SASOL LTD

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $172.4b $181.5b $203.6b $190.4b $201.9b $275.7b $289.7b $275.1b $249.1b
Revenue From Interest $1.2b $745.0m $776.0m $852.0m $991.0m $2.3b $3.2b $2.9b
Cost Of Revenue $139.1b $150.9b $175.2b $105.5b $162.1b $138.1b $168.8b $153.6b $143.1b
Reconciled Cost Of Revenue $139.1b $150.9b $175.2b $105.5b $162.1b $138.1b $168.8b $153.6b $143.1b
Gross Profit (derived) $33.3b $30.5b $28.3b $84.9b $39.8b $134.7b $120.9b $121.5b $106.0b
Other Operating Expenses $25.6b $27.4b $28.6b $24.9b
Additional Financial Items
Applicable Tax Rate $0 $0 $0 $0 $0 $0 $0 $0
Average Effective Tax Rate $0 $0 $0 $0 $0 $0 ($0) $0
Depreciation Right of Use Assets $2.3b $2.3b $2.2b $2.4b $2.5b $2.5b
Finance Income $1.6b $1.7b $787.0m $922.0m $856.0m $1.0b $2.3b $3.2b $2.9b
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss $8.8b $17.5b $111.6b $28.7b $33.6b $74.9b $20.7b
Other Income $6.5b
Profit Loss Attributable To Noncontrolling Interests $1.1b $1.4b $1.8b ($163.0m) $1.5b $2.7b $534.0m $26.0m $959.0m
Profit Loss Attributable To Owners Of Parent $20.4b $8.7b $4.3b ($91.1b) $9.0b $39.0b $8.8b ($44.3b) $6.8b
Profit Loss Before Tax $30.0b $15.7b $9.2b ($117.4b) $10.7b $55.5b $14.5b ($34.5b) $12.3b
Profit Loss From Operating Activities $31.7b $17.7b $9.7b ($111.0b) $16.6b $61.4b $21.5b ($27.3b) $18.8b
Tax Rate Effect Of Foreign Tax Rates $0 $0 ($0) $0 $0 $0 ($0) $0
Turnover $172.4b $181.5b $203.6b $190.4b $201.9b $275.7b $289.7b $275.1b $249.1b
Materials, energy and consumables used ($71.4b) ($76.6b) ($90.6b) ($90.1b) ($85.4b) ($127.0b) ($152.3b) ($138.0b) ($129.1b)
Maintenance expenditure ($8.7b) ($9.2b) ($10.2b) ($10.5b) ($12.1b) ($13.3b) ($15.1b) ($15.4b) ($15.5b)
Employee-related expenditure ($24.4b) ($27.5b) ($29.9b) ($30.7b) ($32.8b) ($32.5b) ($33.5b) ($35.5b) ($35.3b)
Depreciation and amortisation ($16.2b) ($16.4b) ($18.0b) ($22.6b) ($17.6b) ($14.1b) ($16.5b) ($15.6b) ($14.0b)
Equity accounted profits, net of tax $1.1b $1.4b $1.1b ($347.0m) $814.0m $3.1b $2.6b $1.8b $1.6b
Operating profit before remeasurement items $33.3b $30.5b $28.3b ($196.0m) $39.8b $51.5b $55.4b $48.1b $38.5b
Remeasurement items affecting operating profit ($1.6b) ($9.9b) ($18.6b) ($110.8b) ($23.2b) $9.9b ($33.9b) ($75.4b) ($19.6b)
Earnings/(loss) before interest and tax (EBIT/(LBIT)) $31.7b $17.7b $9.7b ($111.0b) $16.6b $61.4b $21.5b ($27.3b) $18.8b
Earnings/(loss) before tax $30.0b $15.7b $9.2b ($117.4b) $10.7b $55.5b $14.5b ($34.5b) $12.3b
Taxation ($8.5b) ($5.6b) ($3.2b) $26.1b ($185.0m) ($13.9b) ($5.2b) ($9.7b) ($4.6b)
Earnings/(loss) for the year $21.5b $10.1b $6.1b ($91.3b) $10.5b $41.7b $9.3b ($44.2b) $7.7b
Owners of Sasol Limited $20.4b $8.7b $4.3b ($91.1b) $9.0b $39.0b $8.8b ($44.3b) $6.8b
Non-controlling interests in subsidiaries $1.1b $1.4b $1.8b ($163.0m) $1.5b $2.7b $534.0m $26.0m $959.0m
Average Dilution Earnings $0 ($179.0m) ($136.0m) $0
Diluted EPS $61.36 $14.00 ($69.94)
Diluted NI Availto Com Stockholders $39.0b $8.6b ($44.4b) $6.8b
Earnings From Equity Interest $13.0b ($31.3b) ($73.7b) ($18.0b)
Gain On Sale Of Security ($17.6b) $6.0b $1.5b ($1.1b)
Interest Income $1.6b $1.7b $787.0m $922.0m $856.0m $1.0b $2.3b $3.2b $2.9b
Interest Income Non Operating $1.6b $1.7b $787.0m $922.0m $856.0m $1.0b $2.3b $3.2b $2.9b
Minority Interests ($2.7b) ($534.0m) ($26.0m) ($959.0m)
Net Income From Continuing And Discontinued Operation $20.4b $8.7b $4.3b ($91.1b) $9.0b $39.0b $8.8b ($44.3b) $6.8b
Net Income From Continuing Operation Net Minority Interest $20.4b $8.7b $4.3b ($91.1b) $9.0b $39.0b $8.8b ($44.3b) $6.8b
