← Super Group (SGHC) Ltd
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| Loans receivable | $39.8m | $25.5m | $25.5m | $6.7m | $853k | $11.0m | |
| Trade and other receivables | $108.8m | $169.3m | $116.8m | $154.6m | $133.8m | $181.0m | |
| Income tax receivables | $4.0m | $35.8m | $40.3m | $12.5m | $9.2m | $12.0m | |
| Cash and cash equivalents | $138.5m | $293.8m | $254.8m | $241.9m | $372.9m | $513.2m | |
| Total Current assets | $263.5m | $559.2m | $560.2m | $492.4m | $538.6m | $742.0m | |
| Property, plant and equipment | $4.6m | $12.5m | $14.0m | $17.4m | $20.0m | $58.0m | |
| Advance for sportsbook software | — | — | — | $0 | $112.6m | $120.0m | |
| Intangible assets | $198.8m | $173.0m | $164.7m | $193.4m | $170.1m | $157.0m | |
| Goodwill | $18.8m | $25.0m | $61.6m | $94.9m | $90.9m | $84.0m | |
| Right-of-use assets | $9.0m | $14.5m | $14.2m | $24.9m | $65.7m | $58.0m | |
| EQUITY | |||||||
| Investment Property | — | — | — | $0 | $0 | $3.0m | |
| Deferred tax assets | $13.7m | $24.1m | $23.3m | $36.7m | $38.8m | $19.0m | |
| Regulatory deposits | $2.9m | $8.6m | $11.8m | $12.0m | $13.0m | $17.0m | |
| Equity accounted investments | — | — | — | $0 | $2.7m | $3.0m | |
| Investment in equity instruments | — | — | — | $0 | $0 | $2.0m | |
| Non-current assets | $287.7m | $284.9m | $316.8m | $468.5m | $514.1m | $525.0m | |
| Amounts segregated for users | $12.1m | $60.3m | $148.2m | $38.3m | $8.7m | $6.0m | |
| Derivative financial assets | — | — | — | $0 | $0 | $3.0m | |
| Fixed term deposits | — | — | — | $0 | $13.2m | $16.0m | |
| Assets held for sale | — | — | $0 | $38.3m | $0 | $0 | |
| Lease liabilities | $2.3m | $5.4m | $7.0m | $5.2m | $5.8m | $5.0m | |
| Provisions | $45.8m | $47.7m | $43.7m | $44.8m | $7.2m | $35.0m | |
| Income tax payables | $16.4m | $40.5m | $50.8m | $25.8m | $19.2m | $9.0m | |
| Derivative financial instruments | — | $0 | $15.1m | $2.1m | $2.2m | $0 | |
| Interest-bearing loans and borrowings | $183.7m | $3.0m | $1.2m | $87k | $36k | $17.0m | |
| Total non-current liabilities | $43.0m | $20.9m | $34.1m | $31.0m | $67.8m | $84.0m | |
| Deferred and contingent consideration | $2.1m | $13.2m | $0 | $2.4m | $368k | $0 | |
| Trade and other payables | $143.3m | $147.4m | $155.3m | $195.4m | $270.9m | $261.0m | |
| Customer liabilities | $43.7m | $52.0m | $50.2m | $67.6m | $51.1m | $72.0m | |
| Liabilities associated with assets held for sale | — | — | $0 | $7.1m | $0 | $0 | |
| Issued capital | $61.2m | $269.3m | $289.8m | $289.8m | $289.8m | $344.0m | |
| Treasury shares | — | — | $0 | ($2.6m) | ($2.6m) | ($3.0m) | |
| Retained profit | $10.9m | $246.8m | $234.3m | $240.6m | $260.1m | $437.6m | |
| Equity attributable to owners of the parent | — | $514.1m | $518.1m | $520.3m | $557.5m | $803.0m | |
| Non-controlling interest | — | $0 | $16.6m | $18.5m | ($1.9m) | ($2.0m) | |
| TOTAL ASSETS | $551.2m | $844.1m | $877.0m | $960.9m | $1.1b | $1.3b | |
| Dividends payable | — | — | — | $0 | $72.5m | $0 | |
| Total Current liabilities | $437.3m | $309.1m | $308.2m | $391.1m | $429.3m | $382.0m | |
| Deferred tax liability | $9.2m | $9.2m | $8.7m | $4.7m | $2.1m | $0 | |
| TOTAL LIABILITIES | $480.3m | $330.0m | $342.4m | $422.1m | $497.0m | $466.0m | |
| Accumulated other comprehensive income/(loss) | ($1.3m) | ($2.1m) | ($6.0m) | ($7.4m) | $10.3m | $24.0m | |
| TOTAL LIABILITIES AND EQUITY | $551.2m | $844.1m | $877.0m | $960.9m | $1.1b | $1.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.