Silicon Motion Technology CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $556.1m $523.4m $530.3m $457.3m $539.5m $922.1m $945.9m $639.1m $803.6m $885.6m
Cost of Revenue $281.5m $272.2m $269.5m $235.1m $279.4m $461.3m $480.1m $368.8m $434.8m $458.1m
COST OF SALES $281.5m $272.2m $269.5m $235.1m $279.4m $461.3m $480.1m $368.8m $434.8m $458.1m
Gross Profit $274.6m $251.2m $260.8m $222.2m $260.2m $460.8m $465.8m $270.4m $368.8m $427.5m
Research and development $92.4m $102.1m $102.0m $110.3m $121.8m $164.3m $188.5m $174.4m $217.8m $262.7m
Operating Expenses $137.3m $155.8m $156.0m $170.0m $179.7m $214.9m $251.9m $230.5m $277.9m $334.5m
Total operating expenses $137.3m $155.8m $156.0m $170.0m $179.7m $214.9m $251.9m $230.5m $277.9m $334.5m
Operating Income (Loss) $137.3m $95.3m $104.8m $52.1m $80.5m $245.9m $213.9m $39.9m $90.9m $93.0m
Additional Financial Items
Amortization of Intangible Assets $2.1m $2.5m $3.0m $766k $0 $0 $390k $1.3m $1.2m $0
Foreign Currency Transaction Gain (Loss), before Tax ($692k) ($157k) ($615k) $148k $619k $193k ($4.9m) $914k $1.4m ($2.1m)
Gain (Loss) Related to Litigation Settlement ($1.3m) ($1.2m) $0
Goodwill, Impairment Loss $0 $10.3m $15.7m $17.5m
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($20.7m) ($27.9m) ($23.8m) ($3.9m) ($17.1m) ($22.8m) ($17.1m) ($5.3m) $14.2m
Interest Income, Other $2.2m $4.3m $6.3m $6.8m $4.6m $1.3m $2.7m $12.2m $14.5m $9.7m
Sales and marketing $25.8m $25.9m $29.3m $25.1m $24.8m $28.8m $31.5m $26.9m $27.4m $34.4m
General and administrative $17.1m $16.9m $17.6m $17.9m $15.6m $21.8m $31.4m $27.9m $31.4m $37.4m
Loss from settlement of litigation $2.1m $2.5m $3.0m $766k $0 $0 $390k $1.3m $1.2m $0
Unrealized holding gain on investment $0 $0 $896k $8.0m $543k $18.4m
Gain from disposal of long-term investment ($473k) $0 $0 $58k $21.1m
Interest income $2.2m $4.3m $6.3m $6.8m $4.6m $1.3m $2.7m $12.2m $14.5m $9.7m
Foreign exchange gain (loss), net ($692k) ($157k) ($615k) $148k $619k $193k ($4.9m) $914k $1.4m ($2.1m)
Other income $42k ($19k) $58k $103k ($36k) ($77k) $1k $8k $0 $18k
Basic (Thousands) $35.2m $35.7m $36.0m $35.2m $34.9m $34.9m $33.3m $33.4m $33.6m $33.6m
Diluted (Thousands) $35.5m $35.9m $36.1m $35.3m $35.0m $35.0m $33.4m $33.5m $33.7m $33.7m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $138.6m $99.0m $109.9m $72.1m $85.6m $247.3m $212.6m $61.0m $107.4m $140.1m
INCOME BEFORE INCOME TAX $138.6m $99.0m $109.9m $72.1m $85.6m $247.3m $212.6m $61.0m $107.4m $140.1m
Net Income (Loss) Attributable to Parent $110.9m $75.0m $98.1m $64.4m $79.7m $200.0m $172.5m $52.9m $89.2m $122.6m
Earnings Per Share, Basic $0.79 $0.53 $0.68 $0.46 $0.57 $1.43 $5.19 $0.40 $0.66 $0.91
Earnings Per Share, Diluted $0.78 $0.52 $0.68 $0.46 $0.57 $1.43 $5.17 $0.40 $0.66 $0.91
Common Stock, Dividends, Per Share, Declared $0.20 $0.30 $0.30 $0.35 $0.35 $0.50 $5.19 $0.50 $0.50 $0.50
Weighted Average Number of Shares Outstanding, Basic 140.9m 142.7m 144.1m 140.7m 139.4m 139.4m 133.4m 134.6m 134.3m
Weighted Average Number of Shares Outstanding, Diluted 142.1m 143.6m 144.5m 141.2m 139.9m 140.0m 133.9m 134.9m 134.7m
Research and Development Expense $92.4m $102.1m $102.0m $110.3m $121.8m $164.3m $188.5m $174.4m $217.8m $262.7m
General and Administrative Expense $17.1m $16.9m $17.6m $17.9m $15.6m $21.8m $31.4m $27.9m $31.4m $37.4m
Other Nonoperating Income (Expense) $42k ($19k) $58k $103k ($36k) ($77k) $1k $8k $0 $18k
Other General Expense $14.1m $19.9m
Selling and Marketing Expense $25.8m $25.9m $29.3m $25.1m $24.8m $28.8m $31.5m $26.9m $27.4m $34.4m
Interest Expense (non-operating) $0
Interest Expense $127k $423k $378k $3k $11k $0
Current Income Tax Expense (Benefit) $31.1m $23.5m $13.5m $6.6m $6.5m $49.0m $7.7m $18.6m $17.7m
INCOME TAX EXPENSE $27.7m $24.0m $11.8m $7.7m $5.8m $47.3m $40.1m $8.2m $18.2m $17.5m
Total non-operating income (expenses) $1.4m $3.7m $5.0m $19.9m $5.1m $1.4m ($1.3m) $21.2m $16.5m $47.1m
Income Tax Expense (Benefit) $27.7m $24.0m $11.8m $7.7m $5.8m $47.3m $40.1m $8.2m $18.2m $17.5m