← Firy Inc.
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.8m |
$119.9m
+136.07%
|
$230.1m
+91.97%
|
$384.1m
+66.91%
|
$269.7m
-29.78%
|
$152.1m
-43.61%
|
$92.9m
-38.94%
|
$104.5m
+12.52%
|
$111.7m
+6.90%
|
|
| Cost of revenue | $2.1m |
$5.7m
+170.50%
|
$12.3m
+114.97%
|
$24.7m
+101.21%
|
$30.7m
+24.31%
|
$15.4m
-49.93%
|
$13.4m
-12.84%
|
$13.1m
-2.65%
|
$13.7m
+4.84%
|
|
| Gross Profit | $48.7m |
$114.2m
+134.58%
|
$217.8m
+90.82%
|
$359.4m
+64.98%
|
$239.0m
-33.50%
|
$136.7m
-42.80%
|
$79.5m
-41.87%
|
$91.4m
+15.08%
|
$98.0m
+7.19%
|
|
| Research and development | $7.5m | $11.2m | $23.2m | $46.0m | $52.3m | $28.1m | $16.7m | $20.6m | $20.9m | |
| Sales and marketing | $51.7m | $111.4m | $251.9m | $465.5m | $277.0m | $122.9m | $76.4m | $71.1m | — | |
| General and administrative | $15.0m | $16.4m | $42.3m | $135.0m | $163.0m | $96.7m | $78.9m | $71.1m | $71.4m | |
| Total costs and expenses | $76.3m | $144.7m | $329.7m | $671.2m | $691.1m | $266.4m | $139.4m | $168.4m | $162.7m | |
| Loss from operations | ($25.5m) |
($24.8m)
+2.81%
|
($99.6m)
-301.24%
|
($287.1m)
-188.21%
|
($421.4m)
-46.75%
|
($114.3m)
+72.88%
|
($46.5m)
+59.31%
|
($63.9m)
-37.45%
|
— | |
| Other expense, net of other income | ($45k) | $3.7m | ($21.4m) | $49k | $125k | $540k | ($530k) | ($567k) | — | |
| Loss before income taxes | ($27.8m) | ($23.6m) | ($122.3m) | ($200.4m) | ($439.2m) | ($101.1m) | ($46.7m) | ($70.3m) | — | |
| Provision for income taxes | $0 | $0 | $115k | ($19.0m) | ($345k) | $239k | $66k | $108k | — | |
| Net loss | ($27.8m) | ($23.6m) | ($122.5m) | ($181.4m) | ($438.9m) | ($101.4m) | ($46.8m) | ($70.4m) | — | |
| Basic (in dollars per share) | ($0.12) | ($0.09) | ($0.42) | ($0.47) | ($1.07) | ($4.85) | ($2.62) | ($4.51) | — | |
| Diluted (in dollars per share) | ($0.12) | ($0.09) | ($0.42) | ($0.47) | ($1.07) | ($4.85) | ($2.62) | ($4.51) | — | |
| Gain from litigation settlement | — | — | — | — | — | $0 | ($46.0m) | ($7.5m) | — | |
| Interest (expense) income, net | — | — | — | — | — | ($2.9m) | $298k | ($5.8m) | $15.3m | |
| Change in fair value of common stock warrant liabilities | — | $0 | ($23.0m) | $87.9m | $6.0m | $278k | $11k | $0 | — | |
| Change in unrealized gain on available-for-sale investments, net of tax | — | $0 | $0 | ($248k) | ($1.3m) | $1.6m | $7k | $0 | — | |
| Foreign currency translation loss | — | — | — | — | — | — | $0 | ($371k) | — | |
| Total other comprehensive (loss) income | — | $0 | $0 | ($248k) | ($1.3m) | $1.6m | $7k | ($371k) | — | |
| Total comprehensive loss | — | ($23.6m) | ($145.5m) | ($181.6m) | ($440.2m) | ($99.8m) | ($46.8m) | ($70.8m) | — |