|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
—
|
$297.5m
|
$170.9m
|
$143.5m
|
$129.8m
|
$130.9m
|
$239.4m
|
$162.9m
|
$114.0m
|
|
Prepaid Expense and Other Assets, Current
|
|
—
|
$34.1m
|
$50.0m
|
$55.0m
|
$50.5m
|
$39.5m
|
$30.0m
|
$21.8m
|
$20.6m
|
|
Short-term Investments
|
|
—
|
$0
|
$143.3m
|
$143.0m
|
$101.5m
|
$82.0m
|
$18.2m
|
$84.1m
|
$120.9m
|
|
Cash and cash equivalents
|
|
$110.6m
|
$297.5m
|
$170.9m
|
$143.5m
|
$129.8m
|
$130.9m
|
$239.4m
|
$162.9m
|
$114.0m
|
|
Prepaid expenses and other current assets
|
|
$19.3m
|
$34.1m
|
$50.0m
|
$55.0m
|
$50.5m
|
$39.5m
|
$30.0m
|
$21.8m
|
$20.6m
|
|
Cash Cash Equivalents And Short Term Investments
|
|
—
|
—
|
—
|
—
|
—
|
$213.0m
|
$257.6m
|
$247.0m
|
$234.9m
|
|
Other Current Assets
|
|
—
|
—
|
—
|
—
|
—
|
$39.5m
|
$27.7m
|
$21.8m
|
$20.6m
|
|
Other Short Term Investments
|
|
—
|
—
|
—
|
—
|
—
|
$82.0m
|
$18.2m
|
$84.1m
|
$120.9m
|
|
Receivables
|
|
—
|
—
|
—
|
—
|
—
|
$27.6m
|
$673k
|
—
|
—
|
|
Taxes Receivable
|
|
—
|
—
|
—
|
—
|
—
|
$27.6m
|
$673k
|
—
|
—
|
|
Inventory, Net
|
|
$67.6m
|
$85.1m
|
$118.2m
|
$124.8m
|
$212.3m
|
$197.3m
|
$137.2m
|
$97.9m
|
$118.4m
|
|
Assets, Current
|
|
—
|
$417.0m
|
$482.4m
|
$466.3m
|
$521.8m
|
$477.3m
|
$425.5m
|
$366.7m
|
$373.9m
|
|
Total current assets
|
|
$197.8m
|
$417.0m
|
$482.4m
|
$466.3m
|
$521.8m
|
$477.3m
|
$425.5m
|
$366.7m
|
$373.9m
|
|
Long-term investments
|
|
—
|
$0
|
$53.4m
|
$95.1m
|
$59.0m
|
$17.7m
|
$0
|
$0
|
$7.9m
|
|
Property, Plant and Equipment, Net
|
|
$26.7m
|
$34.2m
|
$54.9m
|
$70.4m
|
$87.0m
|
$103.4m
|
$79.8m
|
$51.5m
|
$43.2m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
$132.6m
|
$118.6m
|
$132.2m
|
$106.1m
|
$63.8m
|
$51.2m
|
|
Other Assets, Noncurrent
|
|
—
|
$3.7m
|
$3.2m
|
$4.7m
|
$5.7m
|
$7.9m
|
$3.2m
|
$4.9m
|
$4.5m
|
|
Operating lease right-of-use assets
|
|
—
|
—
|
—
|
$132.6m
|
$118.6m
|
$132.2m
|
$106.1m
|
$63.8m
|
$51.2m
|
|
Other long-term assets
|
|
$3.6m
|
$3.7m
|
$3.2m
|
$4.7m
|
$5.7m
|
$7.9m
|
$3.2m
|
$4.9m
|
$4.5m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities
|
|
—
|
—
|
—
|
$24.3m
|
$25.7m
|
$29.0m
|
$29.3m
|
$21.8m
|
$22.8m
|
|
Gift card liability
|
|
$5.2m
|
$6.8m
|
$7.2m
|
$8.6m
|
$9.9m
|
$10.6m
|
$10.4m
|
$6.7m
|
$6.2m
|
|
Other current liabilities
|
|
$4.3m
|
$3.7m
|
$2.8m
