SI-BONE, Inc.

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cash and cash equivalents $25.1m $10.4m $53.6m $63.4m $20.7m $33.3m $34.9m $42.2m
Short-term investments $97.1m $81.3m $142.9m $83.6m $76.6m $132.7m $115.1m $105.6m
Accounts receivable, net of allowance for credit losses of $1,013 and $588, respectively $8.5m $11.7m $13.6m $14.2m $20.7m $22.0m $27.5m $29.9m
Inventory $3.3m $5.5m $5.6m $11.5m $17.3m $20.2m $27.1m $33.9m
Prepaid expenses and other current assets $2.0m $2.5m $2.6m $3.1m $2.4m $3.2m $3.2m $4.5m
Total current assets $136.0m $111.5m $218.2m $175.9m $137.6m $211.4m $207.8m $216.1m
Property and equipment, net $2.2m $4.0m $4.5m $9.0m $15.6m $16.0m $20.4m $21.3m
Operating lease right-of-use assets $0 $5.2m $4.0m $2.7m $2.0m $1.1m
Other non-current assets $325k $315k $374k $400k $375k $325k $300k $55k
Operating lease liabilities, current portion $0 $1.3m $1.4m $1.4m $1.2m $944k
Long-term borrowings $39.0m $34.9m $39.5m $35.0m $35.2m $36.1m $35.5m $35.6m
Operating lease liabilities, net of current portion $0 $4.2m $2.9m $1.5m $879k $175k
TOTAL STOCKHOLDERS’ EQUITY $90.2m $63.0m $169.4m $134.4m $98.3m $169.4m $167.0m $177.5m
TOTAL ASSETS $138.5m $117.0m $223.1m $190.5m $157.6m $230.4m $230.4m $238.6m
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $138.5m $117.0m $223.1m $190.5m $157.6m $230.4m $230.4m $238.6m
Accounts payable $2.1m $2.8m $3.3m $3.2m $6.3m $4.6m $6.5m $4.6m
Accrued liabilities and other $6.9m $11.6m $10.2m $12.4m $13.5m $17.5m $19.5m $19.7m
Total current liabilities $9.0m $18.8m $13.5m $16.9m $21.2m $23.5m $27.1m $25.3m
Other long-term liabilities $360k $362k $854k $57k $30k $18k $10k $0
TOTAL LIABILITIES $48.3m $54.0m $53.8m $56.1m $59.2m $61.0m $63.5m $61.0m
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding 0 0 0 0 0 0 0 0
Common stock, $0.0001 par value; 100,000,000 shares authorized; 43,647,131 and 42,086,477 shares issued and outstanding, respectively 3k 3k 3k 3k 3k 4k 4k 4k
Additional paid-in capital $246.9m $258.1m $408.1m $429.9m $455.2m $569.5m $598.1m $627.0m
Accumulated other comprehensive income $439k $464k $524k $352k $232k $335k $244k $816k
Accumulated deficit ($157.2m) ($195.6m) ($239.3m) ($295.8m) ($357.1m) ($400.4m) ($431.4m) ($450.3m)