← Stellantis N.V.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Cash and cash equivalents | $17.3b | $12.6b | $12.4b | $15.0b | $23.8b | $49.6b | $46.4b | $43.7b | $34.1b | $30.1b | |
| Inventories | $12.1b | $12.9b | $10.7b | $9.7b | $8.1b | $11.4b | $17.4b | $21.4b | $20.9b | $22.2b | |
| Non-current tax receivables | $93.0m | $83.0m | $71.0m | $94.0m | $95.0m | $105.0m | $112.0m | $117.0m | $227.0m | $194.0m | |
| Other current assets and prepaid expenses | — | — | — | — | $2.4b | $6.4b | $7.5b | $10.3b | $13.0b | $15.8b | |
| Other non-current assets and prepaid expenses | $359.0m | $508.0m | $556.0m | $757.0m | $798.0m | $6.3b | $6.7b | $7.7b | $9.7b | $11.1b | |
| Trade And Other Receivables | $7.9b | $8.6b | $8.7b | $9.0b | $7.3b | $11.4b | $14.9b | $21.4b | $24.5b | $25.3b | |
| Trade receivables | — | — | — | — | $4.9b | $3.0b | $4.9b | $6.4b | $5.5b | $5.7b | |
| Total Current assets | $39.7b | $36.3b | $38.3b | $34.9b | $40.1b | $74.8b | $84.8b | $91.5b | $81.6b | $80.5b | |
| Property, plant and equipment | $30.4b | $29.0b | $26.3b | $28.6b | $27.6b | $35.5b | $36.2b | $37.7b | $45.0b | $43.0b | |
| Goodwill and intangible assets with indefinite useful lives | $15.2b | $13.4b | $14.0b | $14.3b | $13.1b | $29.9b | $31.7b | $31.0b | $32.0b | $29.2b | |
| Intangible Assets Other Than Goodwill | — | — | $11.7b | $12.4b | $12.5b | — | — | — | — | — | |
| Other intangible assets | $11.4b | $11.5b | $11.7b | $12.4b | $12.5b | $16.6b | $19.0b | $20.6b | $22.4b | $15.7b | |
| Additional Financial Items | |||||||||||
| Assets held for sale | $120.0m | $0 | $4.8b | $376.0m | $319.0m | $123.0m | $2.0b | $763.0m | $917.0m | $5.0m | |
| Assets sold with a buy-back commitment | $1.5b | $1.7b | $1.7b | $1.6b | $852.0m | $2.1b | $1.6b | $1.3b | $1.9b | $3.6b | |
| Current Tax Assets Current | $206.0m | $215.0m | $419.0m | $372.0m | $89.0m | $285.0m | $543.0m | $802.0m | $1.4b | $1.2b | |
| Current Tax Liabilities Current | $162.0m | $309.0m | $114.0m | $122.0m | $228.0m | $546.0m | $900.0m | $1.3b | $475.0m | $491.0m | |
| Current Value Added Tax Payables | $667.0m | $799.0m | $681.0m | $501.0m | $701.0m | $1.6b | $1.6b | $1.4b | $1.4b | $1.4b | |
| Current financial assets | — | — | — | — | $935.0m | $1.9b | $4.3b | $6.8b | $3.9b | $2.0b | |
| Current provisions | $9.3b | $9.0b | $10.5b | $9.0b | $7.3b | $9.9b | $11.3b | $13.7b | $14.2b | $14.3b | |
| Current tax liabilities | $162.0m | $309.0m | $114.0m | $122.0m | $228.0m | $546.0m | $900.0m | $1.3b | $475.0m | $491.0m | |
| Current tax receivables | $206.0m | $215.0m | $419.0m | $372.0m | $89.0m | $285.0m | $543.0m | $802.0m | $1.4b | $1.2b | |
| Deferred Tax Assets | $3.7b | $2.0b | $1.8b | $1.7b | $1.1b | $1.9b | $2.1b | $2.2b | $4.4b | $6.4b | |
| Employee benefit liabilities | $811.0m | $694.0m | $595.0m | $544.0m | $592.0m | $684.0m | $545.0m | $562.0m | $583.0m | $517.0m | |
| Employee benefits liabilities | $9.1b | $8.6b | $7.9b | $8.5b | $8.3b | $8.1b | $5.9b | $4.9b | $5.4b | $4.8b | |
