← SOUTHERN CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts Receivable | — | — | $2.6b | $2.4b | $2.6b | $2.5b | $3.1b | $2.8b | $3.0b | $3.1b | |
| Cash and Cash Equivalents, at Carrying Value | $2.0b | $2.1b | $1.4b | $2.0b | $1.1b | $1.8b | $1.9b | $748.0m | $1.1b | $1.6b | |
| Cash and cash equivalents | $2.0b | $2.1b | $1.4b | $2.0b | $1.1b | $1.8b | $1.9b | $748.0m | $1.1b | $1.6b | |
| Other current assets | $230.0m | $211.0m | $162.0m | $188.0m | $222.0m | $231.0m | $344.0m | $533.0m | $476.0m | $424.0m | |
| Prepaid expenses | $364.0m | $452.0m | $432.0m | $314.0m | $276.0m | $330.0m | $347.0m | $406.0m | $294.0m | $327.0m | |
| Prepaid pension and other postretirement benefit costs | — | — | — | — | $0 | $1.7b | $2.3b | $2.1b | $2.7b | $3.3b | |
| Assets, Current | $9.7b | $10.1b | $9.6b | $9.8b | $8.6b | $9.0b | $10.4b | $10.4b | $10.7b | $10.9b | |
| Total current assets | $9.7b | $10.1b | $9.6b | $9.8b | $8.6b | $9.0b | $10.4b | $10.4b | $10.7b | $10.9b | |
| Property, Plant and Equipment, Net | $78.4b | $79.9b | $80.8b | $83.1b | $87.6b | $91.1b | $94.6b | $99.8b | $104.7b | $114.4b | |
| Goodwill | $6.3b | $6.3b | $5.3b | $5.3b | $5.3b | $5.3b | $5.2b | $5.2b | $5.2b | $5.2b | |
| Intangible Assets, Net (Excluding Goodwill) | $970.0m | $873.0m | $613.0m | $536.0m | $487.0m | $445.0m | $406.0m | $368.0m | $332.0m | $300.0m | |
| Other intangible assets, net of amortization | $970.0m | $873.0m | $613.0m | $536.0m | $487.0m | $445.0m | $406.0m | $368.0m | $332.0m | $300.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.8b | $1.8b | $1.7b | $1.5b | $1.4b | $1.4b | $1.4b | |
| Operating lease right-of-use assets, net of amortization | — | — | — | $1.8b | $1.8b | $1.7b | $1.5b | $1.4b | $1.4b | $1.4b | |
| Other Assets, Noncurrent | $1.4b | $1.6b | $1.5b | $1.1b | $1.3b | $1.8b | $1.5b | $1.5b | $1.5b | $1.4b | |
| Total deferred charges and other assets | $10.1b | $9.6b | $16.2b | $15.5b | $16.3b | $17.3b | $20.1b | $19.1b | $19.6b | $20.0b | |
| Additional Financial Items | |||||||||||
| Accumulated deferred ITCs | $2.2b | $2.3b | $2.4b | $2.3b | $2.2b | $2.2b | $2.1b | $2.1b | $2.1b | $2.0b | |
| Accumulated deferred income taxes | $14.1b | $6.8b | $6.6b | $7.9b | $8.2b | $8.9b | $10.0b | $11.0b | $11.7b | $12.1b | |
| Accumulated provision for uncollectible accounts | ($43.0m) | ($44.0m) | ($50.0m) | ($49.0m) | ($118.0m) | ($78.0m) | ($71.0m) | ($68.0m) | ($74.0m) | ($84.0m) | |
| Asset retirement obligations | $378.0m | $351.0m | $404.0m | $504.0m | $585.0m | $697.0m | $694.0m | $744.0m | $731.0m | $662.0m | |
| Asset retirement obligations, deferred | $4.1b | $4.5b | $9.0b | $9.3b | $10.1b | $11.0b | $10.1b | $9.6b | $9.2b | $8.9b | |
| Assets from risk management activities, net of collateral | $128.0m | $135.0m | $222.0m | $183.0m | $147.0m | $151.0m | $115.0m | $36.0m | $39.0m | $63.0m | |
| Construction work in progress | $9.0b | $6.9b | $7.3b | $7.9b | $8.7b | $8.8b | $10.9b | $7.8b | $6.4b | $10.5b | |
