← STARZ ENTERTAINMENT CORP /CN/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.3b | $3.2b | $4.1b | $3.7b | $3.9b | $3.3b | $3.6b | $3.9b | $4.0b | $1.4b | |
| Operating Income (Loss) | ($25.0m) | ($16.3m) | $248.7m | $130.0m | $2.8m | $170.6m | $9.0m | ($1.9b) | ($938.8m) | ($170.4m) | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $1.3m | $35.7m | $109.0m | $112.6m | $152.1m | $144.5m | $134.9m | $140.2m | $142.3m | $150.1m | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | $34.2m | — | $5.0m | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | ($114.1m) | $0 | $0 | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | $1.5b | $493.9m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($244.2m) | ($409.2m) | ($824.1m) | ($505.7m) | ($453.3m) | ($246.3m) | ($359.2m) | ($2.2b) | ($1.4b) | ($900k) | |
| Income (Loss) from Continuing Operations, Per Basic Share | ($33.8m) | ($134.4m) | $148.7m | ($308.1m) | ($203.1m) | ($17.4m) | ($177.0m) | ($2.0b) | ($1.2b) | ($13) | |
| Income (Loss) from Continuing Operations, Per Diluted Share | ($33.8m) | ($134.4m) | $148.7m | ($308.1m) | ($203.1m) | ($17.4m) | ($177.0m) | ($2.0b) | ($1.2b) | ($13) | |
| Income (Loss) from Equity Method Investments | $44.2m | $10.7m | ($52.8m) | ($42.9m) | ($17.2m) | ($6.1m) | ($3.0m) | $500k | $8.7m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ($33.8m) | ($134.4m) | $148.7m | ($308.1m) | ($203.1m) | ($17.4m) | ($177.0m) | ($2.0b) | ($1.2b) | ($223.9m) | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $33.8m | $134.4m | $148.7m | $308.1m | $203.1m | $17.4m | $177.0m | $2.0b | $1.2b | ($215.3m) | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | — | $4.1m | |
| Net Income (Loss) Attributable to Parent | $50.2m | $14.8m | $473.6m | ($284.2m) | ($188.4m) | ($18.9m) | ($188.2m) | ($2.0b) | ($1.1b) | ($211.2m) | |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | — | — | — | — | — | — | ($1.1b) | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($7.5m) | ($300k) | ($5.5m) | ($15.4m) | ($18.0m) | ($15.6m) | ($17.2m) | ($8.6m) | ($13.4m) | — | |
| Earnings Per Share, Basic | $0.34 | $0.09 | $2.27 | ($1.33) | ($0.86) | ($0.09) | ($0.84) | ($8.82) | ($4.77) | ($12.63) | |
| Earnings Per Share, Diluted | $0.33 | $0.09 | $2.15 | ($1.33) | ($0.86) | ($0.09) | ($0.84) | ($8.82) | ($4.77) | ($12.63) | |
| Common Stock, Dividends, Per Share, Declared | $0.34 | $0.09 | $0.09 | $0.18 | $0.00 | $0.00 | — | — | — | — | |
| Weighted Average Number of Shares Outstanding, Basic | 148.5m | 165.0m | 208.4m | 213.7m | 217.9m | 220.5m | 224.1m | 227.9m | 233.6m | 16.7m | |
| Weighted Average Number of Shares Outstanding, Diluted | 154.1m | 172.2m | 220.4m | 213.7m | 217.9m | 220.5m | 224.1m | 227.9m | 233.6m | 16.7m | |
| Other Nonoperating Income (Expense) | — | — | — | ($4.7m) | ($11.1m) | ($6.7m) | ($10.9m) | ($26.9m) | ($26.9m) | ($7.2m) | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | — | $45.6m | |
| Costs and Expenses | $2.4b | $3.2b | $3.9b | $3.6b | $3.9b | $3.1b | $3.6b | $5.7b | $5.0b | $1.5b | |
| Current Income Tax Expense (Benefit) | $8.5m | $14.5m | ($19.9m) | $15.1m | $4.2m | $13.7m | $30.1m | $26.6m | ($46.5m) | ($6.1m) | |
| General and Administrative Expense | — | $355.4m | $454.4m | $445.4m | $430.4m | $486.6m | $475.4m | $531.1m | $490.5m | $101.8m | |
| Interest Expense | $54.9m | $115.2m | $193.7m | $198.9m | $191.3m | $181.5m | $176.0m | $221.2m | $269.8m | $45.6m | |
| Labor and Related Expense | — | — | — | — | — | — | — | — | — | $115.3m | |
| Marketing and Advertising Expense | — | — | — | — | — | — | — | — | — | $289.9m | |
| Other Expenses | — | — | — | — | — | — | — | — | — | $124.1m | |
| Other General and Administrative Expense | — | — | — | — | — | — | — | — | — | $141.6m | |
| Selling and Marketing Expense | — | — | — | — | — | — | — | — | — | $381.8m | |
| Income Tax Expense (Benefit) | ($76.5m) | ($148.9m) | ($319.4m) | ($8.5m) | $3.3m | $17.1m | $28.4m | $21.3m | ($65.0m) | ($8.6m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.