Snap-on Inc

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $92.0m $140.9m $184.5m $923.4m $757.2m $1.0b $1.4b $1.6b
Prepaid Expense and Other Assets, Current $110.7m $92.8m $110.2m $129.7m $144.8m $138.4m $139.6m $151.5m
Cash and cash equivalents $92.0m $140.9m $184.5m $923.4m $780.0m $1.0b $1.4b $1.6b
Trade and other accounts receivable – net $675.6m $692.6m $694.6m $640.7m $682.3m $791.3m $815.6m $881.4m
Finance and contract receivables, current, net $505.4m $518.5m $630.8m $642.7m $652.7m $714.9m $730.3m $720.2m
Inventories – net $638.8m $673.8m $760.4m $746.5m $803.8m $1.0b $943.4m $1.0b
Prepaid expenses and other current assets $110.7m $92.8m $110.2m $129.7m $134.6m $138.4m $139.6m $151.5m
Finance and contract receivable, net, non-current $1.0b $1.1b $1.5b $1.5b $1.5b $1.7b $1.7b $1.7b
Inventory, Net $638.8m $673.8m $760.4m $746.5m $1.0b $1.0b $943.4m $1.0b
Assets, Current $2.1b $2.2b $2.4b $3.1b $3.4b $3.7b $4.0b $4.4b
Total current assets $2.1b $2.2b $2.4b $3.1b $3.1b $3.7b $4.0b $4.4b
Property, Plant and Equipment, Net $484.4m $495.1m $521.5m $526.2m $518.2m $539.3m $542.6m $552.3m
Goodwill $924.1m $902.2m $913.8m $982.4m $982.4m $1.0b $1.1b $1.1b $1.1b $1.1b
Intangible Assets, Net (Excluding Goodwill) $253.7m $232.9m $243.9m $260.8m $275.6m $268.9m $267.6m $270.7m
Other intangible assets – net $253.7m $232.9m $243.9m $260.8m $301.7m $268.9m $267.6m $270.7m
Operating Lease, Right-of-Use Asset $55.6m $51.9m $61.5m $74.7m $89.4m $83.7m
Other Assets, Noncurrent $53.8m $42.0m $62.3m $91.7m $13.7m $14.0m $17.3m $25.1m
Operating lease right-of-use assets $55.6m $51.9m $51.9m $74.7m $89.4m $83.7m
Other long-term assets $53.8m $42.0m $62.3m $91.7m $176.3m $14.0m $17.3m $25.1m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $675.6m $692.6m $694.6m $640.7m $761.7m $791.3m $815.6m $881.4m
Accrued Liabilities, Current $55.8m $52.0m $53.3m
Deferred income tax assets $52.0m $64.7m $52.3m $50.3m $49.5m $76.0m $78.0m $72.5m
Notes payable $186.3m $202.9m $17.2m $15.6m $13.7m $16.2m
Franchisee deposits $66.5m $67.5m $68.2m $78.4m $80.7m $73.3m $70.9m $66.2m
Retiree health care benefits $36.0m $31.8m $33.6m $34.5m $31.1m $21.8m $19.4m $17.7m
Operating lease liabilities $37.5m $34.0m $34.2m $54.6m $68.6m $61.8m
Total shareholders’ equity attributable to Snap-on Incorporated $3.0b $3.1b $3.4b $3.8b $4.2b $5.1b $5.4b $5.9b
Total equity $3.0b $3.1b $3.4b $3.8b $4.2b $5.1b $5.4b $6.0b
Assets $5.2b $5.4b $5.7b $6.6b $7.0b $7.5b $7.9b $8.4b
Total assets $5.2b $5.4b $5.7b $6.6b $6.8b $7.5b $7.9b $8.4b
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $19.5m $19.3m $19.4m $23.8m $25.0m $27.5m
Accounts Payable, Current $178.2m $201.1m $198.5m $222.9m $222.9m $287.0m $238.0m $265.9m $229.1m $229.1m
Operating Lease, Liability, Noncurrent $37.5m $34.0m $44.7m $54.6m $68.6m $61.8m
