|
Total Revenue
|
|
$90.6m
|
$22.9m
|
$20.9m
|
$150.2m
|
$230.5m
|
$284.4m
|
$322.4m
|
$313.9m
|
$239.4m
|
$239.4m
|
|
Cost of Revenue
|
|
$26.3m
|
$5.5m
|
$5.0m
|
$38.2m
|
$51.8m
|
$61.0m
|
$69.8m
|
$74.3m
|
$57.0m
|
$57.0m
|
|
Cost of sales
|
|
$26.3m
|
$32.4m
|
—
|
$38.2m
|
$45.1m
|
$61.0m
|
$69.8m
|
$74.3m
|
—
|
$57.0m
|
|
Gross Profit
|
|
$64.3m
|
$91.5m
|
$112.0m
|
$112.0m
|
$178.6m
|
$223.4m
|
$252.7m
|
$239.6m
|
$182.4m
|
$182.4m
|
|
Research and development
|
|
$19.1m
|
$22.0m
|
—
|
$25.3m
|
$31.9m
|
$36.0m
|
$44.4m
|
$54.0m
|
—
|
$40.1m
|
|
Operating Income (Loss)
|
|
($3.6m)
|
$6.6m
|
$11.9m
|
$11.9m
|
$33.3m
|
$43.8m
|
$28.1m
|
($12.6m)
|
($91.7m)
|
($91.7m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$221k
|
$34k
|
$34k
|
—
|
$34k
|
$28k
|
$13k
|
—
|
—
|
—
|
|
Capitalized Computer Software, Amortization
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
$409k
|
—
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
$819k
|
($836k)
|
($517k)
|
—
|
($3.0m)
|
($1.7m)
|
($1.9m)
|
($3.7m)
|
$2.6m
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
($3.3m)
|
($2.6m)
|
($5.3m)
|
—
|
($15.6m)
|
($25.4m)
|
($46.4m)
|
($52.9m)
|
($63.7m)
|
—
|
|
Investment Income, Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
—
|
—
|
—
|
|
General and administrative
|
|
$20.7m
|
$24.3m
|
—
|
$29.3m
|
$33.9m
|
$54.7m
|
$72.3m
|
$89.9m
|
—
|
$85.8m
|
|
Selling and marketing
|
|
$28.1m
|
$38.6m
|
—
|
$45.5m
|
$45.8m
|
$88.9m
|
$107.8m
|
$108.3m
|
—
|
$102.5m
|
|
Interest income, net
|
|
($112k)
|
$165k
|
—
|
$988k
|
$238k
|
$2.4m
|
$7.0m
|
$5.9m
|
—
|
$4.6m
|
|
Gain (loss) on foreign currency transactions
|
|
$819k
|
($836k)
|
—
|
($517k)
|
$864k
|
($1.7m)
|
($1.9m)
|
($3.7m)
|
—
|
$2.6m
|
|
Royalty income
|
|
$581k
|
$633k
|
—
|
$551k
|
$440k
|
$804k
|
$74k
|
$508k
|
—
|
—
|
|
Other income, net
|
|
$47k
|
$82k
|
—
|
$152k
|
($44k)
|
$205k
|
$448k
|
$815k
|
—
|
$2.3m
|
|
Income (loss) before income taxes
|
|
($2.3m)
|
$6.6m
|
—
|
$13.0m
|
$8.3m
|
$45.6m
|
$33.7m
|
($9.1m)
|
—
|
($82.3m)
|
|
Provision (benefit) for income taxes
|
|
($157k)
|
$1.7m
|
—
|
($1.0m)
|
$2.4m
|
$6.8m
|
$12.3m
|
$11.2m
|
—
|
($1.8m)
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
($2.3m)
|
$6.6m
|
$13.0m
|
—
|
$31.3m
|
$45.6m
|
$33.7m
|
($9.1m)
|
($82.3m)
|
—
|
|
Total other income, net
|
|
$1.3m
|
$44k
|
—
|
$1.2m
|
$1.5m
|
$1.8m
|
$5.6m
|
$3.6m
|
—
|
$9.4m
|
|
Net Income (Loss) Attributable to Parent
