← SASOL LTD
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current assets | $81.3b | $78.0b | $93.7b | $94.5b | $132.0b | $134.2b | $126.6b | $130.1b | |
| Long-term receivables and prepaid expenses | $4.6b | $6.3b | $6.4b | $4.2b | $3.2b | $3.0b | $4.0b | $3.5b | |
| Inventories | $29.4b | $29.6b | $27.8b | $29.7b | $41.1b | $42.2b | $40.7b | $41.8b | |
| Tax receivable | $3.3b | $730.0m | $5.4b | $1.1b | $732.0m | $411.0m | $456.0m | $1.6b | |
| Trade and other receivables | $29.7b | $28.6b | $25.1b | $30.9b | $46.7b | $35.9b | $36.5b | $40.1b | |
| Cash and cash equivalents | $17.1b | $15.9b | $34.7b | $31.2b | $43.1b | $53.9b | $45.4b | $41.0b | |
| Accounts Receivable | — | — | — | — | $32.8b | $27.3b | $28.3b | $30.4b | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | $40.9b | $53.0b | $48.9b | $46.7b | |
| Other Current Assets | — | — | — | — | ($290.0m) | ($310.0m) | — | — | |
| Other Receivables | — | — | — | — | $9.7b | $6.9b | $5.5b | $7.5b | |
| Other Short Term Investments | — | — | — | — | $313.0m | $1.8b | $3.5b | $5.6b | |
| Receivables Adjustments Allowances | — | — | — | — | ($462.0m) | ($752.0m) | ($870.0m) | ($901.0m) | |
| Taxes Receivable | — | — | — | — | $3.3b | $2.5b | $3.7b | $4.3b | |
| Other long-term investments | $951.0m | $1.2b | $1.9b | $1.9b | $2.0b | $2.2b | $2.5b | $3.0b | |
| Property, plant and equipment | $167.5b | $233.5b | $204.5b | $198.0b | $221.3b | $225.5b | $163.6b | $158.0b | |
| Goodwill and other intangible assets | $2.7b | $3.4b | $2.8b | $2.5b | $3.1b | $3.2b | $2.5b | $2.4b | |
| Right of use assets | — | $48.1b | $13.8b | $12.9b | $12.6b | $11.7b | $12.4b | $11.8b | |
| Additional Financial Items | |||||||||
| Allowance Account For Credit Losses Of Financial Assets | $199.0m | — | — | — | — | — | — | — | |
| Current Tax Assets Current | $3.3b | $730.0m | $5.4b | $1.1b | $732.0m | $411.0m | $456.0m | $1.6b | |
| Current Tax Liabilities Current | $2.3b | $1.0b | $665.0m | $806.0m | $3.1b | $1.9b | $1.1b | $636.0m | |
| Current Value Added Tax Payables | $177.0m | $233.0m | $319.0m | $174.0m | $473.0m | $121.0m | $351.0m | $202.0m | |
| Decrease Increase Through Tax On Share-Based Payment Transactions | ($166.0m) | $107.0m | $8.0m | ($18.0m) | ($154.0m) | $100.0m | $121.0m | $1.0m | |
| Trade And Other Current Payables | $37.1b | $39.5b | $35.8b | $36.7b | $53.6b | $48.5b | $44.2b | $47.4b | |
| Trade And Other Current Receivables | $29.7b | $28.6b | $25.1b | $30.9b | $46.7b | $35.9b | $36.5b | $40.1b | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $17.6b | $18.7b | $21.0b | $2.5b | $4.2b | $5.1b | $117.3b | $120.3b | |
| Equity accounted investments | $11.0b | $9.9b | $11.8b | $10.1b | $12.7b | $14.8b | $14.7b | $13.0b | |
| Post-retirement benefit assets | $1.5b | $1.3b | $467.0m | $591.0m | $633.0m | $784.0m | $910.0m | $1.1b | |
| Long-term financial assets | $291.0m | $15.0m | — | $809.0m | $555.0m | $453.0m | $446.0m | $780.0m | |
| Deferred tax assets | $4.1b | $8.6b | $31.7b | $24.5b | $31.2b | $37.7b | $37.2b | $35.8b | |
