SASOL LTD

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets $81.3b $78.0b $93.7b $94.5b $132.0b $134.2b $126.6b $130.1b
Long-term receivables and prepaid expenses $4.6b $6.3b $6.4b $4.2b $3.2b $3.0b $4.0b $3.5b
Inventories $29.4b $29.6b $27.8b $29.7b $41.1b $42.2b $40.7b $41.8b
Tax receivable $3.3b $730.0m $5.4b $1.1b $732.0m $411.0m $456.0m $1.6b
Trade and other receivables $29.7b $28.6b $25.1b $30.9b $46.7b $35.9b $36.5b $40.1b
Cash and cash equivalents $17.1b $15.9b $34.7b $31.2b $43.1b $53.9b $45.4b $41.0b
Accounts Receivable $32.8b $27.3b $28.3b $30.4b
Cash Cash Equivalents And Short Term Investments $40.9b $53.0b $48.9b $46.7b
Other Current Assets ($290.0m) ($310.0m)
Other Receivables $9.7b $6.9b $5.5b $7.5b
Other Short Term Investments $313.0m $1.8b $3.5b $5.6b
Receivables Adjustments Allowances ($462.0m) ($752.0m) ($870.0m) ($901.0m)
Taxes Receivable $3.3b $2.5b $3.7b $4.3b
Other long-term investments $951.0m $1.2b $1.9b $1.9b $2.0b $2.2b $2.5b $3.0b
Property, plant and equipment $167.5b $233.5b $204.5b $198.0b $221.3b $225.5b $163.6b $158.0b
Goodwill and other intangible assets $2.7b $3.4b $2.8b $2.5b $3.1b $3.2b $2.5b $2.4b
Right of use assets $48.1b $13.8b $12.9b $12.6b $11.7b $12.4b $11.8b
Additional Financial Items
Allowance Account For Credit Losses Of Financial Assets $199.0m
Current Tax Assets Current $3.3b $730.0m $5.4b $1.1b $732.0m $411.0m $456.0m $1.6b
Current Tax Liabilities Current $2.3b $1.0b $665.0m $806.0m $3.1b $1.9b $1.1b $636.0m
Current Value Added Tax Payables $177.0m $233.0m $319.0m $174.0m $473.0m $121.0m $351.0m $202.0m
Decrease Increase Through Tax On Share-Based Payment Transactions ($166.0m) $107.0m $8.0m ($18.0m) ($154.0m) $100.0m $121.0m $1.0m
Trade And Other Current Payables $37.1b $39.5b $35.8b $36.7b $53.6b $48.5b $44.2b $47.4b
Trade And Other Current Receivables $29.7b $28.6b $25.1b $30.9b $46.7b $35.9b $36.5b $40.1b
Unused Tax Losses For Which No Deferred Tax Asset Recognised $17.6b $18.7b $21.0b $2.5b $4.2b $5.1b $117.3b $120.3b
Equity accounted investments $11.0b $9.9b $11.8b $10.1b $12.7b $14.8b $14.7b $13.0b
Post-retirement benefit assets $1.5b $1.3b $467.0m $591.0m $633.0m $784.0m $910.0m $1.1b
Long-term financial assets $291.0m $15.0m $809.0m $555.0m $453.0m $446.0m $780.0m
Deferred tax assets $4.1b $8.6b $31.7b $24.5b $31.2b $37.7b $37.2b $35.8b
Non-current assets $358.0b $392.0b $301.2b $255.6b $287.3b $299.3b $238.3b $229.4b
Short-term financial assets $1.5b $630.0m $645.0m $1.5b $313.0m $1.8b $3.5b $5.6b
Assets in disposal groups held for sale $113.0m $2.6b $84.3b $10.6b $290.0m $310.0m $98.0m $53.0m
Shareholders' equity $223.0b $219.9b $154.3b $146.5b $188.6b $196.9b $143.0b $152.4b
Lease liabilities $7.4b $15.8b $13.9b $14.3b $14.4b $15.2b $15.2b
Long-term provisions $15.2b $17.6b $21.9b $16.2b $16.6b $15.5b $14.4b $12.9b
