← SASOL LTD
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $172.4b | $181.5b | $203.6b | $190.4b | $201.9b | $275.7b | $289.7b | $275.1b | $249.1b | |
| Revenue From Interest | — | $1.2b | $745.0m | $776.0m | $852.0m | $991.0m | $2.3b | $3.2b | $2.9b | |
| Cost Of Revenue | $139.1b | $150.9b | $175.2b | $105.5b | $162.1b | $138.1b | $168.8b | $153.6b | $143.1b | |
| Reconciled Cost Of Revenue | $139.1b | $150.9b | $175.2b | $105.5b | $162.1b | $138.1b | $168.8b | $153.6b | $143.1b | |
| Gross Profit (derived) | $33.3b | $30.5b | $28.3b | $84.9b | $39.8b | $134.7b | $120.9b | $121.5b | $106.0b | |
| Other Operating Expenses | — | — | — | — | — | $25.6b | $27.4b | $28.6b | $24.9b | |
| Additional Financial Items | ||||||||||
| Applicable Tax Rate | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Average Effective Tax Rate | — | $0 | $0 | $0 | $0 | $0 | $0 | ($0) | $0 | |
| Depreciation Right of Use Assets | — | — | — | $2.3b | $2.3b | $2.2b | $2.4b | $2.5b | $2.5b | |
| Finance Income | $1.6b | $1.7b | $787.0m | $922.0m | $856.0m | $1.0b | $2.3b | $3.2b | $2.9b | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | $8.8b | $17.5b | $111.6b | $28.7b | — | $33.6b | $74.9b | $20.7b | |
| Other Income | — | — | — | — | — | — | — | — | $6.5b | |
| Profit Loss Attributable To Noncontrolling Interests | $1.1b | $1.4b | $1.8b | ($163.0m) | $1.5b | $2.7b | $534.0m | $26.0m | $959.0m | |
| Profit Loss Attributable To Owners Of Parent | $20.4b | $8.7b | $4.3b | ($91.1b) | $9.0b | $39.0b | $8.8b | ($44.3b) | $6.8b | |
| Profit Loss Before Tax | $30.0b | $15.7b | $9.2b | ($117.4b) | $10.7b | $55.5b | $14.5b | ($34.5b) | $12.3b | |
| Profit Loss From Operating Activities | $31.7b | $17.7b | $9.7b | ($111.0b) | $16.6b | $61.4b | $21.5b | ($27.3b) | $18.8b | |
| Tax Rate Effect Of Foreign Tax Rates | — | $0 | $0 | ($0) | $0 | $0 | $0 | ($0) | $0 | |
| Turnover | $172.4b | $181.5b | $203.6b | $190.4b | $201.9b | $275.7b | $289.7b | $275.1b | $249.1b | |
| Materials, energy and consumables used | ($71.4b) | ($76.6b) | ($90.6b) | ($90.1b) | ($85.4b) | ($127.0b) | ($152.3b) | ($138.0b) | ($129.1b) | |
| Maintenance expenditure | ($8.7b) | ($9.2b) | ($10.2b) | ($10.5b) | ($12.1b) | ($13.3b) | ($15.1b) | ($15.4b) | ($15.5b) | |
| Employee-related expenditure | ($24.4b) | ($27.5b) | ($29.9b) | ($30.7b) | ($32.8b) | ($32.5b) | ($33.5b) | ($35.5b) | ($35.3b) | |
| Depreciation and amortisation | ($16.2b) | ($16.4b) | ($18.0b) | ($22.6b) | ($17.6b) | ($14.1b) | ($16.5b) | ($15.6b) | ($14.0b) | |
| Equity accounted profits, net of tax | $1.1b | $1.4b | $1.1b | ($347.0m) | $814.0m | $3.1b | $2.6b | $1.8b | $1.6b | |
| Operating profit before remeasurement items | $33.3b | $30.5b | $28.3b | ($196.0m) | $39.8b | $51.5b | $55.4b | $48.1b | $38.5b | |
| Remeasurement items affecting operating profit | ($1.6b) | ($9.9b) | ($18.6b) | ($110.8b) | ($23.2b) | $9.9b | ($33.9b) | ($75.4b) | ($19.6b) | |
| Earnings/(loss) before interest and tax (EBIT/(LBIT)) | $31.7b | $17.7b | $9.7b | ($111.0b) | $16.6b | $61.4b | $21.5b | ($27.3b) | $18.8b | |
| Earnings/(loss) before tax | $30.0b | $15.7b | $9.2b | ($117.4b) | $10.7b | $55.5b | $14.5b | ($34.5b) | $12.3b | |
