← TERADATA CORP /DE/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.3b | $2.2b | $2.2b | $1.9b | $1.8b | $1.9b | $1.8b | $1.8b | $1.8b | $1.7b | |
| Cost of Revenue | $352.0m | $325.0m | $1.1b | $944.0m | $817.0m | $731.0m | $714.0m | $718.0m | $692.0m | $676.0m | |
| Gross Profit (derived) | $1.2b | $1.8b | $1.0b | $955.0m | $1.0b | $1.2b | $1.1b | $1.1b | $1.1b | $987.0m | |
| Operating expenses: | |||||||||||
| Operating Income (Loss) | $232.0m | $64.0m | $43.0m | $10.0m | $16.0m | $231.0m | $118.0m | $186.0m | $209.0m | $205.0m | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $10.0m | $8.0m | $7.0m | — | — | — | — | — | — | — | |
| Capitalized Computer Software, Amortization | — | $68.0m | $49.0m | $33.0m | $23.0m | $0 | $0 | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | — | ($30.0m) | ($38.0m) | ($8.0m) | $2.0m | |
| Gain (Loss) on Investments | $2.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Income (Loss) Attributable to Parent, before Tax | $221.0m | $58.0m | $27.0m | ($13.0m) | ($24.0m) | $192.0m | $67.0m | $117.0m | $164.0m | $178.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $93.0m | ($26.0m) | ($79.0m) | ($85.0m) | ($41.0m) | $67.0m | $17.0m | $35.0m | $58.0m | $44.0m | |
| Interest Income, Other | — | — | $14.0m | $12.0m | $4.0m | $6.0m | $15.0m | — | — | — | |
| Operating Lease, Lease Income | — | — | — | $76.0m | $100.0m | $162.0m | $191.0m | $216.0m | $213.0m | $212.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $221.0m | $58.0m | $27.0m | ($13.0m) | ($24.0m) | $192.0m | $67.0m | $117.0m | $164.0m | $178.0m | |
| Net Income (Loss) Attributable to Parent | $125.0m | ($67.0m) | $30.0m | ($20.0m) | $129.0m | $147.0m | $33.0m | $62.0m | $114.0m | $130.0m | |
| Earnings Per Share, Basic | $0.96 | ($0.53) | $0.25 | ($0.18) | $1.18 | $1.35 | $0.32 | $0.62 | $1.18 | $1.38 | |
| Earnings Per Share, Diluted | $0.95 | ($0.53) | $0.25 | ($0.18) | $1.16 | $1.30 | $0.31 | $0.61 | $1.16 | $1.35 | |
| Weighted Average Number of Shares Outstanding, Basic | 129.7m | 125.8m | 119.2m | 114.2m | 109.3m | 108.6m | 103.2m | 99.8m | 96.4m | 94.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 131.5m | 125.8m | 121.2m | 114.2m | 111.6m | 112.9m | 105.8m | 102.4m | 98.2m | 96.6m | |
| Other income (expense): | |||||||||||
| Research and Development Expense | $212.0m | $306.0m | $317.0m | $327.0m | $334.0m | $309.0m | $313.0m | $294.0m | $284.0m | $280.0m | |
| Selling, General and Administrative Expense | $664.0m | $652.0m | $666.0m | $618.0m | $669.0m | $646.0m | $650.0m | $635.0m | $565.0m | $502.0m | |
| Other Nonoperating Income (Expense) | $1.0m | $9.0m | ($16.0m) | ($23.0m) | ($40.0m) | ($39.0m) | ($51.0m) | ($64.0m) | ($27.0m) | ($10.0m) | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $29.0m | $26.0m | |
| Costs and Expenses | $2.1b | $2.1b | $983.0m | $945.0m | $1.0b | $955.0m | $963.0m | $929.0m | $849.0m | $782.0m | |
| Interest Expense | $12.0m | $15.0m | $22.0m | $26.0m | $27.0m | $26.0m | $24.0m | $30.0m | — | — | |
| Interest Expense, Debt | $12.0m | $15.0m | $21.0m | — | — | — | — | — | — | — | |
| Other Expenses | — | — | $8.0m | $9.0m | $17.0m | $19.0m | $42.0m | $64.0m | — | — | |
| Restructuring Costs | — | — | — | $14.0m | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $96.0m | $125.0m | ($3.0m) | $7.0m | ($153.0m) | $45.0m | $34.0m | $55.0m | $50.0m | $48.0m | |
| Nonoperating Income (Expense) | ($11.0m) | ($6.0m) | — | — | — | — | — | ($69.0m) | ($45.0m) | ($27.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.