← Sportradar Group AG
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| Total Revenue | $404.9m | $561.2m | $730.2m | $877.6m | $1.1b | $1.3b | |
| Revenue From Interest | $6.7m | $5.2m | $5.2m | $7.7m | $9.3m | $9.7m | |
| Cost of Revenue | $89.3m | $119.4m | $176.0m | $205.9m | $175.6m | $190.9m | |
| Gross Profit (Calculated) | $315.6m | $441.8m | $554.2m | $671.7m | $931.0m | $1.1b | |
| Operating expenses: | |||||||
| Additional Financial Items | |||||||
| Applicable Tax Rate | $0 | $0 | $0 | — | — | $0 | |
| Average Effective Tax Rate | $0 | $0 | $0 | $0 | ($0) | $0 | |
| Depreciation Right of Use Assets | $5.3m | $5.5m | $5.9m | $7.2m | $8.8m | $9.5m | |
| Finance Income | $8.5m | $5.3m | $5.2m | $12.8m | $11.0m | $10.5m | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | $0 | $0 | $0 | $0 | |
| Profit Loss Attributable To Noncontrolling Interests | ($439k) | $218k | ($400k) | ($761k) | ($538k) | $2k | |
| Profit Loss Attributable To Owners Of Parent | $15.2m | $12.6m | $10.9m | $34.7m | $34.1m | $100.3m | |
| Profit Loss Before Tax | $22.1m | $23.8m | $17.8m | $47.2m | $22.6m | $118.8m | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | ($989k) | ($1.5m) | ($4.1m) | ($3.7m) | $0 | — | |
| Research and Development Expense | $28.5m | $36.7m | $50.9m | — | — | — | |
| General and Administrative Expense | — | — | — | $9.8m | $11.3m | $18.1m | |
| Administrative Expense | $3.0m | $3.0m | $3.8m | $5.1m | $5.4m | — | |
| Current Tax Expense (Income) | $2.7m | $12.6m | $11.5m | $9.3m | $12.3m | $12.7m | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($3.5m) | $3.6m | $4.1m | $4.5m | ($22.8m) | $6.1m | |
| Depreciation And Amortisation Expense | $106.2m | $129.4m | $184.8m | $206.4m | $50.8m | $67.0m | |
| Donations And Subsidies Expense | — | — | $146k | — | — | — | |
| Employee Benefits Expense | $121.3m | $183.8m | $266.0m | $326.0m | $349.7m | $402.2m | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | $19k | $8k | — | $3k | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | $360k | $547k | $682k | $938k | — | — | |
| Finance Costs | $16.7m | $32.5m | $41.4m | $33.7m | $78.9m | $86.5m | |
| Income Tax Expense Continuing Operations | $7.3m | $11.0m | $7.3m | $12.6m | ($11.1m) | $18.4m | |
| Interest Expense On Lease Liabilities | $765k | $324k | $661k | $1.1m | $2.8m | $3.2m | |
| Other Finance Cost | — | $216k | $1.4m | $2.3m | $1.4m | $205k | |
| Other Operating Income Expense | ($41.3m) | ($87.3m) | ($95.9m) | ($89.4m) | ($93.5m) | ($146.0m) | |
| Postemployment Benefit Expense Defined Contribution Plans | $1.7m | $1.7m | $3.5m | $4.9m | $6.4m | $7.0m | |
| Professional Fees Expense | $1.3m | $9.9m | $19.4m | $27.7m | $22.4m | $10.7m | |
| Selling Expense | $1.8m | $3.9m | $3.0m | $2.7m | $5.9m | $2.4m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.