| Taxation | ($8.5b) | ($5.6b) | ($3.2b) | $26.1b | ($185.0m) | ($13.9b) | ($5.2b) | ($9.7b) | ($4.6b) | |
| Earnings/(loss) for the year | $21.5b | $10.1b | $6.1b | ($91.3b) | $10.5b | $41.7b | $9.3b | ($44.2b) | $7.7b | |
| Owners of Sasol Limited | $20.4b | $8.7b | $4.3b | ($91.1b) | $9.0b | $39.0b | $8.8b | ($44.3b) | $6.8b | |
| Non-controlling interests in subsidiaries | $1.1b | $1.4b | $1.8b | ($163.0m) | $1.5b | $2.7b | $534.0m | $26.0m | $959.0m | |
| Average Dilution Earnings | — | — | — | — | — | $0 | ($179.0m) | ($136.0m) | $0 | |
| Diluted EPS | — | — | — | — | — | $61.36 | $14.00 | ($69.94) | — | |
| Diluted NI Availto Com Stockholders | — | — | — | — | — | $39.0b | $8.6b | ($44.4b) | $6.8b | |
| Earnings From Equity Interest | — | — | — | — | — | $13.0b | ($31.3b) | ($73.7b) | ($18.0b) | |
| Gain On Sale Of Security | — | — | — | — | — | ($17.6b) | $6.0b | $1.5b | ($1.1b) | |
| Interest Income | $1.6b | $1.7b | $787.0m | $922.0m | $856.0m | $1.0b | $2.3b | $3.2b | $2.9b | |
| Interest Income Non Operating | $1.6b | $1.7b | $787.0m | $922.0m | $856.0m | $1.0b | $2.3b | $3.2b | $2.9b | |
| Minority Interests | — | — | — | — | — | ($2.7b) | ($534.0m) | ($26.0m) | ($959.0m) | |
| Net Income From Continuing And Discontinued Operation | $20.4b | $8.7b | $4.3b | ($91.1b) | $9.0b | $39.0b | $8.8b | ($44.3b) | $6.8b | |
| Net Income From Continuing Operation Net Minority Interest | $20.4b | $8.7b | $4.3b | ($91.1b) | $9.0b | $39.0b | $8.8b | ($44.3b) | $6.8b | |
| Net Interest Income | — | — | — | — | — | ($5.9b) | ($7.0b) | ($7.2b) | ($6.5b) | |
| Normalized EBITDA | — | — | — | — | — | $94.0b | $34.0b | ($10.1b) | $36.7b | |
| Normalized Income | — | — | — | — | — | $52.2b | $4.9b | ($45.4b) | $7.5b | |
| Other Gand A | — | — | — | — | — | $1.9b | $2.5b | $2.1b | ($1.8b) | |
| Provision For Doubtful Accounts | — | — | — | — | — | ($39.0m) | $234.0m | $189.0m | $76.0m | |
| Reconciled Depreciation | — | $16.4b | $18.0b | $22.6b | $17.6b | $14.1b | $16.5b | $15.6b | $14.0b | |
| Salaries And Wages | — | $27.5b | $29.9b | $30.7b | $32.8b | $32.5b | $33.5b | $35.5b | $35.3b | |
| Selling General And Administration | — | — | — | — | — | $43.0b | $46.5b | $47.9b | $43.1b | |
| Tax Effect Of Unusual Items | — | — | — | — | — | ($4.4b) | $2.1b | $411.8m | ($410.3m) | |
| Tax Provision | — | $5.6b | $3.2b | ($26.1b) | $185.0m | $13.9b | $5.2b | $9.7b | $4.6b | |
| Tax Rate For Calcs | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Total Unusual Items | — | — | — | — | — | ($17.6b) | $6.0b | $1.5b | ($1.1b) | |
| Total Unusual Items Excluding Goodwill | — | — | — | — | — | ($17.6b) | $6.0b | $1.5b | ($1.1b) | |
| Pre-Tax Income | $30.0b | $15.7b | $9.2b | ($117.4b) | $10.7b | $55.5b | $14.5b | ($34.5b) | $12.3b | |
| Net Income | $20.4b | $8.7b | $4.3b | ($91.1b) | $9.0b | $39.0b | $8.8b | ($44.3b) | $6.8b | |
| Net Income Continuous Operations | $21.5b | $10.1b | $6.1b | ($91.3b) | $10.5b | $41.7b | $9.3b | ($44.2b) | $7.7b | |
| Net Income Including Noncontrolling Interests | $21.5b | $10.1b | $6.1b | ($91.3b) | $10.5b | $41.7b | $9.3b | ($44.2b) | $7.7b | |
