TALOS ENERGY INC.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues:
Total operating expenses $367.5m $638.2m $714.5m $1.0b $869.9m $915.9m $1.2b $1.8b $2.3b
Production taxes $1.5m $2.0m $1.3m $1.1m $3.4m $3.5m $2.5m $1.4m $418k
Depreciation, depletion and amortization $157.4m $288.7m $345.9m $364.3m $396.0m $414.6m $663.5m $1.0b $1.1b
Impairment of oil and natural gas properties $12.2m $267.9m $18.1m $0 $0 $0 $454.5m
Net income (loss) before income taxes ($62.9m) $224.5m $22.6m ($430.0m) ($184.6m) $384.5m $126.7m ($71.4m) ($604.5m)
Net income (loss) ($62.9m) $221.5m $58.7m ($465.6m) ($183.0m) $381.9m $187.3m ($76.4m) ($495.3m)
Net income (loss) attributable to Talos Energy Inc. ($62.9m) $221.5m $58.7m ($465.6m) ($183.0m) $381.9m $187.3m ($76.4m) ($494.3m)
Net income (loss) attributable to noncontrolling interest $0 $0 ($1.0m)
Basic ($2.01) $4.81 $1.08 ($6.88) ($2.24) $4.63 $1.56 ($0.43) ($2.82)
Diluted ($2.01) $4.81 $1.08 ($6.88) ($2.24) $4.56 $1.55 ($0.43) ($2.82)
Lease operating expense $152.7m $226.3m $243.4m $246.6m $283.6m $308.1m $389.6m $566.0m $546.7m
Accretion expense $19.3m $35.3m $34.4m $49.7m $58.1m $56.0m $86.2m $117.6m $125.3m
General and administrative expense $36.7m $85.8m $77.2m $79.2m $78.7m $99.8m $158.5m $201.5m $155.4m
Other operating (income) expense $45.3m $253.1m ($19.6m) ($11.6m) $32.0m $33.9m ($52.2m) ($109.5m) $1.8m
Operating income (expense) $45.3m $253.1m $213.1m ($421.3m) $374.6m $736.1m $209.8m $172.9m ($560.3m)
Interest expense ($80.9m) ($90.1m) ($97.8m) ($99.4m) ($133.1m) ($125.5m) ($173.1m) ($187.6m) ($163.4m)
Price risk management activities income (expense) ($27.6m) $60.4m ($95.3m) $87.7m ($419.1m) ($272.2m) $80.9m ($1.5m) $105.5m
Equity method investment income (expense) $0 $0 $14.2m ($3.2m) ($10.3m) ($1.8m)
Other income (expense) $329k $1.0m $2.7m $3.0m ($7.0m) $31.8m $12.4m ($44.9m) $15.5m
Income tax benefit (expense) ($2.9m) $36.1m ($35.6m) $1.6m ($2.5m) $60.6m ($5.0m) $109.2m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.