.0m | $198.0m | |
| Long-term Debt, Excluding Current Maturities | $1.0b | $983.0m | $2.1b | $1.9b | $2.4b | $2.4b | $2.3b | $2.0b | $1.9b | $2.5b | |
| Long-term Debt, Current Maturities | $25.0m | $41.0m | $24.0m | $70.0m | $68.0m | $148.0m | $31.0m | $77.0m | $313.0m | $19.0m | |
| Liabilities, Current | $615.0m | $695.0m | $897.0m | $1.1b | $1.3b | $1.4b | $1.1b | $1.2b | $1.4b | $982.0m | |
| Deferred Income Tax Liabilities, Net | — | $23.0m | $0 | — | — | $43.0m | $0 | $28.0m | $24.0m | $104.0m | |
| Other Liabilities, Noncurrent | $38.0m | $45.0m | $102.0m | $133.0m | $244.0m | $160.0m | $218.0m | $174.0m | $169.0m | $102.0m | |
| Deferred Tax Liabilities, Net | $11.0m | $23.0m | — | — | — | $43.0m | — | $28.0m | $24.0m | $104.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $265.0m | $323.0m | $367.0m | $506.0m | $627.0m | $818.0m | $1.0b | $1.4b | $1.6b | $1.5b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($2.0m) | $4.0m | ($14.0m) | ($72.0m) | ($89.0m) | ($37.0m) | $22.0m | $16.0m | $12.0m | $8.0m | |
| Additional Paid in Capital, Common Stock | $91.0m | $0 | $1.1b | $983.0m | $1.0b | $838.0m | $637.0m | $337.0m | $0 | $0 | |
| Stockholders' Equity Attributable to Parent | $354.0m | $327.0m | $1.5b | $1.4b | $1.5b | $1.6b | $1.7b | $1.8b | $1.6b | $1.5b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | $14.0m | $10.0m | $10.0m | $10.0m | $10.0m | $0 | — | — | |
| Liabilities and Equity | $2.0b | $2.1b | $4.6b | $4.7b | $5.7b | $5.7b | $5.5b | $5.3b | $5.2b | $5.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.