|
$3.4m
|
$2.0m
|
$3.2m
|
$8.8m
|
$5.2m
|
$3.0m
|
|
Current liabilities, discontinued operations
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$12.8m
|
$502k
|
$0
|
|
Operating lease liabilities, net of current portion
|
|
—
|
—
|
—
|
$140.2m
|
$121.6m
|
$141.3m
|
$125.4m
|
$95.7m
|
$70.8m
|
|
Accumulated Depreciation
|
|
—
|
—
|
—
|
—
|
—
|
($101.8m)
|
($137.2m)
|
($155.7m)
|
($179.5m)
|
|
Assets Held For Sale Current
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$9.6m
|
$0
|
—
|
|
Buildings And Improvements
|
|
—
|
—
|
—
|
—
|
—
|
$430k
|
$0
|
—
|
—
|
|
Capital Lease Obligations
|
|
—
|
—
|
—
|
—
|
—
|
$170.3m
|
$153.6m
|
$117.5m
|
$93.5m
|
|
Construction In Progress
|
|
—
|
—
|
—
|
—
|
—
|
$2.6m
|
$0
|
$163k
|
$2.0m
|
|
Current Accrued Expenses
|
|
—
|
—
|
—
|
—
|
—
|
$59.8m
|
$41.1m
|
$35.6m
|
$37.5m
|
|
Current Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$29.0m
|
$28.2m
|
$21.8m
|
$22.8m
|
|
Current Debt And Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$29.0m
|
$28.2m
|
$21.8m
|
$22.8m
|
|
Current Deferred Liabilities
|
|
—
|
—
|
—
|
—
|
—
|
$14.4m
|
$11.4m
|
$9.2m
|
$8.6m
|
|
Current Provisions
|
|
—
|
—
|
—
|
—
|
—
|
$10.3m
|
$6.5m
|
$6.4m
|
$7.4m
|
|
Gross PPE
|
|
—
|
—
|
—
|
—
|
—
|
$337.3m
|
$321.5m
|
$271.0m
|
$273.9m
|
|
Invested Capital
|
|
—
|
—
|
—
|
—
|
—
|
$322.7m
|
$247.3m
|
$187.0m
|
$203.0m
|
|
Investmentin Financial Assets
|
|
—
|
—
|
—
|
—
|
—
|
$17.7m
|
$0
|
—
|
—
|
|
Investments And Advances
|
|
—
|
—
|
—
|
—
|
—
|
$17.7m
|
$0
|
$0
|
$7.9m
|
|
Leases
|
|
—
|
—
|
—
|
—
|
—
|
$54.2m
|
$51.4m
|
$40.3m
|
$38.5m
|
|
Long Term Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$141.3m
|
$125.4m
|
$95.7m
|
$70.8m
|
|
Machinery Furniture Equipment
|
|
—
|
—
|
—
|
—
|
—
|
$147.9m
|
$165.6m
|
$166.7m
|
$182.2m
|
|
Net PPE
|
|
—
|
—
|
—
|
—
|
—
|
$235.6m
|
$184.3m
|
$115.3m
|
$94.4m
|
|
Net Tangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$322.7m
|
$247.3m
|
$187.0m
|
$203.0m
|
|
Ordinary Shares Number
|
|
—
|
—
|
—
|
—
|
—
|
$109.3m
|
$113.3m
|
$124.8m
|
$132.5m
|
|
Other Equity Adjustments
|
|
—
|
—
|
—
|
—
|
—
|
($3.5m)
|
$527k
|
($335k)
|
($434k)
|
|
Other Non Current Assets
|
|
—
|
—
|
—
|
—
|
—
|
$7.9m
|
$4.7m
|
$4.9m
|
$4.5m
|
|
Other Non Current Liabilities
|
|
—
|
—
|
—
|
—
|
—
|
$5.0m
|
