STAAR SURGICAL CO

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Total Revenue $90.6m $22.9m $20.9m $150.2m $230.5m $284.4m $322.4m $313.9m $239.4m $239.4m
Cost of Revenue $26.3m $5.5m $5.0m $38.2m $51.8m $61.0m $69.8m $74.3m $57.0m $57.0m
Cost of sales $26.3m $32.4m $38.2m $45.1m $61.0m $69.8m $74.3m $57.0m
Gross Profit $64.3m $91.5m $112.0m $112.0m $178.6m $223.4m $252.7m $239.6m $182.4m $182.4m
Research and development $19.1m $22.0m $25.3m $31.9m $36.0m $44.4m $54.0m $40.1m
Operating Income (Loss) ($3.6m) $6.6m $11.9m $11.9m $33.3m $43.8m $28.1m ($12.6m) ($91.7m) ($91.7m)
Additional Financial Items
Amortization of Intangible Assets $221k $34k $34k $34k $28k $13k
Capitalized Computer Software, Amortization $0 $0 $409k
Foreign Currency Transaction Gain (Loss), before Tax $819k ($836k) ($517k) ($3.0m) ($1.7m) ($1.9m) ($3.7m) $2.6m
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($3.3m) ($2.6m) ($5.3m) ($15.6m) ($25.4m) ($46.4m) ($52.9m) ($63.7m)
Investment Income, Interest
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss $0 $0
General and administrative $20.7m $24.3m $29.3m $33.9m $54.7m $72.3m $89.9m $85.8m
Selling and marketing $28.1m $38.6m $45.5m $45.8m $88.9m $107.8m $108.3m $102.5m
Interest income, net ($112k) $165k $988k $238k $2.4m $7.0m $5.9m $4.6m
Gain (loss) on foreign currency transactions $819k ($836k) ($517k) $864k ($1.7m) ($1.9m) ($3.7m) $2.6m
Royalty income $581k $633k $551k $440k $804k $74k $508k
Other income, net $47k $82k $152k ($44k) $205k $448k $815k $2.3m
Income (loss) before income taxes ($2.3m) $6.6m $13.0m $8.3m $45.6m $33.7m ($9.1m) ($82.3m)
Provision (benefit) for income taxes ($157k) $1.7m ($1.0m) $2.4m $6.8m $12.3m $11.2m ($1.8m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($2.3m) $6.6m $13.0m $31.3m $45.6m $33.7m ($9.1m) ($82.3m)
Total other income, net $1.3m $44k $1.2m $1.5m $1.8m $5.6m $3.6m $9.4m
Net Income (Loss) Attributable to Parent ($2.1m) $5.0m $14.0m $14.0m $24.5m $38.8m $21.3m ($20.2m) ($80.4m) ($80.4m)
Earnings Per Share, Basic ($0.05) $0.12 $0.32 $0.32 $0.52 $0.81 $0.44 ($0.41) ($1.62) ($1.62)
Earnings Per Share, Diluted ($0.05) $0.11 $0.30 $0.30 $0.50 $0.78 $0.43 ($0.41) ($1.62) ($1.62)
Basic $41,004,000.00 $42,587,000.00 $44,493,000.00 $45,605,000.00 $47,987,000.00 $48,523,000.00 $49,125,000.00 $49,568,000.00
Diluted $41,004,000.00 $45,257,000.00 $46,895,000.00 $47,953,000.00 $49,380,000.00 $49,427,000.00 $49,125,000.00 $49,568,000.00
Weighted Average Number of Shares Outstanding, Basic 41.0m 42.6m 44.5m 47.2m 48.0m 48.5m 49.1m 49.6m
Weighted Average Number of Shares Outstanding, Diluted 41.0m 45.3m 46.9m 49.5m 49.4m 49.4m 49.1m 49.6m
Research and Development Expense $19.1m $22.0m $25.3m $33.9m $36.0m $44.4m $54.0m $40.1m
Selling, General and Administrative Expense $84.9m $100.1m $145.3m $179.6m $224.6m $252.2m $274.1m
General and Administrative Expense $20.7m $24.3m $29.3m $44.1m $54.7m $72.3m $89.9m $85.8m
Other Nonoperating Income (Expense) $47k $82k $152k ($48k) $205k $448k $815k $2.3m
Nonoperating Income (Expense) $1.3m $44k $1.2m ($2.0m) $1.8m $5.6m $3.6m $9.4m
Operating Lease, Expense $3.6m
Other General Expense
Selling and Marketing Expense $28.1m $38.6m $45.5m $67.3m $88.9m $107.8m $108.3m $102.5m
Share-based Payment Arrangement, Expensed and Capitalized, Amount $7.4m $11.6m $15.9m $22.3m $25.2m $28.6m $31.3m
Interest Expense $112k
Current Income Tax Expense (Benefit) $390k $1.2m $2.5m $5.3m $8.1m $9.1m $7.6m $1.1m
Total selling, general and administrative expenses $67.9m $84.9m $100.1m $111.6m $179.6m $224.6m $252.2m $274.1m
Interest Income (Expense), Nonoperating, Net $165k $988k ($38k) $2.4m $7.0m $5.9m $4.6m
Income Tax Expense (Benefit) ($157k) $1.7m ($1.0m) $6.8m $6.8m $12.3m $11.2m ($1.8m)