← Snap-on Inc
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $92.0m | $140.9m | $184.5m | $923.4m | — | $757.2m | $1.0b | $1.4b | $1.6b | — | |
| Prepaid Expense and Other Assets, Current | $110.7m | $92.8m | $110.2m | $129.7m | — | $144.8m | $138.4m | $139.6m | $151.5m | — | |
| Cash and cash equivalents | $92.0m | $140.9m | $184.5m | — | $923.4m | $780.0m | $1.0b | $1.4b | — | $1.6b | |
| Trade and other accounts receivable – net | $675.6m | $692.6m | $694.6m | — | $640.7m | $682.3m | $791.3m | $815.6m | — | $881.4m | |
| Finance and contract receivables, current, net | $505.4m | $518.5m | $630.8m | — | $642.7m | $652.7m | $714.9m | $730.3m | — | $720.2m | |
| Inventories – net | $638.8m | $673.8m | $760.4m | — | $746.5m | $803.8m | $1.0b | $943.4m | — | $1.0b | |
| Prepaid expenses and other current assets | $110.7m | $92.8m | $110.2m | — | $129.7m | $134.6m | $138.4m | $139.6m | — | $151.5m | |
| Finance and contract receivable, net, non-current | $1.0b | $1.1b | $1.5b | — | $1.5b | $1.5b | $1.7b | $1.7b | — | $1.7b | |
| Inventory, Net | $638.8m | $673.8m | $760.4m | $746.5m | — | $1.0b | $1.0b | $943.4m | $1.0b | — | |
| Assets, Current | $2.1b | $2.2b | $2.4b | $3.1b | — | $3.4b | $3.7b | $4.0b | $4.4b | — | |
| Total current assets | $2.1b | $2.2b | $2.4b | — | $3.1b | $3.1b | $3.7b | $4.0b | — | $4.4b | |
| Property, Plant and Equipment, Net | $484.4m | $495.1m | $521.5m | — | $526.2m | $518.2m | $539.3m | $542.6m | — | $552.3m | |
| Goodwill | $924.1m | $902.2m | $913.8m | $982.4m | $982.4m | $1.0b | $1.1b | $1.1b | $1.1b | $1.1b | |
| Intangible Assets, Net (Excluding Goodwill) | $253.7m | $232.9m | $243.9m | $260.8m | — | $275.6m | $268.9m | $267.6m | $270.7m | — | |
| Other intangible assets – net | $253.7m | $232.9m | $243.9m | — | $260.8m | $301.7m | $268.9m | $267.6m | — | $270.7m | |
| Operating Lease, Right-of-Use Asset | — | — | $55.6m | $51.9m | — | $61.5m | $74.7m | $89.4m | $83.7m | — | |
| Other Assets, Noncurrent | $53.8m | $42.0m | $62.3m | $91.7m | — | $13.7m | $14.0m | $17.3m | $25.1m | — | |
| Operating lease right-of-use assets | — | — | $55.6m | — | $51.9m | $51.9m | $74.7m | $89.4m | — | $83.7m | |
| Other long-term assets | $53.8m | $42.0m | $62.3m | — | $91.7m | $176.3m | $14.0m | $17.3m | — | $25.1m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $675.6m | $692.6m | $694.6m | $640.7m | — | $761.7m | $791.3m | $815.6m | $881.4m | — | |
| Accrued Liabilities, Current | $55.8m | $52.0m | $53.3m | — | — | — | — | — | — | — | |
| Deferred income tax assets | $52.0m | $64.7m | $52.3m | — | $50.3m | $49.5m | $76.0m | $78.0m | — | $72.5m | |
| Notes payable | — | $186.3m | $202.9m | — | — | $17.2m | $15.6m | $13.7m | — | $16.2m | |
| Franchisee deposits | $66.5m | $67.5m | $68.2m | — | $78.4m | $80.7m | $73.3m | $70.9m | — | $66.2m | |
| Retiree health care benefits | $36.0m | $31.8m | $33.6m | — | $34.5m | $31.1m | $21.8m | $19.4m | — | $17.7m | |
| Operating lease liabilities | — | — | $37.5m | — | $34.0m | $34.2m | $54.6m | $68.6m | — | $61.8m | |
| Total shareholders’ equity attributable to Snap-on Incorporated | $3.0b | $3.1b | $3.4b | — | $3.8b | $4.2b | $5.1b | $5.4b | — | $5.9b | |
| Total equity | $3.0b | $3.1b | $3.4b | — | $3.8b | $4.2b | $5.1b | $5.4b | — | $6.0b | |
| Assets | $5.2b | $5.4b | $5.7b | $6.6b | — | $7.0b | $7.5b | $7.9b | $8.4b | — | |
| Total assets | $5.2b | $5.4b | $5.7b | — | $6.6b | $6.8b | $7.5b | $7.9b | — | $8.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | $19.5m | $19.3m | — | $19.4m | $23.8m | $25.0m | $27.5m | — | |
| Accounts Payable, Current | $178.2m | $201.1m | $198.5m | $222.9m | $222.9m | $287.0m | $238.0m | $265.9m | $229.1m | $229.1m | |
| Operating Lease, Liability, Noncurrent | — | — | $37.5m | $34.0m | — | $44.7m | $54.6m | $68.6m | $61.8m | — | |
