← TAL Education Group
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $470.2m | $711.5m | $1.2b | $1.9b | $3.2b | $1.6b | $2.0b | $2.2b | $1.8b | $1.5b | |
| Prepaid Expense and Other Assets, Current | $160.2m | $133.2m | $202.6m | $207.4m | $403.1m | $122.8m | $125.5m | $159.5m | $215.8m | $232.9m | |
| Short-term Investments | $229.5m | $787.4m | $268.4m | $345.5m | $2.7b | $1.1b | $1.1b | $1.1b | $1.8b | $1.7b | |
| Inventory, Net | $2.8m | $5.3m | $7.8m | $25.8m | $38.7m | $21.8m | $39.0m | $68.3m | $104.9m | $143.3m | |
| Assets, Current | $871.1m | $1.7b | $1.7b | $2.5b | $8.2b | $3.6b | $3.5b | $3.7b | $4.1b | $3.8b | |
| Property, Plant and Equipment, Net | $154.3m | $247.3m | $287.9m | $366.7m | $511.4m | $281.2m | $288.9m | $405.3m | $472.4m | $500.7m | |
| Goodwill | $267.2m | $291.4m | $414.2m | $378.9m | $454.4m | — | — | — | — | $45.5m | |
| Intangible Assets, Net (Excluding Goodwill) | $38.0m | $43.5m | $74.8m | $59.0m | $66.0m | $1.7m | $485k | $2.0m | — | $46.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.2b | $1.5b | $227.1m | $149.0m | $231.1m | $329.1m | $379.7m | |
| Other Assets, Noncurrent | $7.8m | $9.7m | $16.4m | $11.7m | $17.8m | $4.9m | $5.2m | — | — | — | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $50.2m | $42.7m | $25.9m | $25.6m | $44.8m | $52.7m | $94.2m | $71.6m | |
| Accrued Liabilities, Current | — | — | — | $552.6m | $911.3m | $509.5m | $446.7m | $491.9m | $582.2m | $672.3m | |
| Assets | $1.8b | $3.1b | $3.7b | $5.6b | $12.1b | $5.1b | $4.7b | $4.9b | $5.5b | $5.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $305.0m | $382.7m | $66.1m | $42.2m | $62.6m | $88.5m | $109.4m | |
| Accounts Payable, Current | $22.6m | $57.6m | $106.5m | $117.8m | $353.8m | $89.8m | $60.0m | $127.3m | $146.3m | $152.5m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $949.9m | $1.2b | $176.0m | $115.5m | $176.6m | $244.9m | $278.1m | |
| Deferred Revenue, Current | $504.1m | $824.3m | $433.6m | — | — | — | — | — | — | — | |
| Deferred Revenue, Noncurrent | $14.7m | $18.0m | $2.5m | — | — | — | — | — | — | — | |
| Long-term Debt, Current Maturities | — | — | — | — | $270.0m | — | — | — | — | — | |
| Liabilities, Current | $667.1m | $1.1b | $1.2b | $1.8b | $3.4b | $902.6m | $783.9m | $1.1b | $1.4b | $1.8b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $7.8m | $10.3m | $1.7m | $1.6m | $2.4m | $3.5m | $68.0m | |
| Other Liabilities, Noncurrent | — | $6.3m | $465k | — | — | — | — | — | — | — | |
| Long-term Debt | $225.0m | $225.0m | $0 | $261.9m | — | — | — | — | — | — | |
| Liabilities | $1.1b | $1.4b | $1.2b | $3.0b | $6.9b | $1.1b | $903.4m | $1.3b | $1.7b | $2.2b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | — | — | $1.8m | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Retained Earnings (Accumulated Deficit) | $417.8m | $565.2m | $920.3m | $786.1m | $624.9m | ($544.3m) | ($685.9m) | ($694.3m) | ($624.1m) | ($130.4m) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $55.9m | $132.3m | $17.0m | ($28.9m) | $86.3m | $61.6m | ($30.7m) | ($65.9m) | ($83.9m) | ($6.4m) | |
| Additional Paid in Capital, Common Stock | $142.0m | $884.7m | $1.5b | $1.7b | $4.4b | $4.4b | $4.4b | $4.3b | $4.3b | $3.7b | |
| Stockholders' Equity Attributable to Parent | $644.2m | $1.6b | $2.5b | $2.5b | $5.2b | $4.0b | $3.8b | $3.7b | $3.8b | $3.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $36.6m | $19.7m | $46.7m | $28.5m | $952k | ($27.9m) | ($23.7m) | ($23.3m) | ($169k) | ($751k) | |
| Liabilities and Equity | $1.8b | $3.1b | $3.7b | $5.6b | $12.1b | $5.1b | $4.7b | $4.9b | $5.5b | $5.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.