$3.6m
|
$606k
|
$658k
|
|
Other Properties
|
|
—
|
—
|
—
|
—
|
—
|
$132.2m
|
$104.5m
|
$63.8m
|
$51.2m
|
|
Properties
|
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Share Issued
|
|
—
|
—
|
—
|
—
|
—
|
$111.6m
|
$115.6m
|
$127.1m
|
$134.8m
|
|
Tangible Book Value
|
|
—
|
—
|
—
|
—
|
—
|
$322.7m
|
$247.3m
|
$187.0m
|
$203.0m
|
|
Treasury Shares Number
|
|
—
|
—
|
—
|
—
|
—
|
$2.3m
|
$2.3m
|
$2.3m
|
$2.3m
|
|
Working Capital
|
|
—
|
—
|
—
|
—
|
—
|
$181.7m
|
$187.3m
|
$163.2m
|
$167.6m
|
|
Accrued Liabilities, Current
|
|
$46.4m
|
$43.0m
|
$69.7m
|
$77.6m
|
$99.0m
|
$94.4m
|
$78.8m
|
$73.0m
|
$76.3m
|
|
Total stockholders’ equity
|
|
$61.9m
|
$315.1m
|
$396.0m
|
$401.0m
|
$460.8m
|
$322.7m
|
$247.3m
|
$187.0m
|
$203.0m
|
|
Total Capitalization
|
|
—
|
—
|
—
|
—
|
—
|
$322.7m
|
$247.3m
|
$187.0m
|
$203.0m
|
|
Total Debt
|
|
—
|
—
|
—
|
—
|
—
|
$170.3m
|
$153.6m
|
$117.5m
|
$93.5m
|
|
Total Non Current Assets
|
|
—
|
—
|
—
|
—
|
—
|
$287.3m
|
$189.0m
|
$120.2m
|
$106.8m
|
|
Total Tax Payable
|
|
—
|
—
|
—
|
—
|
—
|
$7.1m
|
$5.4m
|
$6.6m
|
$5.8m
|
|
Assets
|
|
—
|
$481.6m
|
$616.1m
|
$769.4m
|
$819.1m
|
$764.5m
|
$614.5m
|
$486.9m
|
$480.6m
|
|
Total assets
|
|
$257.2m
|
$481.6m
|
$616.1m
|
$769.4m
|
$819.1m
|
$764.5m
|
$614.5m
|
$486.9m
|
$480.6m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$257.2m
|
$481.6m
|
$616.1m
|
$769.4m
|
$819.1m
|
$764.5m
|
$614.5m
|
$486.9m
|
$480.6m
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
$24.3m
|
$25.7m
|
$29.0m
|
$29.3m
|
$21.8m
|
$22.8m
|
|
Accounts Payable, Current
|
|
$44.2m
|
$79.8m
|
$90.9m
|
$85.2m
|
$73.5m
|
$143.9m
|
$99.3m
|
$87.1m
|
$89.2m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
$140.2m
|
$121.6m
|
$141.3m
|
$125.4m
|
$95.7m
|
$70.8m
|
|
Deferred Revenue, Current
|
|
$7.2m
|
$8.9m
|
$12.0m
|
$13.1m
|
$18.2m
|
$14.4m
|
$11.6m
|
$9.2m
|
$8.6m
|
|
Payables And Accrued Expenses
|
|
—
|
—
|
—
|
—
|
—
|
$216.7m
|
$147.3m
|
$139.8m
|
$136.7m
|
|
Liabilities, Current
|
|
—
|
$142.2m
|
$182.6m
|
$212.2m
|
$228.3m
|
$295.6m
|
$238.1m
|
$203.6m
|
$206.2m
|
|
Total current liabilities
|
|
$133.9m
|
$142.2m
|
$182.6m
|
$212.2m
|
$228.3m
|
$295.6m
|
$238.1m
|
$203.6m
|
$206.2m
|
|
Other Liabilities, Noncurrent
|
|
—
|
$9.0m
|
$13.0m
|
$16.1m
|
$8.4m
|
$5.0m
|
$3.6m
|
$606k
|
$658k
|
|
