← Trident Digital Tech Holdings Ltd
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | — | — | — | — | — | — | $1.3m |
$1.6m
+23.22%
|
$506k
-67.48%
|
$241k
-52.47%
|
$161k
-33.10%
|
|
| Cost of Goods and Services Sold | — | — | — | — | — | — | ($1.0m) |
$1.2m
+221.61%
|
$464k
-61.85%
|
$79k
-83.08%
|
$79k
0.00%
|
|
| Cost of revenue | — | — | — | — | — | — | ($1.0m) |
($1.2m)
-21.61%
|
($464k)
+61.85%
|
($79k)
+83.08%
|
$79k
+200.00%
|
|
| Gross Profit | — | — | — | — | — | — | $262k |
$266k
+1.52%
|
$1k
-99.56%
|
$82k
+6941.03%
|
$82k
0.00%
|
|
| Research and Development Expense | — | — | — | — | — | — | $288k | $586k | $763k | $1.2m | $1.2m | |
| Selling and Marketing Expense | — | — | — | — | — | — | $241k | $555k | $854k | $2.6m | $18.2m | |
| General and Administrative Expense | $190k | $45k | $28k | $6k | $6k | $69k | $990k | $3.9m | $6.5m | $15.7m | $15.7m | |
| Operating Expenses | $1.1m | $45k | $28k | $6k | $6k | $69k | $1.5m | $5.0m | $8.1m | $19.4m | $19.4m | |
| Operating loss | $1.1m |
($45k)
-104.14%
|
($28k)
+38.15%
|
($6k)
+79.57%
|
($6k)
+2.62%
|
($69k)
-1141.57%
|
($163k)
-137.63%
|
— | — | — | ($19.3m) | |
| Interest Expense, Debt | — | — | — | — | — | — | — | $23k | $10k | $12k | $255k | |
| Interest expense (including related party interest of $2,750 and $24) | $0 | $1k | $6k | ($8k) | ($9k) | ($10k) | ($32k) | — | — | — | $255k | |
| Nonoperating Income (Expense) | — | — | — | — | — | — | — | ($10k) | ($3k) | ($3.5m) | — | |
| Other income | — | — | — | — | — | — | $137k | $37k | $41k | $80k | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | — | $208k | $255k | |
| Total other expenses, net | $0 | $6k | $584 | $8k | ($9k) | ($7k) | $132k | ($10k) | ($3k) | ($3.5m) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | — | $1.1m | ($4.8m) | ($8.1m) | ($22.8m) | ($22.8m) | |
| Income Tax Expense (Benefit) | — | — | — | — | — | — | $5k | — | $51k | ($89k) | ($89k) | |
| Net loss | $1.2m | ($51k) | ($28k) | ($14k) | ($15k) | ($76k) | ($1.1m) | ($4.8m) | ($8.1m) | ($22.8m) | — | |
| Net Income (Loss) Attributable to Parent | — | — | — | — | — | — | — | ($4.8m) |
($8.1m)
-70.14%
|
($22.8m)
-180.19%
|
($22.8m)
0.00%
|
|
| Earnings Per Share, Basic | $0.01 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | ($0.01) | ($0.02) | ($0.03) | ($7.20) | |
| Earnings Per Share, Diluted | $0.01 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | ($0.01) | ($0.02) | ($0.03) | ($7.20) | |
| Weighted Average Number of Shares Outstanding, Basic | — | — | — | — | — | — | — | 454.9m | 506.3m | 716.2m | 3.0m | |
| Weighted average number of Ordinary Shares – basic (in Shares) | $78.4m | $78.4m | — | — | — | — | $410.2m | $454.9m | $506.3m | $716.2m | — | |
| Weighted average number of Ordinary Shares – diluted (in Shares) | $80.9m | $78.4m | — | — | — | — | $410.2m | $454.9m | $506.3m | $716.2m | — | |
| Weighted average shares outstanding - basic and diluted | — | — | — | — | — | 78.4m | 78.4m | — | — | — | — | |
| Weighted Average Shares Outstanding, Diluted | — | 78.4m | 78.4m | 78.4m | 78.4m | 78.4m | — | — | — | — | — | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | — | — | — | — | — | 454.9m | 506.3m | 716.2m | 3.0m | |
| Additional Financial Items | ||||||||||||
| Financial expenses, net | — | — | — | — | — | — | ($5k) | ($47k) | ($44k) | ($255k) | — | |
| Foreign currency translation adjustments | — | — | — | — | — | — | ($37k) | $222k | ($268k) | ($207k) | — | |
| Change in fair value of convertible debt | — | $5k | ($5k) | — | — | — | — | — | — | — | — | |
| Stock-Based Compensation Expense | ($1.3m) | $0 | — | — | — | — | — | — | — | — | — | |
| Income (loss) from continuing operations | $1.1m | ($51k) | — | — | — | — | — | — | — | — | ($22.8m) | |
| Total comprehensive loss | — | — | — | — | — | — | ($1.2m) | ($4.6m) | ($8.4m) | ($23.0m) | — |