← TECK RESOURCES LTD
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net Income | — | — | — | — | — | — | $3.3b | $2.4b | $406.0m | $1.4b | |
| Net Income From Continuing Operations | — | — | — | — | — | — | $4.1b | ($312.0m) | ($923.0m) | $1.1b | |
| Other Adjustments To Reconcile Profit Loss | — | — | ($29.0m) | — | — | — | — | — | — | — | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $1.7b | $925.0m | $1.7b | $1.8b | |
| Depreciation And Amortization | — | — | — | — | — | — | $1.7b | $925.0m | $1.7b | $1.8b | |
| Adjustments For Deferred Tax Of Prior Periods | ($2.0m) | $23.0m | ($16.0m) | — | — | — | — | — | — | — | |
| Deferred Income Tax | — | — | — | — | — | — | $2.5b | $237.0m | $205.0m | $584.0m | |
| Deferred Tax | — | — | — | — | — | — | $2.5b | $237.0m | $205.0m | $584.0m | |
| Asset Impairment Charge | — | — | — | — | — | — | $0 | $0 | $1.1b | $0 | |
| Adjustments For Income Tax Expense | $587.0m | $1.4b | $1.4b | $120.0m | ($192.0m) | $1.6b | $2.5b | $1.6b | $205.0m | $584.0m | |
| Proceeds From Sales Of Investments Other Than Investments Accounted For Using Equity Method | $170.0m | $109.0m | — | — | — | — | — | — | — | — | |
| Additional Financial Items | |||||||||||
| Adjustments For Current Tax Of Prior Period | ($14.0m) | ($15.0m) | ($6.0m) | — | — | — | — | — | — | — | |
| Adjustments For Decrease Increase In Trade Account Receivable | ($480.0m) | ($250.0m) | — | — | — | — | — | — | — | — | |
| Adjustments For Finance Costs | $354.0m | $229.0m | $219.0m | — | — | — | — | — | — | — | |
| Adjustments For Unrealised Foreign Exchange Losses Gains | — | — | ($16.0m) | $4.0m | — | — | — | — | ($146.0m) | $41.0m | |
| General And Administrative Expense | — | — | — | $161.0m | $132.0m | $174.0m | $236.0m | $317.0m | $275.0m | $269.0m | |
| Goodwill | $1.1b | $1.1b | $1.1b | $1.1b | $1.1b | $1.1b | $1.1b | $1.1b | $442.0m | $421.0m | |
| Increase Decrease In Working Capital | — | — | — | $160.0m | $241.0m | $874.0m | $107.0m | $990.0m | $276.0m | $978.0m | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | $150.0m | $163.0m | $139.0m | $138.0m | $160.0m | $68.0m | $112.0m | |
| Payments To Acquire Or Redeem Entitys Shares | — | $175.0m | $189.0m | $661.0m | $207.0m | $0 | $1.4b | $250.0m | $1.2b | $1.0b | |
| Proceeds From Borrowings Classified As Financing Activities | $1.6b | — | — | — | $2.4b | $1.6b | $569.0m | $230.0m | $77.0m | $308.0m | |
| Proceeds From Issuing Shares | $8.0m | $26.0m | $54.0m | $10.0m | $1.0m | $50.0m | $234.0m | $63.0m | $172.0m | $26.0m | |
| Repayments Of Borrowings Classified As Financing Activities | $2.6b | $1.9b | $1.4b | $1.0b | $268.0m | $155.0m | $1.3b | $710.0m | $2.5b | $733.0m | |
| Beginning Cash Position | — | — | — | — | — | — | $1.4b | $1.9b | $744.0m | $7.6b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($2.0b) | ($317.0m) | ($2.5b) | ($1.8b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($5.6b) | ($3.3b) | $7.0b | ($1.9b) | |
| Cash From Discontinued Financing Activities | — | — | — | — | — | — | ($31.0m) | ($152.0m) | ($68.0m) | $0 | |
| Cash From Discontinued Investing Activities | — | — | — | — | — | — | ($129.0m) | ($1.4b) | ($856.0m) | $0 | |
| Change In Account Payable | — | — | — | — | — | — | $237.0m | $272.0m | $474.0m | $408.0m | |
| Change In Inventory | — | — | — | — | — | — | ($421.0m) | ($439.0m) | ($374.0m) | ($290.0m) | |
| Change In Payable | — | — | — | — | — | — | $237.0m | $272.0m | $474.0m | $408.0m | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $237.0m | $272.0m | $474.0m | $408.0m | |
| Change In Prepaid Assets | — | — | — | — | — | — | ($401.0m) | ($253.0m) | ($29.0m) | ($139.0m) | |
| Change In Receivables | — | — | — | — | — | — | $478.0m | ($123.0m) | ($347.0m) | ($957.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($107.0m) | ($543.0m) | ($276.0m) | ($978.0m) | |
