SAGA COMMUNICATIONS INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $26.6m $53.0m $44.7m $44.0m $51.4m $54.8m $36.8m $29.6m $18.9m $22.5m
Prepaid Expense and Other Assets, Current $3.0m $2.5m $2.6m $2.5m $3.0m $2.4m $2.5m $2.5m $2.6m $2.6m
Short-term Investments $10.1m $10.6m $8.9m $9.3m
Assets, Current $53.8m $76.2m $68.6m $66.7m $71.0m $74.4m $67.9m $60.6m $47.1m $49.2m
Property, Plant and Equipment, Net $56.6m $56.2m $59.1m $58.7m $54.9m $53.3m $53.2m $51.4m $51.9m $46.4m
Goodwill $7.4m $15.6m $18.8m $19.0m $19.1m $19.2m $19.2m $19.2m $19.2m $0
Operating Lease, Right-of-Use Asset $6.9m $6.6m $6.1m $6.5m $7.0m $6.9m $10.3m
Other Assets, Noncurrent $7.0m $7.5m $6.7m $12.7m $11.3m $10.7m $10.2m $10.7m $12.0m $5.2m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $21.7m $19.3m $20.0m $19.0m $15.7m $16.3m $17.4m $17.2m $15.9m $14.0m
Accrued Liabilities, Current $3.4m $3.2m $3.1m $5.0m $5.3m $5.8m $6.4m $6.5m $7.0m $7.1m
Assets $221.0m $248.8m $248.5m $252.4m $246.5m $247.9m $240.8m $232.2m $221.7m $201.3m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $1.4m
Accounts Payable, Current $2.4m $2.2m $2.6m $2.1m $2.2m $2.3m $2.7m $2.8m $3.1m $2.9m
Long-term Debt, Current Maturities $1.1m $0 $5.0m $0
Operating Lease, Liability, Noncurrent $4.0m
Long-term Debt, Excluding Current Maturities $35.3m $25.0m $15.0m $10.0m $10.0m $0 $0 $0 $5.0m $5.0m
Deferred Revenue, Current $1.5m $1.1m $1.3m
Dividends Payable, Current $6.5m $3.3m $1.8m $4.0m $13.8m $12.5m
Liabilities, Current $16.0m $20.9m $23.2m $17.5m $13.9m $19.2m $29.4m $28.0m $16.6m $16.2m
Deferred Income Tax Liabilities, Net $25.2m $24.6m $24.8m $25.7m $26.1m $26.0m $21.9m
Other Liabilities, Noncurrent $3.0m $2.3m $1.6m $7.4m $7.4m $7.0m $7.1m $7.5m $8.2m $6.8m
Deferred Tax Liabilities, Net $29.7m $21.1m $23.7m $25.2m $24.6m $24.8m $25.7m $26.1m $26.0m $21.9m
Liabilities $86.0m $69.3m $63.5m $60.0m $55.9m $51.0m $62.2m $61.7m $55.8m $49.8m
Commitments and Contingencies $0 $0
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0
Additional Paid in Capital $59.6m $62.7m $64.8m $66.8m $68.9m $70.0m $71.7m $72.6m $74.3m $75.7m
Retained Earnings (Accumulated Deficit) $108.7m $151.6m $156.7m $162.8m $159.0m $164.2m $143.9m $134.8m $128.2m $113.9m
Additional Paid in Capital, Common Stock $59.6m
Treasury Stock, Common, Value $74k $76k $76k $77k $77k $77k $37.1m $36.9m $36.7m $38.2m
Stockholders' Equity Attributable to Parent $135.0m $179.5m $185.0m $192.4m $190.5m $196.9m $178.5m $170.5m $165.9m $151.5m
Liabilities and Equity $221.0m $248.8m $248.5m $252.4m $246.5m $247.9m $240.8m $232.2m $221.7m $201.3m