|
Revenue
|
|
$85.2m
|
$84.1m
|
$116.2m
|
$218.8m
|
$283.6m
|
$144.0m
|
$202.7m
|
$326.7m
|
|
Cost of revenue
|
|
$49.0m
|
$44.5m
|
$58.2m
|
$79.3m
|
$100.6m
|
$61.9m
|
$98.2m
|
$151.7m
|
|
Gross profit
|
|
$36.2m
|
$39.6m
|
$57.9m
|
$139.5m
|
$183.0m
|
$82.1m
|
$104.5m
|
$175.0m
|
|
Research and development
|
|
$22.8m
|
$23.8m
|
$31.7m
|
$52.1m
|
$90.3m
|
$97.6m
|
$106.9m
|
$118.9m
|
|
Selling, general and administrative
|
|
$21.2m
|
$20.6m
|
$34.9m
|
$54.5m
|
$76.5m
|
$84.0m
|
$102.2m
|
$116.5m
|
|
Total operating expenses
|
|
$44.0m
|
$44.4m
|
$66.5m
|
$106.6m
|
$166.8m
|
$189.3m
|
$219.7m
|
$242.0m
|
|
Loss from operations
|
|
($7.8m)
|
($4.9m)
|
($8.6m)
|
$32.8m
|
$16.1m
|
($107.2m)
|
($115.2m)
|
($67.0m)
|
|
Interest income
|
|
—
|
—
|
—
|
$0
|
$7.3m
|
$27.0m
|
$22.9m
|
$24.8m
|
|
Loss before income taxes
|
|
($9.4m)
|
($6.6m)
|
($9.4m)
|
$32.4m
|
$23.3m
|
($80.4m)
|
($93.1m)
|
($42.3m)
|
|
Net loss
|
|
($9.3m)
|
($6.6m)
|
($9.4m)
|
$32.3m
|
$23.3m
|
($80.5m)
|
($93.6m)
|
($42.9m)
|
|
Comprehensive Income (Loss), Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
($80.5m)
|
($93.6m)
|
($42.9m)
|
|
Net loss attributable to common stockholders and comprehensive loss
|
|
—
|
—
|
—
|
—
|
—
|
($80.5m)
|
($93.6m)
|
($42.9m)
|
|
Net Income (Loss) Available to Common Stockholders, Diluted
|
|
($9.3m)
|
($6.6m)
|
($9.4m)
|
$32.3m
|
$23.3m
|
($80.5m)
|
($93.6m)
|
($42.9m)
|
|
Net loss per share attributable to common stockholders, basic (in dollars per share)
|
|
—
|
($1)
|
($1)
|
$2
|
$1
|
($4)
|
($4)
|
($2)
|
|
Net loss per share attributable to common stockholders, diluted (in dollars per share)
|
|
—
|
($1)
|
($1)
|
$2
|
$1
|
($4)
|
($4)
|
($2)
|
|
Weighted-average shares used to compute basic net loss per share (in shares)
|
|
—
|
($1)
|
($1)
|
$2
|
$1
|
($4)
|
($4)
|
($2)
|
|
Weighted-average shares used to compute diluted net loss per share (in shares)
|
|
—
|
($1)
|
($1)
|
$2
|
$1
|
($4)
|
($4)
|
($2)
|
|
Acquisition related costs
|
|
—
|
—
|
—
|
$0
|
$0
|
$7.7m
|
$10.7m
|
$6.6m
|
|
Other expense, net
|
|
($66k)
|
($28k)
|
($32k)
|
($488k)
|
($97k)
|
($141k)
|
($758k)
|
($157k)
|
|
Income tax expense
|
|
$26k
|
$8k
|
($1k)
|
($78k)
|
($82k)
|
($152k)
|
($486k)
|
($598k)
|