|
|
($2.1m)
|
$5.0m
|
$14.0m
|
$14.0m
|
$24.5m
|
$38.8m
|
$21.3m
|
($20.2m)
|
($80.4m)
|
($80.4m)
|
|
Earnings Per Share, Basic
|
|
($0.05)
|
$0.12
|
$0.32
|
$0.32
|
$0.52
|
$0.81
|
$0.44
|
($0.41)
|
($1.62)
|
($1.62)
|
|
Earnings Per Share, Diluted
|
|
($0.05)
|
$0.11
|
$0.30
|
$0.30
|
$0.50
|
$0.78
|
$0.43
|
($0.41)
|
($1.62)
|
($1.62)
|
|
Basic
|
|
$41,004,000.00
|
$42,587,000.00
|
—
|
$44,493,000.00
|
$45,605,000.00
|
$47,987,000.00
|
$48,523,000.00
|
$49,125,000.00
|
—
|
$49,568,000.00
|
|
Diluted
|
|
$41,004,000.00
|
$45,257,000.00
|
—
|
$46,895,000.00
|
$47,953,000.00
|
$49,380,000.00
|
$49,427,000.00
|
$49,125,000.00
|
—
|
$49,568,000.00
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
41.0m
|
42.6m
|
44.5m
|
—
|
47.2m
|
48.0m
|
48.5m
|
49.1m
|
49.6m
|
—
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
41.0m
|
45.3m
|
46.9m
|
—
|
49.5m
|
49.4m
|
49.4m
|
49.1m
|
49.6m
|
—
|
|
Research and Development Expense
|
|
$19.1m
|
$22.0m
|
$25.3m
|
—
|
$33.9m
|
$36.0m
|
$44.4m
|
$54.0m
|
$40.1m
|
—
|
|
Selling, General and Administrative Expense
|
|
—
|
$84.9m
|
$100.1m
|
—
|
$145.3m
|
$179.6m
|
$224.6m
|
$252.2m
|
$274.1m
|
—
|
|
General and Administrative Expense
|
|
$20.7m
|
$24.3m
|
$29.3m
|
—
|
$44.1m
|
$54.7m
|
$72.3m
|
$89.9m
|
$85.8m
|
—
|
|
Other Nonoperating Income (Expense)
|
|
$47k
|
$82k
|
$152k
|
—
|
($48k)
|
$205k
|
$448k
|
$815k
|
$2.3m
|
—
|
|
Nonoperating Income (Expense)
|
|
$1.3m
|
$44k
|
$1.2m
|
—
|
($2.0m)
|
$1.8m
|
$5.6m
|
$3.6m
|
$9.4m
|
—
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.6m
|
—
|
|
Other General Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Selling and Marketing Expense
|
|
$28.1m
|
$38.6m
|
$45.5m
|
—
|
$67.3m
|
$88.9m
|
$107.8m
|
$108.3m
|
$102.5m
|
—
|
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount
|
|
—
|
$7.4m
|
$11.6m
|
—
|
$15.9m
|
$22.3m
|
$25.2m
|
$28.6m
|
$31.3m
|
—
|
|
Interest Expense
|
|
$112k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
$390k
|
$1.2m
|
$2.5m
|
—
|
$5.3m
|
$8.1m
|
$9.1m
|
$7.6m
|
$1.1m
|
—
|
|
Total selling, general and administrative expenses
|
|
$67.9m
|
$84.9m
|
—
|
$100.1m
|
$111.6m
|
$179.6m
|
$224.6m
|
$252.2m
|
—
|
$274.1m
|
|
Interest Income (Expense), Nonoperating, Net
|
|
—
|
$165k
|
$988k
|
—
|
($38k)
|
$2.4m
|
$7.0m
|
$5.9m
|
$4.6m
|
—
|
|
Income Tax Expense (Benefit)
|
|
($157k)
|
$1.7m
|
($1.0m)
|
—
|
$6.8m
|
$6.8m
|
$12.3m
|
$11.2m
|
($1.8m)
|
—
|