Other long-term liabilities
|
|
$7.4m
|
$9.0m
|
$13.0m
|
$16.1m
|
$8.4m
|
$5.0m
|
$3.6m
|
$606k
|
$658k
|
|
Long Term Debt And Capital Lease Obligation
|
|
—
|
—
|
—
|
—
|
—
|
$141.3m
|
$125.4m
|
$95.7m
|
$70.8m
|
|
Pensionand Other Post Retirement Benefit Plans Current
|
|
—
|
—
|
—
|
—
|
—
|
$11.3m
|
$12.8m
|
$13.8m
|
$21.4m
|
|
Liabilities
|
|
—
|
$166.5m
|
$220.1m
|
$368.4m
|
$358.3m
|
$441.9m
|
$367.2m
|
$299.8m
|
$277.6m
|
|
Total liabilities
|
|
$153.1m
|
$166.5m
|
$220.1m
|
$368.4m
|
$358.3m
|
$441.9m
|
$367.2m
|
$299.8m
|
$277.6m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
—
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Additional Paid in Capital
|
|
$27.0m
|
$235.3m
|
$279.5m
|
$348.8m
|
$416.8m
|
$522.7m
|
$615.2m
|
$684.6m
|
$729.4m
|
|
Retained Earnings (Accumulated Deficit)
|
|
—
|
$79.8m
|
$116.7m
|
$49.6m
|
$40.7m
|
($166.4m)
|
($338.4m)
|
($467.3m)
|
($496.0m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
—
|
—
|
($187k)
|
$2.7m
|
$3.4m
|
($3.5m)
|
$527k
|
($335k)
|
($434k)
|
|
Treasury Stock, Common, Value
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$30.0m
|
$30.0m
|
$30.0m
|
|
Accumulated other comprehensive income (loss)
|
|
—
|
$0
|
($187k)
|
$2.7m
|
$3.4m
|
($3.5m)
|
$527k
|
($335k)
|
($434k)
|
|
Accumulated deficit
|
|
$34.9m
|
$79.8m
|
$116.7m
|
$49.6m
|
$40.7m
|
($166.4m)
|
($338.4m)
|
($467.3m)
|
($496.0m)
|
|
Treasury stock, at cost – $2,302,141 and $2,302,141 shares as of August 2, 2025, and August 3, 2024, respectively
|
|
—
|
—
|
—
|
—
|
—
|
($30.0m)
|
($30.0m)
|
($30.0m)
|
($30.0m)
|
|
Capital Stock
|
|
—
|
—
|
—
|
—
|
—
|
$2k
|
$2k
|
$2k
|
$2k
|
|
Gains Losses Not Affecting Retained Earnings
|
|
—
|
—
|
—
|
—
|
—
|
($3.5m)
|
$527k
|
($335k)
|
($434k)
|
|
Treasury Stock
|
|
—
|
—
|
—
|
—
|
—
|
$30.0m
|
$30.0m
|
$30.0m
|
$30.0m
|
|
Stockholders' Equity Attributable to Parent
|
|
—
|
$315.1m
|
$396.0m
|
$401.0m
|
$460.8m
|
$322.7m
|
$247.3m
|
$187.0m
|
$203.0m
|
|
Total Equity Gross Minority Interest
|
|
—
|
—
|
—
|
—
|
—
|
$322.7m
|
$247.3m
|
$187.0m
|
$203.0m
|
|
Total Non Current Liabilities Net Minority Interest
|
|
—
|
—
|
—
|
—
|
—
|
$146.3m
|
$129.1m
|
$96.3m
|
$71.4m
|
|
Liabilities and Equity
|
|
—
|
$481.6m
|
$616.1m
|
$769.4m
|
$819.1m
|
$764.5m
|
$614.5m
|
$486.9m
|
$480.6m
|