← Sinclair, Inc.
| Annual Trend | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|
| Cash and cash equivalents | $884.0m | $662.0m | $697.0m | $866.0m | |
| Accounts receivable, net of allowance for doubtful accounts of $5 and $6, respectively | $612.0m | $616.0m | $637.0m | $687.0m | |
| Income taxes receivable | $5.0m | $8.0m | $5.0m | $0 | |
| Prepaid expenses and other current assets | $182.0m | $189.0m | $146.0m | $147.0m | |
| Total current assets | $1.7b | $1.5b | $1.5b | $1.7b | |
| Property and equipment, net | $728.0m | $715.0m | $705.0m | $655.0m | |
| Goodwill | $2.1b | $2.1b | $2.1b | $2.1b | |
| Indefinite-lived intangible assets | $150.0m | $150.0m | $150.0m | $149.0m | |
| Definite-lived intangible assets, net | $946.0m | $779.0m | $630.0m | $533.0m | |
| Other assets | $964.0m | $742.0m | $710.0m | $717.0m | |
| Operating lease assets | $145.0m | $142.0m | $123.0m | $110.0m | |
| Income taxes payable | — | — | $0 | $21.0m | |
| Current portion of notes payable, finance leases and commercial bank financing | $38.0m | $36.0m | $38.0m | $25.0m | |
| Current portion of operating lease liabilities | $23.0m | $21.0m | $22.0m | $24.0m | |
| Current portion of program contracts payable | $83.0m | $76.0m | $69.0m | $70.0m | |
| Other current liabilities | $67.0m | $57.0m | $60.0m | $67.0m | |
| Notes payable, finance leases and commercial bank financing, less current portion | $4.2b | $4.1b | $4.1b | $4.4b | |
| Operating lease liabilities, less current portion | $154.0m | $152.0m | $130.0m | $112.0m | |
| Program contracts payable, less current portion | $10.0m | $14.0m | $13.0m | $13.0m | |
| Equity, Attributable to Parent, Total | $748.0m | $285.0m | $583.0m | $443.0m | |
| Total equity | $681.0m | $221.0m | $516.0m | $370.0m | |
| Total assets | $6.7b | $6.1b | $5.9b | $5.9b | |
| Accounts payable and accrued liabilities | $397.0m | $913.0m | $416.0m | $496.0m | |
| Total current liabilities | $608.0m | $1.1b | $605.0m | $703.0m | |
| Deferred tax liabilities | $610.0m | $252.0m | $335.0m | $213.0m | |
| Other long-term liabilities | $220.0m | $204.0m | $195.0m | $180.0m | |
| Total liabilities | $5.8b | $5.9b | $5.4b | $5.6b | |
| Common Stock | $1.0m | $1.0m | $1.0m | $1.0m | |
| Additional paid-in capital | $624.0m | $517.0m | $570.0m | $613.0m | |
| (Accumulated deficit) retained earnings | $122.0m | ($234.0m) | $10.0m | ($171.0m) | |
| Accumulated other comprehensive income | $1.0m | $1.0m | $2.0m | $0 | |
| Noncontrolling interests | ($67.0m) | ($64.0m) | ($67.0m) | ($73.0m) | |
| Total liabilities and equity | $6.7b | $6.1b | $5.9b | $5.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.