Net Interest Income ($5.9b) ($7.0b) ($7.2b) ($6.5b)
Normalized EBITDA $94.0b $34.0b ($10.1b) $36.7b
Normalized Income $52.2b $4.9b ($45.4b) $7.5b
Other Gand A $1.9b $2.5b $2.1b ($1.8b)
Provision For Doubtful Accounts ($39.0m) $234.0m $189.0m $76.0m
Reconciled Depreciation $16.4b $18.0b $22.6b $17.6b $14.1b $16.5b $15.6b $14.0b
Salaries And Wages $27.5b $29.9b $30.7b $32.8b $32.5b $33.5b $35.5b $35.3b
Selling General And Administration $43.0b $46.5b $47.9b $43.1b
Tax Effect Of Unusual Items ($4.4b) $2.1b $411.8m ($410.3m)
Tax Provision $5.6b $3.2b ($26.1b) $185.0m $13.9b $5.2b $9.7b $4.6b
Tax Rate For Calcs $0 $0 $0 $0
Total Unusual Items ($17.6b) $6.0b $1.5b ($1.1b)
Total Unusual Items Excluding Goodwill ($17.6b) $6.0b $1.5b ($1.1b)
Pre-Tax Income $30.0b $15.7b $9.2b ($117.4b) $10.7b $55.5b $14.5b ($34.5b) $12.3b
Net Income $20.4b $8.7b $4.3b ($91.1b) $9.0b $39.0b $8.8b ($44.3b) $6.8b
Net Income Continuous Operations $21.5b $10.1b $6.1b ($91.3b) $10.5b $41.7b $9.3b ($44.2b) $7.7b
Net Income Including Noncontrolling Interests $21.5b $10.1b $6.1b ($91.3b) $10.5b $41.7b $9.3b ($44.2b) $7.7b
Basic Earnings (Loss) Per Share $33.36 $14.26 $6.97 ($147.45) $14.57 $62.34 $14.00 ($69.94) $10.60
Diluted Earnings (Loss) Per Share $33.27 $14.18 $6.93 ($147.45) $14.39 $61.36 $13.02 ($69.94) $10.54
Basic Average Shares $624.9m $640.7m $633.0m
Diluted Average Shares $634.9m $640.7m $679.9m
Research And Development Expense $1.4b $1.5b $1.5b
Deferred Tax Expense (Income) ($851.0m) ($2.8b) ($27.6b) ($9.0b) ($1.6b) ($7.6b) ($292.0m) ($1.2b)
Deferred Tax Expense (Income) Recognised In Profit Or Loss ($1.1b) ($2.7b) ($27.1b) ($9.3b) ($2.4b) ($7.7b) ($417.0m) ($1.2b)
Depreciation And Amortisation Expense $16.4b $18.0b $22.6b $17.6b $14.1b $16.5b $15.6b $14.0b
Employee Benefits Expense $27.5b $29.9b $30.7b $32.8b $32.5b $33.5b $35.5b $35.3b
Expense From Share-Based Payment Transactions With Employees $1.6b $1.2b $1.7b $1.9b $1.1b $1.0b $986.0m $914.0m
Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used $65.0m $79.0m $87.0m $82.0m $73.0m
Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used $757.0m $423.0m $474.0m $596.0m $626.0m $634.0m
Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities $58.0m $32.0m $49.0m $56.0m $55.0m
Finance Costs ($3.3b) $3.8b $1.3b $7.3b $6.8b $6.9b $9.3b $10.4b $9.5b
Other Operating Income Expense ($11.3b) ($15.3b) ($19.7b) ($20.8b) ($12.1b) ($32.2b) ($9.0b) ($13.9b) ($8.7b)
Postemployment Benefit Expense Defined Benefit Plans $2.1b $2.0b $2.3b $1.9b $2.1b $2.2b $2.3b $2.4b
Professional Fees Expense $2.0b $2.2b $2.1b $2.8b $1.9b $2.5b $2.1b $1.8b
Selling and distribution costs ($6.4b) ($7.1b) ($7.8b) ($8.4b) ($8.0b) ($8.7b) ($10.5b) ($10.4b) ($9.6b)
Other expenses and income ($11.3b) ($15.3b) ($19.7b) ($20.8b) ($12.1b) ($32.2b) ($9.0b) ($13.9b) ($8.7b)
Interest Expense On Lease Liabilities $332.0m $1.5b $1.4b $1.5b $1.6b $1.7b
Income Tax Expense Continuing Operations $5.6b $3.2b ($26.1b) $185.0m $13.9b $5.2b $9.7b $4.6b
General And Administrative Expense $34.4b $36.0b $37.5b $33.5b
Interest Expense $6.8b $9.0b $10.3b $9.3b
Interest Expense Non Operating $6.8b $9.0b $10.3b $9.3b
Net Non Operating Interest Income Expense ($5.9b) ($7.0b) ($7.2b) ($6.5b)
Operating Expense $68.7b $74.1b $76.7b $68.0b
Other Income Expense ($4.6b) ($25.3b) ($72.1b) ($19.1b)
Selling And Marketing Expense $8.7b $10.5b $10.4b $9.6b
Total Expenses $206.7b $242.9b $230.3b $211.1b
Total Other Finance Cost $132.0m $212.0m $161.0m $126.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.