| Customer accounts | $1.6b | $1.8b | $1.7b | $1.6b | $1.8b | $1.8b | $2.1b | $2.0b | $2.2b | $2.3b | |
| Customer deposits | $558.0m | $542.0m | $522.0m | $496.0m | $487.0m | $479.0m | $502.0m | $503.0m | $486.0m | $475.0m | |
| Deferred charges related to income taxes | $1.6b | $825.0m | $794.0m | $798.0m | $796.0m | $824.0m | $866.0m | $886.0m | $889.0m | $948.0m | |
| Deferred credits related to income taxes | $219.0m | $7.3b | $6.5b | $6.1b | $5.8b | $5.4b | $5.2b | $4.7b | $4.4b | $4.7b | |
| Deferred under recovered retail fuel clause revenues | — | — | — | — | — | — | $2.1b | $1.3b | $485.0m | $252.0m | |
| Employee benefit obligations | $2.3b | $2.3b | $2.1b | $1.8b | $2.2b | $1.6b | $1.2b | $1.1b | $1.0b | $980.0m | |
| Equity investments in unconsolidated subsidiaries | $126.0m | $120.0m | $116.0m | $118.0m | $1.4b | $1.3b | $1.4b | $1.4b | $1.4b | $1.3b | |
| Fossil fuel for generation | $689.0m | $594.0m | $405.0m | $521.0m | $550.0m | $450.0m | $575.0m | $943.0m | $803.0m | $735.0m | |
| In service | $98.4b | $103.5b | $103.7b | $105.1b | $110.5b | $115.6b | $117.5b | $128.4b | $137.1b | $146.1b | |
| Less: Accumulated depreciation | $29.9b | $31.5b | $31.0b | $30.8b | $32.4b | $34.1b | $35.3b | $37.7b | $40.1b | $43.5b | |
| Liabilities from risk management activities, net of collateral | $107.0m | — | — | — | — | — | $178.0m | $294.0m | $160.0m | $118.0m | |
| Materials and supplies | $1.5b | $1.4b | $1.5b | $1.4b | $1.5b | $1.5b | $1.7b | $2.0b | $2.2b | $2.2b | |
| Miscellaneous property and investments | $270.0m | $249.0m | $269.0m | $391.0m | $398.0m | $653.0m | $602.0m | $665.0m | $668.0m | $714.0m | |
| Natural gas cost over recovery | — | — | — | — | — | — | $0 | $214.0m | $193.0m | $158.0m | |
| Natural gas for sale | $631.0m | $595.0m | $524.0m | $479.0m | $460.0m | $362.0m | $438.0m | $420.0m | $388.0m | $396.0m | |
| Notes payable | $2.2b | $2.4b | $2.9b | $2.1b | $609.0m | $1.4b | $2.6b | $2.3b | $1.3b | $722.0m | |
| Nuclear decommissioning trusts, at fair value | $1.6b | $1.8b | $1.7b | $2.0b | $2.3b | $2.5b | $2.1b | $2.4b | $2.6b | $2.9b | |
| Nuclear fuel, at amortized cost | $905.0m | $883.0m | $875.0m | $851.0m | $818.0m | $824.0m | $843.0m | $858.0m | $873.0m | $897.0m | |
| Operating lease obligations | — | — | — | $229.0m | $241.0m | $250.0m | $197.0m | $183.0m | $200.0m | $197.0m | |
| Operating lease obligations, deferred | — | — | — | $1.6b | $1.6b | $1.5b | $1.4b | $1.3b | $1.3b | $1.3b | |
| Other Property and Investments | — | — | — | — | — | — | — | $10.0b | $10.2b | $10.4b | |
| Other accounts and notes | — | — | — | $817.0m | $512.0m | $523.0m | $637.0m | $519.0m | $597.0m | $655.0m | |
| Other cost of removal obligations | $2.7b | $2.7b | $2.3b | $2.2b | $2.2b | $2.1b | $1.9b | $2.0b | $2.0b | $2.0b | |
| Other current liabilities | $683.0m | $868.0m | $852.0m | $830.0m | $968.0m | $872.0m | $965.0m | $1.0b | $1.1b | $1.2b | |