Post-retirement benefit obligations $11.9b $12.7b $14.7b $13.3b $10.1b $11.3b $11.4b $12.1b
Long-term deferred income $879.0m $924.0m $842.0m $400.0m $372.0m $465.0m $446.0m $229.0m
Long-term financial liabilities $133.0m $1.4b $5.6b $2.0b $276.0m $2.2b $569.0m
Non-current liabilities $150.7b $195.1b $226.8b $150.7b $134.6b $143.6b $163.1b $132.5b
Short-term provisions $3.5b $3.3b $2.2b $5.1b $3.1b $4.3b $4.8b $3.8b
Tax payable $2.3b $1.0b $665.0m $806.0m $3.1b $1.9b $1.1b $636.0m
Trade and other payables $37.1b $39.5b $35.8b $36.7b $53.6b $48.5b $44.2b $47.4b
Short-term deferred income $220.0m $210.0m $579.0m $576.0m $724.0m $966.0m $320.0m $625.0m
Short-term financial liabilities $1.9b $765.0m $4.3b $3.2b $6.9b $1.2b $50.0m $66.0m
Bank overdraft $89.0m $58.0m $645.0m $243.0m $173.0m $159.0m $121.0m $1.0m
Accumulated Depreciation ($293.2b) ($365.6b) ($380.9b)
Assets Held For Sale Current $290.0m $310.0m $98.0m $53.0m
Available For Sale Securities $555.0m $453.0m $446.0m $780.0m
Buildings And Improvements $16.3b $32.5b $33.2b $34.7b
Capital Lease Obligations $16.0b $16.3b $17.4b $17.4b
Construction In Progress $30.6b $26.4b $33.7b $28.3b
Current Accrued Expenses $4.8b $4.7b $4.0b $3.9b
Current Capital Lease Obligation $1.8b $1.9b $2.3b $2.2b
Current Debt $22.6b $42.0b $13.8b $14.8b
Current Debt And Capital Lease Obligation $24.4b $43.9b $16.1b $16.9b
Current Deferred Liabilities $724.0m $966.0m $320.0m $625.0m
Current Provisions $3.1b $4.3b $4.8b $3.8b
Duefrom Related Parties Current $2.1b $289.0m $349.0m $378.0m
Dueto Related Parties Current $919.0m $645.0m $593.0m $530.0m
Employee Benefits $10.1b $11.3b $11.4b $12.1b
Finished Goods $24.2b $23.9b $21.5b $22.0b
Foreign Currency Translation Adjustments $37.8b $49.7b $46.7b $48.3b
Gross PPE $233.9b $530.3b $541.5b $550.7b
Invested Capital $293.7b $321.2b $260.7b $255.7b
Investmentin Financial Assets $555.0m $453.0m $446.0m $780.0m
Investments And Advances $15.3b $17.4b $17.7b $16.7b
Investments In Other Ventures Under Equity Method $582.0m $736.0m $730.0m
Investmentsin Associatesat Cost $3.2b $3.3b $3.3b
Investmentsin Joint Venturesat Cost $11.0b $10.7b $8.9b
Land And Improvements $4.2b $5.4b $5.2b $5.1b
Line Of Credit $173.0m $159.0m $121.0m $1.0m
Long Term Capital Lease Obligation $14.3b $14.4b $15.2b $15.2b
Long Term Equity Investment $12.7b $14.8b $14.7b $13.0b
Machinery Furniture Equipment $150.6b $399.6b $398.7b $408.7b
Net Debt $64.5b $73.1b $72.3b $62.3b
Net PPE $233.9b $237.2b $175.9b $169.9b
Net Tangible Assets $185.6b $193.7b $140.5b $150.1b
Non Current Accounts Receivable $3.2b $3.0b $4.0b $3.5b
Non Current Deferred Assets $31.2b $37.7b $37.2b $35.8b
Non Current Deferred Liabilities $10.9b $5.8b $5.7b $3.7b
Non Current Deferred Taxes Assets $31.2b $37.7b $37.2b $35.8b
Ordinary Shares Number $629.3m $640.7m $635.4m $636.3m
