← TERADATA CORP /DE/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $974.0m | $1.1b | $715.0m | $494.0m | $529.0m | $592.0m | $569.0m | $486.0m | $420.0m | $493.0m | |
| Inventory, Net | $34.0m | $30.0m | $28.0m | $31.0m | $29.0m | $26.0m | $8.0m | $13.0m | $18.0m | $13.0m | |
| Accounts Receivable, after Allowance for Credit Loss | — | — | — | — | — | — | — | — | $234.0m | $251.0m | |
| Assets, Current | $1.6b | $1.8b | $1.4b | $1.0b | $1.0b | $1.1b | $1.0b | $869.0m | $749.0m | $837.0m | |
| Property, Plant and Equipment, Net | $138.0m | $162.0m | $295.0m | $350.0m | $339.0m | $288.0m | $244.0m | $239.0m | $185.0m | $198.0m | |
| Goodwill | $390.0m | $399.0m | $395.0m | $396.0m | $401.0m | $396.0m | $390.0m | $398.0m | $394.0m | $399.0m | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | — | — | — | — | $68.0m | $46.0m | $42.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $51.0m | $38.0m | $26.0m | $13.0m | $9.0m | $8.0m | $7.0m | |
| Other Assets, Noncurrent | $17.0m | $44.0m | $87.0m | $32.0m | $51.0m | $40.0m | $42.0m | $69.0m | $96.0m | $87.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $548.0m | $554.0m | $588.0m | $398.0m | $331.0m | $336.0m | $364.0m | $286.0m | $234.0m | $251.0m | |
| Assets | $2.4b | $2.6b | $2.4b | $2.1b | $2.2b | $2.2b | $2.0b | $1.9b | $1.7b | $1.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $20.0m | $15.0m | $12.0m | $8.0m | $6.0m | $4.0m | $2.0m | |
| Accounts Payable, Current | $103.0m | $74.0m | $141.0m | $66.0m | $50.0m | $67.0m | $94.0m | $100.0m | $106.0m | $96.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $38.0m | $28.0m | $18.0m | $10.0m | $6.0m | $5.0m | $4.0m | |
| Long-term Debt, Excluding Current Maturities | $538.0m | $478.0m | $478.0m | $454.0m | $411.0m | $324.0m | $498.0m | $480.0m | $455.0m | $431.0m | |
| Deferred Revenue, Current | $369.0m | $414.0m | $490.0m | $472.0m | $499.0m | $552.0m | $589.0m | $570.0m | $512.0m | $533.0m | |
| Deferred Revenue, Noncurrent | $14.0m | $85.0m | $490.0m | $472.0m | $499.0m | $552.0m | $589.0m | $570.0m | $512.0m | $533.0m | |
| Long-term Debt, Current Maturities | $30.0m | $60.0m | $19.0m | $25.0m | $44.0m | $88.0m | $0 | $19.0m | $25.0m | $25.0m | |
| Liabilities, Current | $729.0m | $1.1b | $1.0b | $886.0m | $952.0m | $1.0b | $1.0b | $996.0m | $930.0m | $914.0m | |
| Deferred Income Tax Liabilities, Net | $33.0m | $4.0m | $3.0m | $6.0m | $6.0m | $7.0m | $7.0m | $8.0m | $9.0m | $12.0m | |
| Other Liabilities, Noncurrent | $32.0m | $149.0m | $157.0m | $138.0m | $136.0m | $109.0m | $79.0m | $61.0m | $28.0m | $18.0m | |
| Liabilities | $1.4b | $1.9b | $1.9b | $1.8b | $1.8b | $1.7b | $1.8b | $1.7b | $1.6b | $1.5b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Retained Earnings (Accumulated Deficit) | ($161.0m) | ($579.0m) | ($823.0m) | ($1.1b) | ($1.1b) | ($1.2b) | ($1.6b) | ($1.8b) | ($1.9b) | ($1.9b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($89.0m) | ($74.0m) | ($101.0m) | ($141.0m) | ($143.0m) | ($138.0m) | ($119.0m) | ($129.0m) | ($147.0m) | ($153.0m) | |
| Additional Paid in Capital, Common Stock | $1.2b | $1.3b | $1.4b | $1.5b | $1.7b | $1.8b | $1.9b | $2.1b | $2.2b | $2.3b | |
| Stockholders' Equity Attributable to Parent | $971.0m | $668.0m | $495.0m | $262.0m | $400.0m | $460.0m | $258.0m | $135.0m | $133.0m | $230.0m | |
| Liabilities and Equity | $2.4b | $2.6b | $2.4b | $2.1b | $2.2b | $2.2b | $2.0b | $1.9b | $1.7b | $1.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.