| Other deferred charges and assets | $1.4b | $1.6b | $1.5b | $1.1b | $1.3b | $1.8b | $1.5b | $1.5b | $1.5b | $1.4b | |
| Other deferred credits and liabilities | $880.0m | $691.0m | $465.0m | $609.0m | $480.0m | $816.0m | $1.2b | $1.0b | $1.4b | $1.5b | |
| Other regulatory assets | $581.0m | $604.0m | $525.0m | $885.0m | $810.0m | $653.0m | $860.0m | $1.1b | $804.0m | $709.0m | |
| Other regulatory assets, deferred | $6.9b | $6.9b | $8.3b | $6.8b | $7.2b | $5.6b | $5.9b | $6.3b | $7.0b | $7.4b | |
| Other regulatory liabilities | $236.0m | $337.0m | $376.0m | $756.0m | $509.0m | $563.0m | $382.0m | $141.0m | $369.0m | $240.0m | |
| Other regulatory liabilities, deferred | $258.0m | $239.0m | $169.0m | $256.0m | $251.0m | $485.0m | $733.0m | $715.0m | $692.0m | $722.0m | |
| Other utility plant, net | $0 | — | — | — | — | $0 | $599.0m | $499.0m | $410.0m | $307.0m | |
| Plant in service, net of depreciation | $68.6b | $72.1b | $72.7b | $74.3b | $78.1b | $81.5b | $82.2b | $90.7b | $97.0b | $102.6b | |
| Regulatory assets – asset retirement obligations | — | — | $0 | $287.0m | $214.0m | $219.0m | $332.0m | $274.0m | $353.0m | $353.0m | |
| Regulatory assets – asset retirement obligations, deferred | — | — | $2.9b | $4.1b | $4.9b | $5.5b | $5.8b | $5.5b | $5.5b | $5.1b | |
| Regulatory assets – under recovered retail fuel clause revenues | — | — | — | — | — | — | — | — | $713.0m | $316.0m | |
| Securities due within one year | $2.6b | $3.9b | $3.2b | $3.0b | $3.5b | $2.2b | $4.3b | $2.5b | $4.7b | $6.2b | |
| Treasury, at cost | — | — | — | ($42.0m) | ($46.0m) | ($47.0m) | ($53.0m) | ($59.0m) | ($59.0m) | ($59.0m) | |
| Unamortized loss on reacquired debt | $223.0m | $206.0m | $323.0m | $300.0m | $280.0m | $258.0m | $238.0m | $220.0m | $203.0m | $187.0m | |
| Unbilled revenues | $706.0m | $810.0m | $654.0m | $599.0m | $672.0m | $711.0m | $1.0b | $786.0m | $825.0m | $931.0m | |
| Total deferred credits and other liabilities | $27.3b | $27.1b | $32.6b | $32.3b | $33.3b | $33.9b | $34.0b | $33.4b | $33.7b | $34.3b | |
| Assets | $109.7b | $111.0b | $116.9b | $118.7b | $122.9b | $127.5b | $134.9b | $139.3b | $145.2b | $155.7b | |
| Total Assets | $109.7b | $111.0b | $116.9b | $118.7b | $122.9b | $127.5b | $134.9b | $139.3b | $145.2b | $155.7b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total Liabilities and Stockholders' Equity | $109.7b | $111.0b | $116.9b | $118.7b | $122.9b | $127.5b | $134.9b | $139.3b | $145.2b | $155.7b | |
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $2.2b | $2.5b | $2.6b | $2.1b | $2.3b | $2.2b | $3.5b | $2.9b | $3.7b | $3.7b | |
| Accrued compensation | $915.0m | $959.0m | $1.0b | $992.0m | $1.0b | $1.1b | $1.1b | $1.2b | $1.3b | $1.4b | |
| Accrued income taxes | $193.0m | $6.0m | $656.0m | $0 | $130.0m | $50.0m | $60.0m | $8.0m | $57.0m | $22.0m | |
| Accrued interest | $518.0m | $488.0m | $472.0m | $474.0m | $513.0m | $533.0m | $614.0m | $652.0m | $682.0m | $807.0m | |
