← Stran & Company, Inc.

Annual Trend FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $37.8m $39.7m $59.0m $76.0m $82.7m $116.2m
Cost of Revenue $26.3m $27.9m $42.4m $51.1m $56.8m $82.0m
Reconciled Cost Of Revenue — — $42.5m $51.1m $56.8m $82.0m
Total cost of sales $26.3m $27.9m $42.4m $51.0m $56.8m $82.0m
Gross Profit $11.5m $11.8m $16.6m $24.9m $25.8m $34.2m
Operating Costs and Expenses — — — — — $5.2m
Operating Expenses $10.0m $12.3m $18.1m $26.1m $30.7m $36.2m
Total operating expenses $10.0m $12.3m $18.1m $26.0m $30.7m $36.2m
Operating Income (Loss) $1.5m ($438k) ($1.5m) ($1.3m) ($4.9m) ($2.0m)
Additional Financial Items
Amortization of Intangible Assets — — — $294k $403k $480k
Gain (Loss) on Investments — — — $103k — —
Income (Loss) from Continuing Operations before Income Taxes, Domestic — — — — — ($627k)
Investment Income, Interest — — — — $305k $296k
Other Income $10k $15k $113k $186k $38k $937k
Realized Investment Gains (Losses) — — — $103k $208k $97k
LOSS FROM OPERATIONS $1.5m ($438k) ($1.5m) ($1.1m) ($4.9m) ($2.0m)
Interest income — ($137k) $95k $570k $305k $296k
Change in fair value of contingent earn-out liability — — — $65k $208k —
Realized gain on investments — — — $103k $208k $97k
LOSS BEFORE INCOME TAXES $1.5m $128k ($1.5m) $67k ($4.1m) ($627k)
Provision for income taxes $422k ($108k) ($699k) $31k $5k $120k
NET LOSS $1.0m $235k ($778k) $35k ($4.1m) ($747k)
Basic (in Shares) $10.0m $10.9m $19.2m $18.5m $18.6m $18.5m
Diluted (in Shares) $10.0m $21.0m $19.2m $29.5m $18.6m $18.5m
Diluted EPS — — ($0.04) $0.00 ($0.22) ($0.04)
Diluted NI Availto Com Stockholders — — ($3.5m) ($385k) ($4.1m) ($747k)
Gain On Sale Of Security — — ($1k) $103k $208k $97k
Impairment Of Capital Assets — — $1.2m $810k $0 —
Interest Income Non Operating — — $95k $570k $305k $296k
Net Income From Continuing And Discontinued Operation — — ($3.5m) ($385k) ($4.1m) ($747k)
Net Income From Continuing Operation Net Minority Interest — — ($3.5m) ($385k) ($4.1m) ($747k)
Net Interest Income — — $95k $570k $305k $296k
Normalized EBITDA — — ($981k) $956k ($4.5m) ($947k)
Normalized Income — — ($2.7m) $122k ($4.5m) ($824k)
Other Gand A — — $17.8m $25.3m $30.7m $36.2m
Reconciled Depreciation — — $420k $772k $824k $1.1m
Restructuring And Mergern Acquisition — — ($180k) ($65k) ($208k) $0
Selling General And Administration — — $17.8m $25.3m $30.7m $36.2m
Special Income Charges — — ($1.0m) ($745k) $208k $0
Tax Effect Of Unusual Items — — ($211k) ($135k) $87k $20k
Tax Provision — — $222k $41k $5k $120k
Tax Rate For Calcs — — $0 $0 $0 $0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $1.5m $128k ($1.5m) ($344k) ($4.1m) ($627k)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $0 $113k $728k $3.2m — —
Total other income — — — $924k $759k $1.3m
Total Unusual Items — — ($1.0m) ($642k) $416k $97k
Total Unusual Items Excluding Goodwill — — ($1.0m) ($642k) $416k $97k
Pre-Tax Income — — ($3.3m) ($344k) ($4.1m) ($627k)
Net Income Continuous Operations — — ($3.5m) ($385k) ($4.1m) ($747k)
Net Income (Loss) Attributable to Parent $1.0m $235k ($778k) ($385k) ($4.1m) ($747k)
Net Income (Loss) Available to Common Stockholders, Basic — — ($3.5m) $35k ($4.1m) ($747k)
Net Income Including Noncontrolling Interests — — ($3.5m) ($385k) ($4.1m) ($747k)
Earnings Per Share, Basic $0.10 $0.02 ($0.04) ($0.02) ($0.22) ($0.04)
Earnings Per Share, Diluted $0.10 $0.01 ($0.04) ($0.02) ($0.22) ($0.04)
Weighted Average Number of Shares Outstanding, Basic 10.0m 10.9m 19.2m 18.5m 18.6m 18.5m
Basic Average Shares $10.0m $10.9m $19.2m $18.5m $18.6m $18.5m
Diluted Average Shares $10.0m $21.0m $19.2m $29.5m $18.6m $18.5m
Weighted Average Number of Shares Outstanding, Diluted 10.0m 21.0m 19.2m 18.5m 18.6m 18.5m
General and Administrative Expense $10.0m $12.3m $18.1m $25.3m $30.7m $36.2m
General and administrative expenses $10.0m $12.3m $18.1m $26.0m $30.7m $36.2m
Other Nonoperating Income (Expense) ($39k) $566k $28k $1.2m — $937k
Nonoperating Income (Expense) — — — $924k $759k $1.3m
Operating Lease, Expense — — — — — $629k
Other Expenses — $83k — — — —
Interest Expense $49k $137k — — — —
Current Income Tax Expense (Benefit) — — — — — $120k
Net Non Operating Interest Income Expense — — $95k $570k $305k $296k
Operating Expense — — $17.8m $25.3m $30.7m $36.2m
Other Income Expense — — ($969k) ($456k) $454k $1.0m
Other Non Operating Income Expenses — — $34k $186k $38k $937k
Interest Income (Expense), Net — — $95k $570k — —
Income Tax Expense (Benefit) $422k ($108k) ($699k) $41k $5k $120k
Total Expenses — — $60.3m $76.5m $87.5m $118.1m
Total Other Finance Cost — $137k ($95k) — — —

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.