| Non-current assets | $358.0b | $392.0b | $301.2b | $255.6b | $287.3b | $299.3b | $238.3b | $229.4b | |
| Short-term financial assets | $1.5b | $630.0m | $645.0m | $1.5b | $313.0m | $1.8b | $3.5b | $5.6b | |
| Assets in disposal groups held for sale | $113.0m | $2.6b | $84.3b | $10.6b | $290.0m | $310.0m | $98.0m | $53.0m | |
| Shareholders' equity | $223.0b | $219.9b | $154.3b | $146.5b | $188.6b | $196.9b | $143.0b | $152.4b | |
| Lease liabilities | — | $7.4b | $15.8b | $13.9b | $14.3b | $14.4b | $15.2b | $15.2b | |
| Long-term provisions | $15.2b | $17.6b | $21.9b | $16.2b | $16.6b | $15.5b | $14.4b | $12.9b | |
| Post-retirement benefit obligations | $11.9b | $12.7b | $14.7b | $13.3b | $10.1b | $11.3b | $11.4b | $12.1b | |
| Long-term deferred income | $879.0m | $924.0m | $842.0m | $400.0m | $372.0m | $465.0m | $446.0m | $229.0m | |
| Long-term financial liabilities | $133.0m | $1.4b | $5.6b | $2.0b | $276.0m | $2.2b | $569.0m | — | |
| Non-current liabilities | $150.7b | $195.1b | $226.8b | $150.7b | $134.6b | $143.6b | $163.1b | $132.5b | |
| Short-term provisions | $3.5b | $3.3b | $2.2b | $5.1b | $3.1b | $4.3b | $4.8b | $3.8b | |
| Tax payable | $2.3b | $1.0b | $665.0m | $806.0m | $3.1b | $1.9b | $1.1b | $636.0m | |
| Trade and other payables | $37.1b | $39.5b | $35.8b | $36.7b | $53.6b | $48.5b | $44.2b | $47.4b | |
| Short-term deferred income | $220.0m | $210.0m | $579.0m | $576.0m | $724.0m | $966.0m | $320.0m | $625.0m | |
| Short-term financial liabilities | $1.9b | $765.0m | $4.3b | $3.2b | $6.9b | $1.2b | $50.0m | $66.0m | |
| Bank overdraft | $89.0m | $58.0m | $645.0m | $243.0m | $173.0m | $159.0m | $121.0m | $1.0m | |
| Accumulated Depreciation | — | — | — | — | — | ($293.2b) | ($365.6b) | ($380.9b) | |
| Assets Held For Sale Current | — | — | — | — | $290.0m | $310.0m | $98.0m | $53.0m | |
| Available For Sale Securities | — | — | — | — | $555.0m | $453.0m | $446.0m | $780.0m | |
| Buildings And Improvements | — | — | — | — | $16.3b | $32.5b | $33.2b | $34.7b | |
| Capital Lease Obligations | — | — | — | — | $16.0b | $16.3b | $17.4b | $17.4b | |
| Construction In Progress | — | — | — | — | $30.6b | $26.4b | $33.7b | $28.3b | |
| Current Accrued Expenses | — | — | — | — | $4.8b | $4.7b | $4.0b | $3.9b | |
| Current Capital Lease Obligation | — | — | — | — | $1.8b | $1.9b | $2.3b | $2.2b | |
| Current Debt | — | — | — | — | $22.6b | $42.0b | $13.8b | $14.8b | |
| Current Debt And Capital Lease Obligation | — | — | — | — | $24.4b | $43.9b | $16.1b | $16.9b | |
| Current Deferred Liabilities | — | — | — | — | $724.0m | $966.0m | $320.0m | $625.0m | |
| Current Provisions | — | — | — | — | $3.1b | $4.3b | $4.8b | $3.8b | |
| Duefrom Related Parties Current | — | — | — | — | $2.1b | $289.0m | $349.0m | $378.0m | |
| Dueto Related Parties Current | — | — | — | — | $919.0m | $645.0m | $593.0m | $530.0m | |
| Employee Benefits | — | — | — | — | $10.1b | $11.3b | $11.4b | $12.1b | |