Other Current Borrowings $22.4b $41.8b $13.7b $14.8b
Other Current Liabilities $6.9b $2.5b $109.0m $66.0m
Other Equity Adjustments $4.0m $20.0m $49.0m $61.0m
Other Equity Interest $1.3b $898.0m $1.0b $1.3b
Other Investments $2.0b $2.2b $2.5b $3.0b
Other Non Current Liabilities $276.0m $933.0m $510.0m
Other Payable $20.5b $16.7b $14.2b $14.5b
Other Properties $7.2b $13.2b $14.6b $14.7b
Properties $25.0b $53.3b $56.2b $59.2b
Raw Materials $14.2b $15.7b $16.2b $16.9b
Restricted Cash $2.6b $2.7b $2.4b
Share Issued $629.3m $640.7m $648.5m $649.4m
Tangible Book Value $185.6b $193.7b $140.5b $150.1b
Treasury Shares Number $13.1m $13.1m
Unrealized Gain Loss $4.0m $20.0m $49.0m $61.0m
Work In Process $2.7b $2.6b $3.0b $2.8b
Working Capital $40.5b $32.5b $60.1b $60.7b
Total equity $228.6b $225.8b $159.2b $152.5b $193.2b $201.5b $147.4b $157.6b
Total equity and liabilities $439.2b $470.0b $479.2b $360.7b $419.5b $433.8b $365.0b $359.6b
Total Capitalization $271.1b $279.2b $246.9b $241.0b
Total Debt $121.1b $140.6b $135.2b $120.7b
Total Non Current Assets $287.3b $299.3b $238.3b $229.4b
Total Tax Payable $3.6b $2.0b $1.5b $838.0m
Total Assets $439.2b $470.0b $479.2b $360.7b $419.5b $433.8b $365.0b $359.6b
Current liabilities $60.0b $49.1b $87.6b $53.9b $91.8b $88.8b $54.5b $69.4b
Short-term debt $14.7b $3.8b $43.5b $7.3b $24.2b $31.8b $3.9b $16.9b
Accounts Payable $26.9b $26.3b $25.0b $28.3b
Current Deferred Revenue $724.0m $966.0m $320.0m $625.0m
Payables And Accrued Expenses $56.7b $50.4b $45.3b $48.0b
Deferred Tax Liability Asset $21.8b $19.0b ($11.2b) ($16.7b) ($20.6b) ($32.4b) ($32.0b) ($32.3b)
Long-term debt $89.4b $127.3b $147.5b $97.1b $82.5b $94.3b $115.9b $88.6b
Deferred tax liabilities $25.9b $27.6b $20.4b $7.8b $10.5b $5.3b $5.2b $3.5b
Defined Pension Benefit $633.0m $784.0m $910.0m $1.1b
Long Term Debt And Capital Lease Obligation $96.8b $96.7b $119.0b $103.7b
Minimum Pension Liabilities $413.0m $706.0m $771.0m $950.0m
Non Current Deferred Taxes Liabilities $10.5b $5.3b $5.2b $3.5b
Non Current Pension And Other Postretirement Benefit Plans $10.1b $11.3b $11.4b $12.1b
Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset ($149.0m) $14.0m ($1.9b) $4.5b ($3.0b) ($4.1b) $700.0m $813.0m
Total Liabilities Net Minority Interest $226.4b $232.3b $217.6b $201.9b
Capital Stock $9.9b $9.9b $9.9b $9.9b
Common Stock $9.9b $9.9b $9.9b $9.9b
Common Stock Equity $188.6b $196.9b $143.0b $152.4b
Gains Losses Not Affecting Retained Earnings $38.2b $50.4b $47.5b $49.3b
Retained Earnings $139.3b $135.7b $84.5b $92.0b
Noncontrolling Interests $5.6b $5.9b $4.9b $6.0b $4.6b $4.6b $4.4b $5.2b
Minority Interest $4.6b $4.6b $4.4b $5.2b
Total Equity Gross Minority Interest $193.2b $201.5b $147.4b $157.6b
Total Non Current Liabilities Net Minority Interest $134.6b $130.3b $151.0b $132.5b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.