← SEMPRA
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $10.2b |
$11.2b
+10.06%
|
$11.0b
-1.61%
|
$10.1b
-8.03%
|
$10.3b
+1.67%
|
$11.7b
+13.25%
|
$13.7b
+17.52%
|
$16.7b
+21.85%
|
$13.2b
-21.14%
|
$13.7b
+3.92%
|
$13.6b
-1.09%
|
|
| Amortization of Intangible Assets | $11.0m | $18.0m | $16.0m | $11.0m | $11.0m | $22.0m | $26.0m | $26.0m | $26.0m | $19.0m | — | |
| Operating Lease, Lease Income | — | — | — | $206.0m | $196.0m | $266.0m | $300.0m | $355.0m | $378.0m | $386.0m | — | |
| Interest Expense | $553.0m | $659.0m | $925.0m | $1.1b | $1.1b | $1.2b | $1.1b | $1.3b | — | — | $1.6b | |
| Investment Income, Interest | $26.0m | $46.0m | $104.0m | $87.0m | $96.0m | $69.0m | $75.0m | $89.0m | $61.0m | $103.0m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | $21.0m | ($25.0m) | ($18.0m) | ($24.0m) | $2.0m | ($16.0m) | $13.0m | — | |
| Foreign Currency Transaction Gain (Loss), Realized | ($1.0m) | ($35.0m) | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Investments | $23.0m | $56.0m | ($6.0m) | $61.0m | $41.0m | $50.0m | ($42.0m) | $28.0m | $36.0m | $52.0m | — | |
| Other Nonoperating Income (Expense) | $7.0m | $9.0m | $6.0m | $77.0m | ($48.0m) | $58.0m | $24.0m | $131.0m | $136.0m | $169.0m | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $1.0b | $1.5b | $1.6b | |
| Other Income | — | — | $495.0m | $424.0m | $490.0m | $730.0m | $84.0m | $1.8b | $993.0m | $920.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $773.0m | $878.0m | ($102.0m) | $1.2b | $1.5b | $346.0m | $1.4b | $2.7b | $2.4b | $1.4b | $1.6b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | $810.0m | $1.8b | $1.8b | $833.0m | $2.0b | $3.3b | $2.7b | $1.8b | $1.6b | |
| Current Income Tax Expense (Benefit) | $172.0m | $116.0m | $278.0m | $126.0m | $90.0m | $177.0m | $164.0m | $313.0m | $248.0m | $146.0m | $649.0m | |
| Income Tax Expense (Benefit) | $389.0m | $1.3b | $96.0m | $315.0m | $249.0m | $99.0m | $556.0m | $490.0m | $219.0m | $701.0m | $649.0m | |
| Net Income (Loss) Attributable to Parent | $1.4b |
$256.0m
-81.31%
|
$76.0m
-70.31%
|
$164.0m
+115.79%
|
$1.9b
+1073.17%
|
$1.3b
-34.82%
|
$2.1b
+66.99%
|
$3.1b
+46.85%
|
$2.9b
-6.93%
|
$1.8b
-35.81%
|
$2.3b
+23.14%
|
|
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | — | — | — | — | $1.9b | $1.3b | $2.1b | — | — | — | $2.3b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $148.0m | $94.0m | $76.0m | $164.0m | $172.0m | $145.0m | $146.0m | $543.0m | $638.0m | — | $2.3b | |
| Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $238.0m | $2.3b | |
| Preferred Stock Dividends and Other Adjustments | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | — | $19.0m | |
| Earnings Per Share, Basic | $2.74 | $0.51 | $1.73 | $3.70 | $6.46 | $2.02 | $3.33 | $4.81 | $4.44 | $2.75 | $3.45 | |
| Earnings Per Share, Diluted | $2.73 | $0.51 | $1.71 | $3.65 | $6.44 | $2.00 | $3.31 | $4.79 | $4.42 | $2.75 | $3.45 | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | $6 | $7 | $4 | $7 | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | $6 | $7 | $4 | $7 | — | — | — | — | |
| Common Stock, Dividends, Per Share, Declared | $1.51 | $1.65 | $1.79 | $1.94 | $2.09 | $2.20 | $2.29 | $2.38 | $2.48 | $2.58 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 500.4m | 503.1m | 536.1m | 555.8m | 582.2m | 623.5m | 630.3m | 630.3m | 633.8m | 652.7m | 653.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 502.3m | 504.6m | 539.7m | 564.1m | 584.5m | 626.1m | 632.8m | 632.7m | 637.9m | 653.8m | 655.1m | |
| Additional Financial Items | ||||||||||||
| Depreciation, Depletion and Amortization, Nonproduction | $1.3b | $1.5b | $1.5b | $1.6b | $1.7b | $1.9b | $2.0b | $2.2b | $2.4b | $2.6b | $2.5b | |
| Income (Loss) Attributable to Parent, before Tax | — | — | — | — | — | — | — | $3.6b | $3.1b | $2.5b | — | |
| Other Cost and Expense, Operating | $3.0b | $3.1b | $3.3b | $3.5b | $3.9b | $4.3b | $4.7b | $5.5b | $5.3b | $5.3b | — | |
| Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity | $116.0m | $168.0m | $98.0m | $94.0m | $128.0m | $133.0m | $143.0m | $140.0m | $150.0m | $174.0m | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | $2.0b | $2.3b | $1.5b | $2.3b | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | $363.0m | $1.9b | $0 | $0 | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | $328.0m | $1.8b | $0 | $0 | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.