| Operating Lease, Liability, Current | — | — | — | $229.0m | $241.0m | $250.0m | $197.0m | $183.0m | $200.0m | $197.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.6b | $1.6b | $1.5b | $1.4b | $1.3b | $1.3b | $1.3b | |
| Other accrued taxes | $667.0m | $613.0m | $547.0m | $659.0m | $699.0m | $641.0m | $764.0m | $860.0m | $997.0m | $982.0m | |
| Liabilities, Current | $12.9b | $13.6b | $14.3b | $12.5b | $12.1b | $10.9b | $15.7b | $13.5b | $16.0b | $16.9b | |
| Total current liabilities | $12.9b | $13.6b | $14.3b | $12.5b | $12.1b | $10.9b | $15.7b | $13.5b | $16.0b | $16.9b | |
| Deferred Income Tax Liabilities, Net | — | — | $6.6b | $7.9b | $8.2b | $8.9b | $10.0b | $11.0b | $11.7b | $12.1b | |
| Long-Term Debt | $42.6b | $44.5b | $40.7b | $41.8b | $45.1b | $50.1b | $50.7b | $57.2b | $58.8b | $65.6b | |
| Other Liabilities, Noncurrent | $880.0m | $691.0m | $465.0m | $609.0m | $480.0m | $816.0m | $1.2b | $1.0b | $1.4b | $1.5b | |
| Deferred Tax Liabilities, Net | $14.0b | $6.7b | $6.3b | $7.7b | $8.0b | $8.7b | $9.9b | $10.9b | $11.6b | $12.1b | |
| Liabilities | $82.8b | $85.2b | $87.6b | $86.7b | $90.4b | $95.0b | $100.4b | $104.1b | $108.5b | $116.9b | |
| Total Liabilities | $82.8b | $85.2b | $87.6b | $86.7b | $90.4b | $95.0b | $100.4b | $104.1b | $108.5b | $116.9b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $164.0m | $0 | — | — | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($180.0m) | ($189.0m) | ($203.0m) | ($321.0m) | ($395.0m) | ($237.0m) | ($167.0m) | ($177.0m) | ($78.0m) | ($75.0m) | |
| Accumulated other comprehensive income (loss) | ($180.0m) | ($189.0m) | ($203.0m) | ($321.0m) | ($395.0m) | ($237.0m) | ($167.0m) | ($177.0m) | ($78.0m) | ($75.0m) | |
| Additional Paid in Capital, Common Stock | $9.7b | $10.5b | $11.1b | $11.7b | $11.8b | $11.9b | $13.7b | $13.8b | $14.1b | $15.7b | |
| Common Stock, Value, Issued | $5.0b | $5.0b | $5.2b | $5.3b | $5.3b | $5.3b | $5.4b | $5.4b | $5.4b | $5.6b | |
| Common stock | $5.0b | $5.0b | $5.2b | $5.3b | $5.3b | $5.3b | $5.4b | $5.4b | $5.4b | $5.6b | |
| Retained Earnings (Accumulated Deficit) | $10.4b | $8.9b | $8.7b | $10.9b | $11.3b | $10.9b | $11.5b | $12.5b | $13.8b | $14.9b | |
| Total common stockholders' equity | $24.8b | $24.2b | $24.7b | $27.5b | $28.0b | $27.9b | $30.4b | $31.4b | $33.2b | $36.0b | |
| Stockholders' Equity Attributable to Parent | $24.8b | $24.2b | $24.7b | $27.5b | $28.0b | $27.9b | $30.4b | $31.4b | $33.2b | $36.0b | |
| Noncontrolling Interests | $1.9b | $1.4b | $4.3b | $4.3b | $4.3b | $4.4b | $4.1b | $3.8b | $3.5b | $2.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $1.9b | $1.4b | — | — | $4.3b | $4.4b | $4.1b | $3.8b | $3.5b | $2.9b | |
| Total stockholders' equity | $26.6b | $25.5b | $29.0b | $31.8b | $32.2b | $32.3b | $34.5b | $35.2b | $36.7b | $38.9b | |
| Liabilities and Equity | $109.7b | $111.0b | $116.9b | $118.7b | $122.9b | $127.5b | $134.9b | $139.3b | $145.2b | $155.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.