| Basic Earnings (Loss) Per Share | $33.36 | $14.26 | $6.97 | ($147.45) | $14.57 | $62.34 | $14.00 | ($69.94) | $10.60 | |
| Diluted Earnings (Loss) Per Share | $33.27 | $14.18 | $6.93 | ($147.45) | $14.39 | $61.36 | $13.02 | ($69.94) | $10.54 | |
| Basic Average Shares | — | — | — | — | — | $624.9m | $640.7m | $633.0m | — | |
| Diluted Average Shares | — | — | — | — | — | $634.9m | $640.7m | $679.9m | — | |
| Research And Development Expense | — | — | — | — | — | — | $1.4b | $1.5b | $1.5b | |
| Deferred Tax Expense (Income) | — | ($851.0m) | ($2.8b) | ($27.6b) | ($9.0b) | ($1.6b) | ($7.6b) | ($292.0m) | ($1.2b) | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | — | ($1.1b) | ($2.7b) | ($27.1b) | ($9.3b) | ($2.4b) | ($7.7b) | ($417.0m) | ($1.2b) | |
| Depreciation And Amortisation Expense | — | $16.4b | $18.0b | $22.6b | $17.6b | $14.1b | $16.5b | $15.6b | $14.0b | |
| Employee Benefits Expense | — | $27.5b | $29.9b | $30.7b | $32.8b | $32.5b | $33.5b | $35.5b | $35.3b | |
| Expense From Share-Based Payment Transactions With Employees | — | $1.6b | $1.2b | $1.7b | $1.9b | $1.1b | $1.0b | $986.0m | $914.0m | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | — | $65.0m | $79.0m | $87.0m | $82.0m | $73.0m | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $757.0m | $423.0m | $474.0m | $596.0m | $626.0m | $634.0m | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | — | $58.0m | $32.0m | $49.0m | $56.0m | $55.0m | |
| Finance Costs | ($3.3b) | $3.8b | $1.3b | $7.3b | $6.8b | $6.9b | $9.3b | $10.4b | $9.5b | |
| Other Operating Income Expense | ($11.3b) | ($15.3b) | ($19.7b) | ($20.8b) | ($12.1b) | ($32.2b) | ($9.0b) | ($13.9b) | ($8.7b) | |
| Postemployment Benefit Expense Defined Benefit Plans | — | $2.1b | $2.0b | $2.3b | $1.9b | $2.1b | $2.2b | $2.3b | $2.4b | |
| Professional Fees Expense | — | $2.0b | $2.2b | $2.1b | $2.8b | $1.9b | $2.5b | $2.1b | $1.8b | |
| Selling and distribution costs | ($6.4b) | ($7.1b) | ($7.8b) | ($8.4b) | ($8.0b) | ($8.7b) | ($10.5b) | ($10.4b) | ($9.6b) | |
| Other expenses and income | ($11.3b) | ($15.3b) | ($19.7b) | ($20.8b) | ($12.1b) | ($32.2b) | ($9.0b) | ($13.9b) | ($8.7b) | |
| Interest Expense On Lease Liabilities | — | — | — | $332.0m | $1.5b | $1.4b | $1.5b | $1.6b | $1.7b | |
| Income Tax Expense Continuing Operations | — | $5.6b | $3.2b | ($26.1b) | $185.0m | $13.9b | $5.2b | $9.7b | $4.6b | |
| General And Administrative Expense | — | — | — | — | — | $34.4b | $36.0b | $37.5b | $33.5b | |
| Interest Expense | — | — | — | — | — | $6.8b | $9.0b | $10.3b | $9.3b | |
| Interest Expense Non Operating | — | — | — | — | — | $6.8b | $9.0b | $10.3b | $9.3b | |
| Net Non Operating Interest Income Expense | — | — | — | — | — | ($5.9b) | ($7.0b) | ($7.2b) | ($6.5b) | |
| Operating Expense | — | — | — | — | — | $68.7b | $74.1b | $76.7b | $68.0b | |
| Other Income Expense | — | — | — | — | — | ($4.6b) | ($25.3b) | ($72.1b) | ($19.1b) | |
| Selling And Marketing Expense | — | — | — | — | — | $8.7b | $10.5b | $10.4b | $9.6b | |
| Total Expenses | — | — | — | — | — | $206.7b | $242.9b | $230.3b | $211.1b | |
| Total Other Finance Cost | — | — | — | — | — | $132.0m | $212.0m | $161.0m | $126.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.