← STARZ ENTERTAINMENT CORP /CN/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $57.7m | $321.9m | $378.1m | $184.3m | $318.2m | $528.7m | $371.2m | $272.1m | $314.0m | $35.7m | |
| Prepaid Expense and Other Assets, Current | — | $26.1m | $34.1m | $150.6m | $65.7m | $68.0m | $102.3m | $43.3m | $58.2m | — | |
| Assets, Current | — | $1.7b | $1.8b | $1.4b | $1.3b | $1.2b | $1.1b | $1.1b | $1.5b | $132.2m | |
| Property, Plant and Equipment, Net | $43.4m | $165.5m | $161.7m | $155.3m | $140.9m | $91.1m | $81.2m | $89.5m | $88.5m | $49.1m | |
| Goodwill | $534.8m | $2.7b | $2.7b | $2.8b | $2.8b | $2.8b | $2.8b | $1.3b | $811.2m | — | |
| Intangible Assets, Net (Excluding Goodwill) | — | $2.0b | $1.9b | $1.9b | $1.7b | $1.6b | $1.4b | $1.3b | $991.8m | — | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $136.9m | $127.0m | $170.7m | $169.0m | $388.8m | $41.7m | |
| Other Assets, Noncurrent | — | $472.8m | $458.6m | $436.1m | $391.5m | $434.2m | $577.6m | $616.1m | $900.7m | $47.2m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.0b | $908.1m | $946.0m | $647.2m | $522.0m | $383.7m | $442.2m | $582.1m | $753.0m | $84.4m | |
| Accrued Liabilities, Current | — | — | — | — | — | — | — | $273.4m | $355.1m | $49.1m | |
| Assets | $3.9b | $9.2b | $9.0b | $8.4b | $8.0b | $8.3b | $9.0b | $7.4b | $7.1b | $1.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | — | $41.4m | $41.4m | $47.4m | $53.4m | $11.1m | |
| Accounts Payable, Current | — | — | — | — | — | — | $352.1m | $368.1m | $327.6m | $60.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | $119.9m | $159.3m | $159.2m | $385.1m | $48.3m | |
| Deferred Revenue, Current | $328.2m | $156.9m | $183.9m | $146.5m | $61.3m | $56.2m | $49.8m | $52.0m | $118.4m | $39.4m | |
| Deferred Revenue, Noncurrent | $328.2m | $72.7m | $70.3m | $62.8m | $61.3m | $56.2m | $49.8m | $52.0m | $118.4m | $39.4m | |
| Dividends Payable | $13.2m | $0 | $19.1m | $0 | $0 | — | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | $886.0m | — | — | — | — | $2.6b | $2.2b | $2.0b | $1.6b | $605.8m | |
| Long-term Debt, Current Maturities | $886.0m | — | — | — | — | $2.6b | $222.8m | $41.4m | $860.3m | $7.5m | |
| Liabilities, Current | — | $1.7b | $2.4b | $1.7b | $1.5b | $1.7b | $2.4b | $2.6b | $4.0b | $539.4m | |
| Deferred Income Tax Liabilities, Net | $0 | — | $91.9m | $56.5m | $36.6m | $40.3m | $38.8m | $31.8m | $13.3m | $7.9m | |
| Other Liabilities, Noncurrent | — | $50.3m | $46.4m | $114.0m | $334.9m | $337.1m | $298.7m | $317.9m | $556.4m | $72.7m | |
| Deferred Tax Liabilities, Net | $0 | $420.2m | $53.1m | $36.7m | $36.6m | $40.3m | $38.8m | $31.8m | $13.3m | $7.9m | |
| Liabilities | $2.9b | — | — | — | — | — | — | $6.3b | $7.3b | $1.3b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $90.5m | $93.8m | $101.8m | $127.6m | $167.8m | $219.1m | $321.2m | $343.6m | $123.3m | — | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $885.8m | $0 | — | — | — | — | — | — | — | — | |
| Retained Earnings (Accumulated Deficit) | $7.6m | $10.6m | $516.6m | $208.7m | ($16.9m) | ($82.9m) | ($369.7m) | ($2.4b) | ($3.6b) | ($108.5m) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($43.1m) | ($16.0m) | ($9.7m) | ($80.3m) | ($206.0m) | ($83.3m) | $29.3m | $120.9m | $116.0m | $19.4m | |
| Stockholders' Equity Attributable to Parent | $850.3m | $2.5b | $3.2b | $2.9b | $2.7b | $2.8b | $2.7b | $784.5m | ($312.7m) | $646.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | $1.0m | $3.2m | $2.0m | $1.6m | $1.8m | $1.5m | $2.2m | — | |
| Liabilities and Equity | $3.9b | $9.2b | $9.0b | $8.4b | $8.0b | $8.3b | $9.0b | $7.4b | $7.1b | $1.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.