| Deferred Revenue, Current | $38.9m | — | — | — | — | — | — | — | — | — | |
| Long-term Debt, Current Maturities | $250.0m | $0 | — | $250.0m | — | — | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | $753.6m | $946.0m | $946.9m | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | |
| Accrued benefits | $55.8m | $52.0m | $53.3m | — | $59.7m | $67.4m | $64.4m | $67.2m | — | $64.7m | |
| Accrued compensation | $71.5m | $71.5m | $53.9m | — | $89.9m | $114.8m | $102.9m | $86.1m | — | $77.2m | |
| Other accrued liabilities | $388.1m | $373.6m | $370.8m | — | $445.5m | $424.3m | $447.4m | $457.7m | — | $465.1m | |
| Liabilities, Current | $1.2b | $952.0m | $947.6m | $1.2b | — | $971.6m | $941.6m | $961.5m | $918.5m | — | |
| Total current liabilities | $1.2b | $952.0m | $947.6m | — | $1.2b | $982.2m | $941.6m | $961.5m | — | $918.5m | |
| Deferred Income Tax Liabilities, Net | — | $41.4m | $69.3m | $70.4m | — | $82.1m | $79.2m | $73.5m | $87.0m | — | |
| Other Liabilities, Noncurrent | $106.6m | $112.0m | $105.7m | $97.7m | — | $85.1m | $87.4m | $92.9m | $98.4m | — | |
| Pension assets | — | — | — | — | — | $70.6m | $130.5m | $125.4m | — | $173.8m | |
| Deferred income tax liabilities | $28.4m | $41.4m | $69.3m | — | $70.4m | $122.7m | $79.2m | $73.5m | — | $87.0m | |
| Pension liabilities | $158.9m | $171.3m | $122.1m | — | $127.1m | $104.9m | $82.3m | $78.4m | — | $85.7m | |
| Other long-term liabilities | $106.6m | $112.0m | $105.7m | — | $97.7m | $97.9m | $87.4m | $92.9m | — | $98.4m | |
| Deferred Tax Liabilities, Net | — | — | $17.0m | $20.1m | — | $12.1m | $3.2m | — | $14.5m | — | |
| Liabilities | $2.3b | $2.3b | $2.3b | $2.7b | — | $2.5b | $2.5b | $2.5b | $2.5b | — | |
| Total liabilities | $2.3b | $2.3b | $2.3b | — | $2.7b | $2.6b | $2.5b | $2.5b | — | $2.5b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | $0 | $0 | $0 | — | $0 | $0 | $0 | $0 | — | |
| Common Stock, Value, Issued | $67.4m | $67.4m | $67.4m | $67.4m | — | $67.4m | $67.5m | $67.5m | $67.5m | — | |
| Additional Paid in Capital | $343.2m | $359.4m | $379.1m | $391.7m | $391.7m | $499.9m | $545.5m | $557.7m | $578.5m | $578.5m | |
| Retained Earnings (Accumulated Deficit) | $3.8b | $4.3b | $4.8b | $5.2b | $5.2b | $6.3b | $6.9b | $7.6b | $8.1b | $8.1b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($329.0m) | ($462.2m) | ($507.9m) | ($365.8m) | — | ($528.3m) | ($449.5m) | ($575.0m) | ($354.8m) | — | |
| Preferred stock (authorized 15,000,000 shares of $1 par value; none outstanding) | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | |
| Common stock (authorized 250,000,000 shares of $1 par value; issued 67,461,309 and 67,456,641 shares, respectively) | $67.4m | $67.4m | $67.4m | — | $67.4m | $67.4m | $67.5m | $67.5m | — | $67.5m | |
| Accumulated other comprehensive loss | ($329.0m) | ($462.2m) | ($507.9m) | — | ($365.8m) | ($343.9m) | ($449.5m) | ($575.0m) | — | ($354.8m) | |
| Treasury stock at cost (15,594,254 and 15,074,968 shares, respectively) | ($900.0m) | ($1.1b) | ($1.3b) | — | ($1.4b) | ($1.7b) | ($2.0b) | ($2.2b) | — | ($2.5b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $300k | — | — | — | — | — | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | $3.0b | $3.1b | $3.4b | $3.8b | — | $4.5b | $5.1b | $5.4b | $5.9b | — | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $18.4m | $19.8m | $21.7m | $21.7m | — | $22.2m | $22.1m | $22.9m | $25.0m | — | |
| Noncontrolling interests | $18.4m | $19.8m | $21.7m | — | $21.7m | $21.9m | $22.1m | $22.9m | — | $25.0m | |
| Liabilities and Equity | $5.2b | $5.4b | $5.7b | $6.6b | — | $7.0b | $7.5b | $7.9b | $8.4b | — | |
| Total liabilities and equity | $5.2b | $5.4b | $5.7b | — | $6.6b | $6.8b | $7.5b | $7.9b | — | $8.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.