| Equity attributable to owners of the parent | $19.2b | $20.8b | $24.7b | $28.5b | $25.7b | $55.9b | $72.0b | $81.7b | $81.7b | $53.6b | |
| Equity method investments | $1.8b | $2.0b | $2.0b | $2.0b | $2.1b | $6.0b | $4.8b | $8.1b | $9.1b | $7.3b | |
| Liabilities held for sale | $97.0m | $0 | $2.9b | $236.0m | $203.0m | $51.0m | $113.0m | $332.0m | $458.0m | $0 | |
| Non-current financial assets | — | — | — | — | $412.0m | $607.0m | $710.0m | $3.3b | $3.3b | $1.8b | |
| Non-current provisions | $6.5b | $5.8b | $5.6b | $5.0b | $5.0b | $7.3b | $8.5b | $7.7b | $8.9b | $18.6b | |
| Non-current tax liabilities | $25.0m | $74.0m | $1.0m | $278.0m | $248.0m | $567.0m | $668.0m | $542.0m | $475.0m | $420.0m | |
| Other current financial liabilities | $681.0m | $138.0m | $204.0m | $194.0m | $353.0m | $89.0m | $18.0m | $18.0m | $9.0m | $29.0m | |
| Other liabilities | $7.8b | $7.9b | $7.1b | $6.8b | $5.7b | $14.4b | $14.5b | $15.6b | $17.6b | $19.3b | |
| Other non-current financial liabilities | — | — | — | — | $17.0m | $6.0m | $0 | $21.0m | $15.0m | $7.0m | |
| Other non-current liabilities | $3.6b | $2.5b | $2.5b | $2.4b | $2.1b | $7.7b | $8.1b | $8.1b | $6.0b | $5.5b | |
| Trade And Other Current Receivables | $7.3b | $7.9b | $7.2b | $6.6b | $5.5b | — | — | — | — | — | |
| Trade payables | $22.7b | $21.9b | $19.2b | $21.6b | $20.6b | $28.2b | $31.7b | $33.0b | $29.7b | $30.0b | |
| Total Equity | $19.4b | $21.0b | $24.9b | $28.7b | $25.9b | $56.3b | $72.4b | $82.1b | $82.1b | $54.0b | |
| Total Equity and liabilities | $104.3b | $96.3b | $96.9b | $98.0b | $99.7b | $171.8b | $186.2b | $202.1b | $207.6b | $195.2b | |
| Total Non-current assets | $64.6b | $60.0b | $58.6b | $63.1b | $59.7b | $97.0b | $101.4b | $110.6b | $126.0b | $114.6b | |
| Total Non-current liabilities | $35.5b | $28.0b | $25.5b | $26.0b | $34.8b | $50.6b | $46.9b | $46.1b | $50.3b | $62.4b | |
| Total Assets | $104.3b | $96.3b | $96.9b | $98.0b | $99.7b | $171.8b | $186.2b | $202.1b | $207.6b | $195.2b | |
| Short-term debt and current portion of long-term debt | $7.9b | $7.2b | $5.9b | $4.9b | $4.1b | $11.0b | $7.7b | $9.5b | $12.2b | $14.1b | |
| Total Current liabilities | $49.5b | $47.3b | $46.5b | $43.4b | $39.0b | $64.9b | $66.8b | $73.9b | $75.2b | $78.7b | |
| Deferred Tax Liabilities | $194.0m | $388.0m | $937.0m | $1.6b | $1.8b | $4.4b | $4.3b | $4.8b | $4.5b | $1.3b | |
| Deferred Tax Liability Asset | ($3.5b) | ($1.6b) | ($877.0m) | ($61.0m) | $749.0m | $2.4b | $2.3b | $2.6b | $136.0m | ($5.1b) | |
| Long-term debt | $16.1b | $10.7b | $8.7b | $8.0b | $17.0b | $22.6b | $19.5b | $20.0b | $25.0b | $31.8b | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | ($189.0m) | $85.0m | $61.0m | $8.0m | ($68.0m) | — | — | — | — | — | |
| Noncontrolling Interests | $185.0m | $168.0m | $201.0m | $138.0m | $124.0m | $400.0m | $383.0m | $427.0m | $423.0m | $450.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.