Deferred Revenue, Current $38.9m
Long-term Debt, Current Maturities $250.0m $0 $250.0m
Long-term Debt, Excluding Current Maturities $753.6m $946.0m $946.9m $1.2b $1.2b $1.2b $1.2b $1.2b $1.2b $1.2b
Accrued benefits $55.8m $52.0m $53.3m $59.7m $67.4m $64.4m $67.2m $64.7m
Accrued compensation $71.5m $71.5m $53.9m $89.9m $114.8m $102.9m $86.1m $77.2m
Other accrued liabilities $388.1m $373.6m $370.8m $445.5m $424.3m $447.4m $457.7m $465.1m
Liabilities, Current $1.2b $952.0m $947.6m $1.2b $971.6m $941.6m $961.5m $918.5m
Total current liabilities $1.2b $952.0m $947.6m $1.2b $982.2m $941.6m $961.5m $918.5m
Deferred Income Tax Liabilities, Net $41.4m $69.3m $70.4m $82.1m $79.2m $73.5m $87.0m
Other Liabilities, Noncurrent $106.6m $112.0m $105.7m $97.7m $85.1m $87.4m $92.9m $98.4m
Pension assets $70.6m $130.5m $125.4m $173.8m
Deferred income tax liabilities $28.4m $41.4m $69.3m $70.4m $122.7m $79.2m $73.5m $87.0m
Pension liabilities $158.9m $171.3m $122.1m $127.1m $104.9m $82.3m $78.4m $85.7m
Other long-term liabilities $106.6m $112.0m $105.7m $97.7m $97.9m $87.4m $92.9m $98.4m
Deferred Tax Liabilities, Net $17.0m $20.1m $12.1m $3.2m $14.5m
Liabilities $2.3b $2.3b $2.3b $2.7b $2.5b $2.5b $2.5b $2.5b
Total liabilities $2.3b $2.3b $2.3b $2.7b $2.6b $2.5b $2.5b $2.5b
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0 $0
Common Stock, Value, Issued $67.4m $67.4m $67.4m $67.4m $67.4m $67.5m $67.5m $67.5m
Additional Paid in Capital $343.2m $359.4m $379.1m $391.7m $391.7m $499.9m $545.5m $557.7m $578.5m $578.5m
Retained Earnings (Accumulated Deficit) $3.8b $4.3b $4.8b $5.2b $5.2b $6.3b $6.9b $7.6b $8.1b $8.1b
Accumulated Other Comprehensive Income (Loss), Net of Tax ($329.0m) ($462.2m) ($507.9m) ($365.8m) ($528.3m) ($449.5m) ($575.0m) ($354.8m)
Preferred stock (authorized 15,000,000 shares of $1 par value; none outstanding) 0 0 0 0 0 0 0 0
Common stock (authorized 250,000,000 shares of $1 par value; issued 67,461,309 and 67,456,641 shares, respectively) $67.4m $67.4m $67.4m $67.4m $67.4m $67.5m $67.5m $67.5m
Accumulated other comprehensive loss ($329.0m) ($462.2m) ($507.9m) ($365.8m) ($343.9m) ($449.5m) ($575.0m) ($354.8m)
Treasury stock at cost (15,594,254 and 15,074,968 shares, respectively) ($900.0m) ($1.1b) ($1.3b) ($1.4b) ($1.7b) ($2.0b) ($2.2b) ($2.5b)
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax $300k
Stockholders' Equity Attributable to Parent $3.0b $3.1b $3.4b $3.8b $4.5b $5.1b $5.4b $5.9b
Stockholders' Equity Attributable to Noncontrolling Interest $18.4m $19.8m $21.7m $21.7m $22.2m $22.1m $22.9m $25.0m
Noncontrolling interests $18.4m $19.8m $21.7m $21.7m $21.9m $22.1m $22.9m $25.0m
Liabilities and Equity $5.2b $5.4b $5.7b $6.6b $7.0b $7.5b $7.9b $8.4b
Total liabilities and equity $5.2b $5.4b $5.7b $6.6b $6.8b $7.5b $7.9b $8.4b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.