| Changes In Cash | — | — | — | — | — | — | $313.0m | ($1.1b) | $6.4b | ($2.3b) | |
| End Cash Position | — | — | — | — | — | — | $1.9b | $744.0m | $7.6b | $5.0b | |
| Financing Cash Flow | — | — | — | — | — | — | ($2.0b) | ($469.0m) | ($2.6b) | ($1.8b) | |
| Free Cash Flow | — | — | — | — | — | — | $2.5b | ($256.0m) | $155.0m | ($583.0m) | |
| Gain Loss On Investment Securities | — | — | — | — | — | ($4.0m) | — | — | ($70.0m) | ($155.0m) | |
| Interest Received CFI | — | — | — | — | — | — | — | $97.0m | $194.0m | $251.0m | |
| Investing Cash Flow | — | — | — | — | — | — | ($5.7b) | ($4.8b) | $6.2b | ($1.9b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $234.0m | $63.0m | $172.0m | $26.0m | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $0 | $1.0b | $9.5b | $0 | |
| Net Foreign Currency Exchange Gain Loss | — | — | — | — | — | — | — | ($9.0m) | ($146.0m) | $41.0m | |
| Operating Gains Losses | — | — | — | — | — | — | $37.0m | ($192.0m) | ($216.0m) | ($114.0m) | |
| Other Cash Adjustment Outside Changein Cash | — | — | — | — | — | $0 | ($35.0m) | $35.0m | $0 | — | |
| Other Non Cash Items | — | — | — | — | — | — | $589.0m | $312.0m | $694.0m | $393.0m | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($1.4b) | ($250.0m) | ($1.2b) | ($1.0b) | |
| Sale Of Business | — | — | — | — | — | — | $0 | $1.0b | $9.5b | $0 | |
| Profit or Loss | $1.0b | $2.5b | $3.1b | ($588.0m) | ($944.0m) | $2.9b | $3.3b | $2.3b | $283.0m | $1.1b | |
| Capital Expenditure | — | — | — | — | — | — | ($5.5b) | ($4.3b) | ($2.6b) | ($2.1b) | |
| Capital Expenditure Reported | — | $1.6b | $1.9b | $2.8b | $3.1b | $4.0b | ($5.5b) | ($4.3b) | ($2.6b) | ($2.1b) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($86.0m) | ($123.0m) | ($13.0m) | ($99.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($199.0m) | ($123.0m) | ($68.0m) | ($187.0m) | |
| Sale Of Investment | — | — | — | — | — | — | $113.0m | $162.0m | $55.0m | $88.0m | |
| Net Other Investing Changes | — | — | — | — | — | ($80.0m) | ($129.0m) | $34.0m | $55.0m | — | |
| Issuance Of Debt | — | — | — | — | — | — | $569.0m | $230.0m | $77.0m | $308.0m | |
| Long Term Debt Issuance | — | — | — | — | — | — | $569.0m | $230.0m | $77.0m | $308.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($892.0m) | ($559.0m) | ($2.5b) | ($537.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($892.0m) | ($559.0m) | ($2.5b) | ($537.0m) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($1.5b) | ($789.0m) | ($2.6b) | ($845.0m) | |
| Repayment Of Debt | — | — | — | — | — | — | ($1.5b) | ($789.0m) | ($2.6b) | ($845.0m) | |
| Common Stock Issuance | — | — | — | — | — | — | $234.0m | $63.0m | $172.0m | $26.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($1.2b) | ($187.0m) | ($1.1b) | ($985.0m) | |
| Common Stock Payments | — | — | — | — | — | — | ($1.4b) | ($250.0m) | ($1.2b) | ($1.0b) | |
| Dividends Paid Classified As Financing Activities | $58.0m | $344.0m | $172.0m | — | — | — | — | — | — | — | |
| Cash Dividends Paid | — | — | — | — | — | — | ($532.0m) | ($515.0m) | ($514.0m) | ($246.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($532.0m) | ($515.0m) | ($514.0m) | ($246.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | $1.1b | $1.7b | $2.5b | $608.0m | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | $178.0m | ($32.0m) | $445.0m | ($298.0m) | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $313.0m | ($1.1b) | $6.4b | ($2.3b) | |
| Interest Paid Classified As Financing Activities | — | — | — | $386.0m | $355.0m | $400.0m | $459.0m | $753.0m | $863.0m | $686.0m | |
| Taxes Refund Paid | — | — | — | — | — | — | ($1.2b) | ($990.0m) | ($1.8b) | ($1.2b) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.