|
Total Revenue
|
|
$260.5m
|
$405.6m
|
$623.4m
|
$128.1m
|
$156.0m
|
$155.5m
|
$186.7m
|
$236.2m
|
$284.6m
|
$356.9m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Equity Method Investments
|
|
—
|
—
|
($5.4m)
|
($6.8m)
|
($16.6m)
|
($28.0m)
|
($40.3m)
|
($2.9m)
|
($397k)
|
$3.9m
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$452.1m
|
$430.6m
|
$396.7m
|
$400.6m
|
$376.3m
|
$381.5m
|
$374.1m
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$8.7m
|
$17.6m
|
$11.6m
|
$7.5m
|
$19.1m
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
($6.1m)
|
$52.0m
|
$128.2m
|
$2.3m
|
$2.9m
|
$12.3m
|
($12.0m)
|
($76.6m)
|
$2.1m
|
($3.5m)
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
$10.2m
|
$10.2m
|
$9.8m
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
$159.0m
|
$287.6m
|
$79.2m
|
$155.7m
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$70.2m
|
$158.4m
|
$279.1m
|
$69.0m
|
$138.4m
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$70.3m
|
$158.4m
|
$279.1m
|
$69.0m
|
$138.4m
|
($113.3m)
|
($77.6m)
|
$13.8m
|
$126.7m
|
$155.6m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$60.0m
|
$148.1m
|
$269.3m
|
$69.0m
|
$138.4m
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
($71k)
|
($18k)
|
$33k
|
$22k
|
$0
|
$0
|
—
|
—
|
—
|
($99k)
|
|
Earnings Per Share, Basic
|
|
$0.92
|
$1.40
|
$1.51
|
$0.37
|
$0.67
|
($0.52)
|
($0.34)
|
$0.06
|
$0.54
|
$0.64
|
|
Earnings Per Share, Diluted
|
|
$0.92
|
$1.40
|
$1.51
|
$0.37
|
$0.67
|
($0.52)
|
($0.34)
|
$0.06
|
$0.54
|
$0.64
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$1.67
|
$1.73
|
$1.80
|
$1.80
|
$1.35
|
$1.20
|
$1.20
|
$1.20
|
$1.20
|
$1.20
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
65.3m
|
105.6m
|
178.3m
|
187.2m
|
206.2m
|
219.1m
|
230.9m
|
231.2m
|
233.5m
|
241.3m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
65.5m
|
105.8m
|
178.7m
|
188.1m
|
207.3m
|
219.1m
|
230.9m
|
232.8m
|
236.0m
|
244.5m
|
|
General and Administrative Expense
|
|
$19.9m
|
$32.4m
|
$36.5m
|
$30.5m
|
$32.8m
|
$34.7m
|
$39.6m
|
$47.5m
|
$50.1m
|
$53.7m
|
|
Other Nonoperating Income (Expense)
|
|
—
|
$54.6m
|
$129.8m
|
($11.9m)
|
$4.5m
|
($21.9m)
|
($13.5m)
|
($75.6m)
|
$4.8m
|
$9.4m
|
|
Business Combination, Acquisition Related Costs
|
|
$1.2m
|
$30.3m
|
$636k
|
$424k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense, Debt
|
|
$64.9m
|
$88.4m
|
$147.1m
|
$126.6m
|
$100.4m
|
$98.6m
|
$105.5m
|
$113.0m
|
$115.3m
|
$112.5m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.4m
|
$1.3m
|
$1.0m
|
|
Income Tax Expense (Benefit)
|
|
—
|
$651k
|
$3.0m
|
$3.4m
|
$710k
|
$1.8m
|
$1.2m
|
$2.0m
|
$1.0m
|
$1.8m
|
|
Other Operating Income (Expense), Net
|
|
$10.7m
|
$3.2m
|
$4.5m
|
$2.1m
|
$2.2m
|
$373k
|
($1.1m)
|
$2.6m
|
$2.7m
|
$14.0m
|