| Finished Goods | — | — | — | — | $24.2b | $23.9b | $21.5b | $22.0b | |
| Foreign Currency Translation Adjustments | — | — | — | — | $37.8b | $49.7b | $46.7b | $48.3b | |
| Gross PPE | — | — | — | — | $233.9b | $530.3b | $541.5b | $550.7b | |
| Invested Capital | — | — | — | — | $293.7b | $321.2b | $260.7b | $255.7b | |
| Investmentin Financial Assets | — | — | — | — | $555.0m | $453.0m | $446.0m | $780.0m | |
| Investments And Advances | — | — | — | — | $15.3b | $17.4b | $17.7b | $16.7b | |
| Investments In Other Ventures Under Equity Method | — | — | — | — | — | $582.0m | $736.0m | $730.0m | |
| Investmentsin Associatesat Cost | — | — | — | — | — | $3.2b | $3.3b | $3.3b | |
| Investmentsin Joint Venturesat Cost | — | — | — | — | — | $11.0b | $10.7b | $8.9b | |
| Land And Improvements | — | — | — | — | $4.2b | $5.4b | $5.2b | $5.1b | |
| Line Of Credit | — | — | — | — | $173.0m | $159.0m | $121.0m | $1.0m | |
| Long Term Capital Lease Obligation | — | — | — | — | $14.3b | $14.4b | $15.2b | $15.2b | |
| Long Term Equity Investment | — | — | — | — | $12.7b | $14.8b | $14.7b | $13.0b | |
| Machinery Furniture Equipment | — | — | — | — | $150.6b | $399.6b | $398.7b | $408.7b | |
| Net Debt | — | — | — | — | $64.5b | $73.1b | $72.3b | $62.3b | |
| Net PPE | — | — | — | — | $233.9b | $237.2b | $175.9b | $169.9b | |
| Net Tangible Assets | — | — | — | — | $185.6b | $193.7b | $140.5b | $150.1b | |
| Non Current Accounts Receivable | — | — | — | — | $3.2b | $3.0b | $4.0b | $3.5b | |
| Non Current Deferred Assets | — | — | — | — | $31.2b | $37.7b | $37.2b | $35.8b | |
| Non Current Deferred Liabilities | — | — | — | — | $10.9b | $5.8b | $5.7b | $3.7b | |
| Non Current Deferred Taxes Assets | — | — | — | — | $31.2b | $37.7b | $37.2b | $35.8b | |
| Ordinary Shares Number | — | — | — | — | $629.3m | $640.7m | $635.4m | $636.3m | |
| Other Current Borrowings | — | — | — | — | $22.4b | $41.8b | $13.7b | $14.8b | |
| Other Current Liabilities | — | — | — | — | $6.9b | $2.5b | $109.0m | $66.0m | |
| Other Equity Adjustments | — | — | — | — | $4.0m | $20.0m | $49.0m | $61.0m | |
| Other Equity Interest | — | — | — | — | $1.3b | $898.0m | $1.0b | $1.3b | |
| Other Investments | — | — | — | — | $2.0b | $2.2b | $2.5b | $3.0b | |
| Other Non Current Liabilities | — | — | — | — | $276.0m | $933.0m | $510.0m | — | |
| Other Payable | — | — | — | — | $20.5b | $16.7b | $14.2b | $14.5b | |
| Other Properties | — | — | — | — | $7.2b | $13.2b | $14.6b | $14.7b | |
| Properties | — | — | — | — | $25.0b | $53.3b | $56.2b | $59.2b | |
| Raw Materials | — | — | — | — | $14.2b | $15.7b | $16.2b | $16.9b | |
| Restricted Cash | — | — | — | — | $2.6b | $2.7b | $2.4b | — | |
| Share Issued | — | — | — | — | $629.3m | $640.7m | $648.5m | $649.4m | |
| Tangible Book Value | — | — | — | — | $185.6b | $193.7b | $140.5b | $150.1b | |
| Treasury Shares Number | — | — | — | — | — | — | $13.1m | $13.1m | |
| Unrealized Gain Loss | — | — | — | — | $4.0m | $20.0m | $49.0m | $61.0m | |
