SAFE BULKERS, INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
REVENUES:
Operating expenses:
Operating Costs and Expenses $49.5m $52.8m $63.5m $68.6m $70.1m $72.0m $80.2m $89.2m $92.6m $97.3m
Vessel operating expenses ($49.5m) ($52.8m) ($63.5m) ($68.6m) ($70.1m) ($72.0m) ($80.2m) ($89.2m) ($92.6m) ($97.3m)
Operating Income (Loss) ($31.4m) ($69.3m) $55.9m $44.1m $10.5m $191.4m $184.6m $104.1m $128.4m $70.0m
Additional Financial Items
Foreign Currency Transaction Gain (Loss), before Tax ($76k) $1.8m ($670k) ($76k) $916k ($910k) ($1.1m) ($1.9m) $4.2m ($10.0m)
Other Income $5.5m $6.4m $8.5m $4.3m $5.0m $9.0m $13.0m $5.0m $4.1m $3.8m
Other Operating Income $794k ($69.3m) $55.9m $44.1m $10.5m $191.4m $184.6m $104.1m $128.4m $70.0m
Preferred Stock Dividends, Income Statement Impact $14 $12 $11 $11 $12 $11 $9 $8 $8 $8
Commissions ($4.2m) ($6.0m) ($8.4m) ($8.9m) ($7.9m) ($14.4m) ($14.3m) ($11.0m) ($13.0m) ($12.4m)
Depreciation and amortization ($49.5m) ($51.4m) ($48.1m) ($50.3m) ($54.3m) ($52.4m) ($49.5m) ($54.1m) ($58.1m) ($59.9m)
- Management fee to related parties ($19.2m) ($17.7m) ($19.2m) ($21.4m) ($24.1m)
Gain on sale of assets ($2.8m) ($120k) $0 $0 $0 $11.6m $0 $10.4m $16.6m $4.6m
Interest income $515k $799k $929k $1.6m $604k $69k $783k $2.5m $3.4m $5.1m
Gain/(loss) on derivatives ($620k) $72k $18k ($121k) ($1.3m) $2.2m $8.7m $523k ($3.7m) $7.3m
Foreign currency (loss)/gain ($76k) $1.8m ($670k) ($76k) $916k ($910k) ($1.1m) ($1.9m) $4.2m ($10.0m)
Amortization and write-off of deferred finance charges ($3.1m) ($2.5m) ($1.8m) ($1.8m) ($1.7m) ($2.9m) ($2.0m) ($2.5m) ($3.0m) ($2.8m)
Less preferred dividend attributable to preferred shareholders $14.0m $12.3m $11.4m $11.5m $11.5m $11.1m $9.0m $8.0m $8.0m $8.0m
Net Income (Loss) Attributable to Parent ($56.0m) ($84.7m) $27.7m $16.0m ($12.9m) $174.3m $172.6m $77.4m $97.4m $38.6m
Net Income (Loss) Available to Common Stockholders, Basic ($70.0m) ($99.1m) $16.3m $4.3m ($25.3m) $163.6m $163.6m $69.4m $89.4m $30.6m
Earnings Per Share, Basic ($0.83) ($0.98) $0.16 $0.04 ($0.25) $1.44 $1.36 $0.61 $0.83 $0.30
Earnings Per Share, Diluted ($0.83) ($0.98) $0.16 $0.04 ($0.25) $1.44 $1.36 $0.61 $0.83 $0.30
Common Stock, Dividends, Per Share, Declared $0.00 $0.00 $0.04 ($0.25) $1.44 $1.36 $0.20 $0.20 $0.20
Weighted Average Number of Shares Outstanding, Basic 101.7m 102.6m 113.7m 120.7m 113.6m 107.6m 103.0m
Weighted average number of shares, basic (in shares) 101.7m 102.6m 113.7m 120.7m 113.6m 107.6m 103.0m
Weighted average number of shares, diluted (in shares) 101.7m 102.6m 113.7m 120.7m 113.6m 107.6m 103.0m
Weighted Average Number of Shares Outstanding, Diluted 101.7m 102.6m 113.7m 120.7m 113.6m 107.6m 103.0m
General and Administrative Expense $15.4m $16.1m $19.2m $20.6m $21.5m $22.5m $21.8m $23.8m $27.0m $29.9m
Other General and Administrative Expense $1.2m $1.4m $1.3m $1.3m $1.0m $1.6m $2.1m $2.6m $2.4m $2.3m
Other Nonoperating Income (Expense) $7.7m ($973k) ($714k) ($641k) ($798k) ($1.4m) ($756k) ($618k) ($712k)
Cost, Depreciation and Amortization $52.4m $49.5m $54.1m $58.1m $59.9m
Direct Operating Maintenance Supplies Costs $7.0m $9.3m $13.9m $14.8m $14.9m $15.5m $16.6m $18.7m $20.7m $23.1m
Cost, Direct Tax and License $1.3m $941k $842k $608k $642k $690k $674k $606k $575k $702k
Operating Insurance and Claims Costs, Production $3.5m $3.1m $3.2m $3.4m $3.4m $3.6m $4.7m $5.3m $5.7m $5.4m
Other Cost and Expense, Operating $1.6m $1.5m $1.8m $2.6m $2.6m $2.8m $2.9m $3.3m $3.4m $3.3m
Voyage expenses ($7.7m) ($3.9m) ($6.4m) ($13.7m) ($41.6m) ($9.8m) ($10.0m) ($21.7m) ($16.7m) ($19.5m)
- Company administration expenses ($3.8m) ($2.6m) ($2.7m) ($2.6m) ($2.6m) ($3.3m) ($4.1m) ($4.6m) ($5.7m) ($5.8m)
Other operating expense $794k ($390k) $0 ($414k) ($241k) $0 ($3.6m) ($1.9m) ($1.3m) ($3.8m)
Other finance cost $7.7m ($973k) ($714k) ($641k) ($798k) ($1.4m) ($756k) ($618k) ($712k)
Interest Expense (non-operating) $31.4m $30.3m
Interest Expense $19.6m $23.2m $25.7m $26.8m $21.2m $14.7m $17.1m $24.7m ($31.4m) ($30.3m)
Other Operating Income (Expense), Net ($31.4m) ($390k) $0 ($414k) ($241k) $0 ($3.6m) ($1.9m) ($1.3m) ($3.8m)