| Work In Process | — | — | — | — | $2.7b | $2.6b | $3.0b | $2.8b | |
| Working Capital | — | — | — | — | $40.5b | $32.5b | $60.1b | $60.7b | |
| Total equity | $228.6b | $225.8b | $159.2b | $152.5b | $193.2b | $201.5b | $147.4b | $157.6b | |
| Total equity and liabilities | $439.2b | $470.0b | $479.2b | $360.7b | $419.5b | $433.8b | $365.0b | $359.6b | |
| Total Capitalization | — | — | — | — | $271.1b | $279.2b | $246.9b | $241.0b | |
| Total Debt | — | — | — | — | $121.1b | $140.6b | $135.2b | $120.7b | |
| Total Non Current Assets | — | — | — | — | $287.3b | $299.3b | $238.3b | $229.4b | |
| Total Tax Payable | — | — | — | — | $3.6b | $2.0b | $1.5b | $838.0m | |
| Total Assets | $439.2b | $470.0b | $479.2b | $360.7b | $419.5b | $433.8b | $365.0b | $359.6b | |
| Current liabilities | $60.0b | $49.1b | $87.6b | $53.9b | $91.8b | $88.8b | $54.5b | $69.4b | |
| Short-term debt | $14.7b | $3.8b | $43.5b | $7.3b | $24.2b | $31.8b | $3.9b | $16.9b | |
| Accounts Payable | — | — | — | — | $26.9b | $26.3b | $25.0b | $28.3b | |
| Current Deferred Revenue | — | — | — | — | $724.0m | $966.0m | $320.0m | $625.0m | |
| Payables And Accrued Expenses | — | — | — | — | $56.7b | $50.4b | $45.3b | $48.0b | |
| Deferred Tax Liability Asset | $21.8b | $19.0b | ($11.2b) | ($16.7b) | ($20.6b) | ($32.4b) | ($32.0b) | ($32.3b) | |
| Long-term debt | $89.4b | $127.3b | $147.5b | $97.1b | $82.5b | $94.3b | $115.9b | $88.6b | |
| Deferred tax liabilities | $25.9b | $27.6b | $20.4b | $7.8b | $10.5b | $5.3b | $5.2b | $3.5b | |
| Defined Pension Benefit | — | — | — | — | $633.0m | $784.0m | $910.0m | $1.1b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | $96.8b | $96.7b | $119.0b | $103.7b | |
| Minimum Pension Liabilities | — | — | — | — | $413.0m | $706.0m | $771.0m | $950.0m | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | $10.5b | $5.3b | $5.2b | $3.5b | |
| Non Current Pension And Other Postretirement Benefit Plans | — | — | — | — | $10.1b | $11.3b | $11.4b | $12.1b | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | ($149.0m) | $14.0m | ($1.9b) | $4.5b | ($3.0b) | ($4.1b) | $700.0m | $813.0m | |
| Total Liabilities Net Minority Interest | — | — | — | — | $226.4b | $232.3b | $217.6b | $201.9b | |
| Capital Stock | — | — | — | — | $9.9b | $9.9b | $9.9b | $9.9b | |
| Common Stock | — | — | — | — | $9.9b | $9.9b | $9.9b | $9.9b | |
| Common Stock Equity | — | — | — | — | $188.6b | $196.9b | $143.0b | $152.4b | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | — | $38.2b | $50.4b | $47.5b | $49.3b | |
| Retained Earnings | — | — | — | — | $139.3b | $135.7b | $84.5b | $92.0b | |
| Noncontrolling Interests | $5.6b | $5.9b | $4.9b | $6.0b | $4.6b | $4.6b | $4.4b | $5.2b | |
| Minority Interest | — | — | — | — | $4.6b | $4.6b | $4.4b | $5.2b | |
| Total Equity Gross Minority Interest | — | — | — | — | $193.2b | $201.5b | $147.4b | $157.6b | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | $134.6b | $130.3b | $151.0b | $132.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.